Explore 3 Stock Ideas & Industry Insights Download Free Report

BlueLinx Holdings Inc

Industrials US BXC

55.5USD
0.44(0.80%)

Last update at 2026-06-15T20:00:00Z

Day Range

55.1058.27
LowHigh

52 Week Range

44.7888.30
LowHigh

Fundamentals

  • Previous Close 55.06
  • Market Cap440.64M
  • Volume88287
  • P/E Ratio2800.50
  • Dividend Yield-%
  • EBITDA70.52M
  • Revenue TTM2954.01M
  • Revenue Per Share TTM369.99
  • Gross Profit TTM 451.63M
  • Diluted EPS TTM0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 0.13M 70.69M 81.89M 394.76M 393.88M
Minority interest - - - - -
Net income 0.22M 53.12M 48.54M 296.18M 296.13M
Selling general administrative 381.11M 365.53M 355.82M 366.31M 324.52M
Selling and marketing expenses - - - - -
Gross profit 451.63M 489.14M 527.02M 832.98M 778.43M
Reconciled depreciation 39.91M 38.49M 32.04M 27.61M 28.19M
Ebit 32.48M 90.05M 105.63M 439.09M 438.08M
Ebitda 72.39M 128.54M 137.68M 460.57M 455.21M
Depreciation and amortization 39.91M 38.49M 32.04M 21.48M 17.14M
Non operating income net other - - - -2.05400M 1.31M
Operating income 32.48M 87.57M 138.45M 439.09M 438.08M
Other operating expenses 2921.52M 2864.96M 2997.93M 4015.20M 3851.46M
Interest expense 32.35M 19.36M 23.75M 42.27M 45.51M
Tax provision -0.09000M 17.57M 33.35M 98.58M 97.74M
Interest income 32.35M 19.36M 23.75M 42.27M 45.51M
Net interest income -32.35400M -19.36400M -23.74600M -42.27200M -45.50700M
Extraordinary items - - - - -
Non recurring - - - -0.14400M -8.42700M
Other items - - - - -
Income tax expense -0.09000M 17.57M 33.35M 98.58M 97.74M
Total revenue 2954.01M 2952.53M 3136.38M 4450.21M 4277.18M
Total operating expenses 419.14M 401.57M 388.57M 397.98M 352.71M
Cost of revenue 2502.38M 2463.39M 2609.36M 3617.23M 3498.75M
Total other income expense net -32.35400M -16.88300M -56.56300M -44.32600M -44.20100M
Discontinued operations - - - - -
Net income from continuing ops 0.22M 53.12M 48.54M 296.18M 296.13M
Net income applicable to common shares 0.22M 53.12M 48.54M 296.18M 296.13M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 1549.28M 1577.72M 1537.60M 1490.04M 1317.45M
Intangible assets 86.70M 26.88M 30.79M 34.99M 13.60M
Earning assets - - - - -
Other current assets 54.47M 46.62M 26.61M 42.12M 31.87M
Total liab 931.96M 931.28M 903.32M 900.01M 954.21M
Total stockholder equity 617.32M 646.44M 634.29M 590.03M 363.25M
Deferred long term liab - - - - -
Other current liab 43.57M 38.57M 12.19M 40.59M 46.85M
Common stock 0.08M 0.08M 0.09M 0.09M 0.10M
Capital stock 0.08M 0.08M 0.09M 0.09M 0.10M
Retained earnings 522.47M 522.25M 469.14M 420.60M 124.43M
Other liab - - - 90.92M 107.76M
Good will 67.23M 55.37M 55.37M 55.37M 47.77M
Other assets 69.52M 64.70M - 71.42M 80.19M
Cash 385.84M 505.62M 521.74M 298.94M 85.20M
Cash and equivalents - - - - -
Total current liabilities 211.28M 233.72M 218.56M 210.68M 243.79M
Current deferred revenue - 3.94M 3.94M 3.94M 3.93M
Net debt 288.14M 130.57M 96.23M 314.00M 530.46M
Short term debt 31.32M 21.02M 34.92M 14.52M 13.01M
Short long term debt - - - - -
Short long term debt total 673.98M 636.20M 617.97M 612.94M 615.66M
Other stockholder equity 94.76M 124.10M 165.06M 200.75M 268.08M
Property plant equipment 341.37M 296.78M - 251.33M 230.72M
Total current assets 984.47M 1133.99M 1120.40M 1076.93M 945.17M
Long term investments - - - - -
Net tangible assets - - - 499.67M 301.87M
Short term investments - - - - -
Net receivables 218.16M 225.84M 228.41M 251.56M 339.64M
Long term debt 296.66M 295.06M 293.74M 292.42M 291.27M
Inventory 326.00M 355.91M 343.64M 484.31M 488.46M
Accounts payable 136.39M 170.20M 157.93M 151.63M 180.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 0.00000M -31.41200M -29.36000M
Additional paid in capital - - - - -
Common stock total equity - - - 0.09M 0.10M
Preferred stock total equity - - - - -
Retained earnings total equity - - - 420.60M 124.43M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 18.90M 14.12M 14.57M 15.25M 19.91M
Deferred long term asset charges - - - - -
Non current assets total 564.81M 443.73M 417.20M 413.11M 372.29M
Capital lease obligations 377.32M 341.13M 324.23M 320.52M 324.39M
Long term debt total 595.59M 575.06M - 558.41M 558.12M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -39.21000M -99.00500M -98.68900M -4.08800M
Change to liabilities - - - -49.82200M 14.84M
Total cashflows from investing activities -119.48700M -39.21000M -26.86300M -98.68900M -4.08800M
Net borrowings -16.31700M -13.42700M -9.20800M -10.90700M -45.16200M
Total cash from financing activities -60.07600M -62.08900M -56.62200M -87.86800M -55.81400M
Change to operating activities - - - -19.55200M -3.47500M
Net income 0.22M 53.12M 48.54M 296.18M 296.13M
Change in cash -119.77900M -16.12100M 222.80M 213.74M 85.12M
Begin period cash flow 505.62M 521.74M 298.94M 85.20M 0.08M
End period cash flow 385.84M 505.62M 521.74M 298.94M 85.20M
Total cash from operating activities 59.78M 85.18M 306.29M 400.30M 145.02M
Issuance of capital stock - - - - -
Depreciation 39.91M 38.49M 32.04M 27.61M 28.19M
Other cashflows from investing activities -24.27700M -39.21000M 0.36M -62.80300M 10.33M
Dividends paid - - - - -
Change to inventory 45.96M -12.27100M 140.88M 20.76M -146.35000M
Change to account receivables 14.05M 2.57M 23.14M 101.27M -45.99400M
Sale purchase of stock -40.66400M -48.66200M -47.41400M -76.96100M -5.19300M
Other cashflows from financing activities -3.09500M - -26.86300M -98.68900M 1239.48M
Change to netincome - - - 14.76M -5.41600M
Capital expenditures 26.93M 40.11M 27.52M 35.89M 14.41M
Change receivables - - - 101.27M -45.99400M
Cash flows other operating - - - -11.61000M -0.01600M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - 213.74M 85.12M
Change in working capital 13.31M -13.96500M 178.98M 64.53M -182.69100M
Stock based compensation 11.25M 7.75M 12.05M 9.62M 6.59M
Other non cash items -4.86700M -2.88800M 26.92M -2.92500M -3.55700M
Free cash flow 32.85M 45.07M 278.76M 364.41M 130.61M

Peer Comparison

Sector: Industrials Industry: Industrial Distribution

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BXC
BlueLinx Holdings Inc
0.44 0.80% 55.50 2800.50 7.03 0.15 0.71 0.25 10.07
GWW
WW Grainger Inc
-1.364 0.10% 1314.51 33.12 26.45 3.09 14.73 3.20 20.73
FERG
Ferguson Plc
5.48 2.38% 235.56 25.91 20.83 1.71 9.03 1.86 18.49
FAST
Fastenal Company
-0.47 1.01% 46.10 40.44 37.59 6.22 13.11 6.21 27.68
WSO-B
Watsco Inc
- -% 350.00 27.85 28.25 2.27 7.48 2.31 19.57

Reports Covered

Stock Research & News

Profile

BlueLinx Holdings Inc., together with its subsidiaries, engages in the distribution of residential and commercial building products in the United States. The company distributes specialty products, including engineered wood, siding, millwork, outdoor living, specialty lumber and panels, and industrial products; and structural products, such as lumber, plywood, oriented strand boards, rebars and remesh, as well as other wood products that are used for structural support in construction projects. It provides various value-added services and solutions to customers and suppliers. The company serves national home centers, pro dealers, cooperatives, specialty distributors, regional and local dealers, and industrial manufacturers. It sells its products through warehouse sales, reload sales, and direct sales. BlueLinx Holdings Inc. was founded in 2004 and is headquartered in Marietta, Georgia.

BlueLinx Holdings Inc

1950 Spectrum Circle, Marietta, GA, United States, 30067

Key Executives

Name Title Year Born
Mr. Dwight Audley Konrad Gibson Pres, CEO & Director 1975
Ms. Kelly Cunningham Janzen CFO, Treasurer & Sr. VP 1973
Mr. Shyam K. Reddy Sr. VP, Chief Legal & Sustainability Officer and Corp. Sec. 1975
Mr. Mitchell B. Lewis Director 1962
Mr. Adam K. Bowen VP & Chief Accounting Officer 1983
Mr. Ryan A. Taylor VP of Investor Relations & Treasury 1977
Seth Freeman VP of Marketing & Communications NA
Mr. Sean Dwyer Chief Strategy & Corp. Devel. Officer NA
Mr. Kevin Alan Henry Chief People Officer 1968
Mr. Michael Wilson Sr. VP of Product Management 1963

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.