CA
NZ
UK
AU
IND
US
…
Expeditors International of Washington, Inc., together with its subsidiaries, provides logistics services in the Americas, North Asia, South Asia, Europe, and Middle East, Africa, and India. The company offers airfreight services, such as air freight consolidation and forwarding; ocean freight and ocean services, including ocean freight consolidation, direct ocean forwarding, and order management; customs brokerage and other services, import, intra-continental ground transportation and delivery, and warehousing and distribution services; and customs clearance, purchase order management, vendor consolidation, time-definite transportation services, temperature-controlled transit, cargo insurance, specialized cargo monitoring and tracking, and other logistics solutions. It also provides optimization, trade compliance consulting, cargo insurance, cargo security, and solutions. In addition, it acts as a freight consolidator or as an agent for the airline that carries the shipment. Further, the company provides ancillary services that include preparation of shipping and customs documentation, packing, crating, insurance services, and the preparation of documentation to comply with local export and import laws. The company was incorporated in 1979 and is headquartered in Bellevue, Washington.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Expeditors International of Washington is a global logistics and freight forwarder that arranges air, ocean and ground transportation and provides customs brokerage and supply-chain services through an international network and proprietary IT. Long-term growth may be supported by rising trade and e-commerce, continued outsourcing of logistics, and the company's asset-light model with consistent profitability and cash generation that may appeal to investors.
Investors should monitor sensitivity to global trade cyclicality, trade policy and regulatory shifts, currency moves and competitive pressure that could compress volumes and margins.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 1094.06M | 1094.80M | 1015.03M | 1835.89M | 1924.62M |
| Minority interest | -1.72M | -1.56M | 6.07M | -3.21M | -3.35M |
| Net income | 813.76M | 810.07M | 752.88M | 1357.40M | 1415.49M |
| Selling general administrative | 40.10M | 33.33M | 509.99M | 24.29M | 16.03M |
| Selling and marketing expenses | 40.10M | 33.33M | 27.91M | 24.29M | 16.03M |
| Gross profit | 1694.23M | 1349.04M | 1245.48M | 2171.13M | 2165.41M |
| Reconciled depreciation | 56.77M | 61.09M | 61.30M | 57.34M | 51.31M |
| Ebit | 1094.06M | 1041.32M | 939.93M | 1824.37M | 1909.33M |
| Ebitda | 1150.83M | 1102.41M | 1007.69M | 1916.51M | 1960.64M |
| Depreciation and amortization | 56.77M | 61.09M | 67.76M | 92.14M | 51.31M |
| Non operating income net other | - | - | - | 34.80M | 15.29M |
| Operating income | 1052.55M | 1041.32M | 939.93M | 1824.37M | 1909.33M |
| Other operating expenses | 10016.46M | 9559.19M | 8360.18M | 15246.91M | 14614.19M |
| Interest expense | - | - | 4.80M | 23.28M | 11.94M |
| Tax provision | 282.01M | 283.17M | 312.33M | 475.29M | 505.77M |
| Interest income | 35.72M | 46.71M | 66.83M | 25.55M | 8.81M |
| Net interest income | 35.72M | 46.71M | 39.94M | 2.28M | 8.81M |
| Income tax expense | 282.01M | 283.17M | 263.25M | 475.29M | 505.77M |
| Total revenue | 11069.01M | 10600.51M | 9300.11M | 17071.28M | 16523.52M |
| Total operating expenses | 641.68M | 307.72M | 305.54M | 346.76M | 256.09M |
| Cost of revenue | 9374.78M | 9251.48M | 8054.63M | 14900.15M | 14358.10M |
| Total other income expense net | 41.52M | 53.48M | 75.09M | 11.52M | 15.29M |
| Net income from continuing ops | 812.05M | 811.63M | 807.37M | 1360.61M | 1418.85M |
| Net income applicable to common shares | - | - | - | 1357.40M | 1415.49M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 4893.64M | 4754.46M | 4523.81M | 5590.43M | 7609.93M |
| Other current assets | 419.45M | 513.62M | 170.91M | 118.70M | 108.80M |
| Total liab | 2532.51M | 2528.67M | 2132.40M | 2476.90M | 4111.94M |
| Total stockholder equity | 2355.63M | 2223.01M | 2390.35M | 3110.02M | 3494.43M |
| Other current liab | 448.05M | 451.92M | 462.90M | 526.34M | 489.79M |
| Common stock | 1.34M | 1.38M | 1.44M | 1.54M | 1.67M |
| Capital stock | 1.34M | 1.38M | 1.44M | 1.54M | 1.67M |
| Retained earnings | 2538.45M | 2455.13M | 2580.97M | 3310.89M | 3620.01M |
| Good will | 7.93M | 7.93M | 7.93M | 7.93M | 7.93M |
| Other assets | - | 126.76M | - | 55.07M | 19.93M |
| Cash | 1314.29M | 1148.32M | 1512.88M | 2034.13M | 1728.69M |
| Total current liabilities | 2072.81M | 2066.47M | 1704.41M | 2054.05M | 3726.30M |
| Current deferred revenue | 358.39M | 441.93M | 280.91M | 323.10M | 1142.03M |
| Net debt | -284.00M | -579.38M | -985.15M | -1515.67M | -1261.03M |
| Short term debt | 110.89M | 106.74M | 99.75M | 95.62M | 82.02M |
| Short long term debt total | 1030.29M | 568.94M | 527.73M | 518.47M | 467.66M |
| Other stockholder equity | - | - | - | 0.14M | 3.16M |
| Property plant equipment | - | - | - | 501.92M | 947.03M |
| Total current assets | 3755.62M | 3659.78M | 3216.39M | 4518.02M | 6635.05M |
| Net tangible assets | - | - | - | 3524.94M | 3486.50M |
| Short term investments | - | -524.76M | - | - | - |
| Net receivables | 2021.89M | 1997.84M | 1532.60M | 2107.64M | 3810.29M |
| Inventory | - | - | - | 257.55M | 987.27M |
| Accounts payable | 1123.43M | 1036.75M | 860.86M | 1109.00M | 2012.46M |
| Noncontrolling interest in consolidated entity | - | - | - | 3.51M | 3.56M |
| Accumulated other comprehensive income | -184.16M | -233.50M | -192.06M | -202.55M | -130.41M |
| Common stock total equity | - | - | - | 1.54M | 1.67M |
| Retained earnings total equity | - | - | - | 3310.89M | 3620.01M |
| Non currrent assets other | 16.13M | 15.03M | 240.30M | 17.62M | 19.20M |
| Non current assets total | 1138.02M | 1094.68M | 1307.42M | 1072.42M | 974.88M |
| Capital lease obligations | 570.59M | 568.94M | 527.73M | 518.47M | 467.66M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -40.52M | -47.38M | -87.71M | -36.65M |
| Change to liabilities | - | - | - | -853.25M | 1845.64M |
| Total cashflows from investing activities | -44.70M | -40.52M | - | -87.71M | -36.65M |
| Net borrowings | -3.71M | -20.06M | - | 51.47M | 7.51M |
| Total cash from financing activities | -802.48M | -1025.30M | -1536.57M | -1684.54M | -613.55M |
| Change to operating activities | - | - | - | 727.54M | -712.37M |
| Net income | 812.05M | 810.07M | 752.88M | 1360.61M | 1418.85M |
| Change in cash | 165.97M | -364.56M | -521.25M | 305.44M | 200.90M |
| Begin period cash flow | 1148.32M | 1512.88M | 2034.13M | 1728.69M | 1527.79M |
| End period cash flow | 1314.29M | 1148.32M | 1512.88M | 2034.13M | 1728.69M |
| Total cash from operating activities | 1006.50M | 723.36M | 1053.19M | 2129.68M | 868.49M |
| Issuance of capital stock | 88.18M | 69.26M | 87.97M | 80.98M | 106.11M |
| Depreciation | 56.77M | 61.09M | 67.76M | 57.34M | 51.31M |
| Other cashflows from investing activities | 8.40M | -0.06M | - | -0.89M | -0.40M |
| Dividends paid | 207.44M | 204.09M | 202.03M | 213.80M | 195.77M |
| Change to inventory | - | - | - | - | 57.87M |
| Change to account receivables | 41.80M | -531.62M | 573.72M | 1592.34M | -1869.83M |
| Sale purchase of stock | -667.31M | -855.06M | -1392.89M | -1581.91M | -514.59M |
| Other cashflows from financing activities | -12.20M | -15.35M | -20.59M | 60.48M | -1.78M |
| Change to netincome | - | - | - | 43.46M | 80.38M |
| Capital expenditures | 53.10M | 40.47M | 39.31M | 86.82M | 36.25M |
| Change receivables | - | - | - | 1592.34M | -1869.83M |
| Cash flows other operating | - | - | - | -70.82M | 91.47M |
| Exchange rate changes | - | - | - | - | -17.40M |
| Cash and cash equivalents changes | - | - | - | 357.42M | 200.90M |
| Change in working capital | 63.41M | -208.68M | 185.76M | 668.27M | -678.69M |
| Stock based compensation | 69.23M | 64.36M | 58.40M | 64.40M | 69.39M |
| Other non cash items | 18.75M | 1.65M | 11.30M | 12.30M | 11.33M |
| Free cash flow | 953.40M | 682.89M | 1013.88M | 2042.85M | 832.25M |
Sector: Industrials Industry: Integrated Freight & Logistics
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| EXPD Expeditors International of Washington, Inc. |
-2.49 1.25% |
197.15 | 28.18 | 25.19 | 2.09 | 11.88 | 2.05 | 19.95 |
| FDX FedEx Corporation |
-2.52 0.82% |
304.58 | 21.06 | 17.86 | 1.02 | 3.16 | 1.39 | 11.61 |
| UPS United Parcel Service Inc |
-0.47 0.44% |
105.62 | 19.06 | 12.89 | 0.97 | 5.79 | 1.24 | 10.27 |
| DHLGY Deutsche Post AG |
-0.49 1.50% |
32.28 | 16.10 | 15.72 | 0.78 | 2.52 | 0.95 | 7.03 |
| DSDVY DSV Panalpina A/S ADR |
-0.38 0.37% |
103.52 | 48.35 | 24.63 | 0.26 | 3.46 | 1.99 | 20.03 |
Expeditors International of Washington, Inc., together with its subsidiaries, provides logistics services in the Americas, North Asia, South Asia, Europe, and Middle East, Africa, and India. The company offers airfreight services, such as air freight consolidation and forwarding; ocean freight and ocean services, including ocean freight consolidation, direct ocean forwarding, and order management; customs brokerage and other services, import, intra-continental ground transportation and delivery, and warehousing and distribution services; and customs clearance, purchase order management, vendor consolidation, time-definite transportation services, temperature-controlled transit, cargo insurance, specialized cargo monitoring and tracking, and other logistics solutions. It also provides optimization, trade compliance consulting, cargo insurance, cargo security, and solutions. In addition, it acts as a freight consolidator or as an agent for the airline that carries the shipment. Further, the company provides ancillary services that include preparation of shipping and customs documentation, packing, crating, insurance services, and the preparation of documentation to comply with local export and import laws. The company was incorporated in 1979 and is headquartered in Bellevue, Washington.
| Name | Title | Year Born |
|---|---|---|
| Mr. Jeffrey S. Musser | Pres, CEO & Non-Independent Director | 1966 |
| Mr. Bradley S. Powell | Sr. VP & CFO | 1961 |
| Mr. Richard H. Rostan | Pres of Global Geographies & Operations | 1957 |
| Mr. Eugene K. Alger | Pres of Global Services | 1961 |
| Mr. Daniel R. Wall | Pres of Global Products | 1969 |
| Mr. Steven J. Grimmer | Sr. VP of Account Management | NA |
| Mr. Christopher J. McClincy | Sr. VP & Chief Information Officer | 1975 |
| Mr. Geoffrey W. Buscher | Director of Investor Relations | NA |
| Mr. Jeffrey F. Dickerman | Sr. VP, Gen. Counsel & Corp. Sec. | 1976 |
| Mr. J. Jonathan Song | Sr. VP of Global Sales & Marketing | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
+0.02%
Communication Services
-0.63%
Consumer Cyclical
-0.11%
Consumer Defensive
-0.45%
Energy
+0.39%
Financial Services
-0.10%
Financials
-0.81%
Healthcare
+1.03%
Industrials
+0.32%
Real Estate
-0.31%
Technology
+0.59%
Utilities
-0.18%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...