0
Signin
countryflagUS

18889881171

AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

Freeport-McMoran Copper & Gold Inc

Basic Materials US FCX

49.4USD
1.16(2.40%)

Last update at 2024-04-25T20:10:00Z

Day Range

47.9949.66
LowHigh

52 Week Range

32.8046.20
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 6715.00M 7659.00M 1797.00M 306.00M 3892.00M
Minority interest -1011.00000M -1059.00000M 266.00M 50.00M 292.00M
Net income 3468.00M 4306.00M 853.00M -204.00000M 2257.00M
Selling general administrative 420.00M 383.00M 370.00M 414.00M 443.00M
Selling and marketing expenses - - - - -
Gross profit 7691.00M 8815.00M 2543.00M 1297.00M 5183.00M
Reconciled depreciation 2019.00M 1998.00M 1528.00M 1412.00M 1754.00M
Ebit 7037.00M 8366.00M 2437.00M 536.00M 4622.00M
Ebitda 9261.00M 10179.00M 3551.00M 1948.00M 6376.00M
Depreciation and amortization 2224.00M 1813.00M 1114.00M 1412.00M 1754.00M
Non operating income net other 269.00M -100.00000M -30.00000M -153.00000M 91.00M
Operating income 7037.00M 8366.00M 2437.00M 536.00M 4754.00M
Other operating expenses 15745.00M 14559.00M 12234.00M 13728.00M 14082.00M
Interest expense 560.00M 602.00M 598.00M 620.00M 945.00M
Tax provision 2267.00M 2299.00M 944.00M 510.00M 991.00M
Interest income 415.00M 602.00M 598.00M 620.00M 945.00M
Net interest income -560.00000M -602.00000M -598.00000M -620.00000M -945.00000M
Extraordinary items - 0.00000M 0.00000M 3.00M 108.00M
Non recurring 236.00M 146.00M 209.00M 209.00M 194.00M
Other items - - - - -
Income tax expense 2267.00M 2299.00M 944.00M 510.00M 1374.00M
Total revenue 22780.00M 22845.00M 14198.00M 14402.00M 18628.00M
Total operating expenses 656.00M 529.00M 579.00M 623.00M 637.00M
Cost of revenue 15089.00M 14030.00M 11655.00M 13105.00M 13445.00M
Total other income expense net -322.00000M -707.00000M -640.00000M -230.00000M 291.00M
Discontinued operations - - - 3.00M -15.00000M
Net income from continuing ops 4479.00M 5365.00M 865.00M -192.00000M 2909.00M
Net income applicable to common shares 3468.00M 4306.00M 599.00M -239.00000M 2602.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 51093.00M 48022.00M 42144.00M 40809.00M 42688.00M
Intangible assets 416.00M 412.00M 401.00M 402.00M 398.00M
Earning assets - - - - -
Other current assets 492.00M 523.00M 341.00M 655.00M 422.00M
Total liab 26222.00M 25003.00M 23476.00M 23361.00M 25195.00M
Total stockholder equity 15555.00M 13980.00M 10174.00M 9298.00M 9603.00M
Deferred long term liab - - 4408.00M 4210.00M 4032.00M
Other current liab 1205.00M 1834.00M 610.00M 628.00M 642.00M
Common stock 161.00M 160.00M 159.00M 158.00M 158.00M
Capital stock 161.00M 160.00M 159.00M 158.00M 158.00M
Retained earnings -3907.00000M -7375.00000M -11680.00000M -12280.00000M -12386.00000M
Other liab 10000.00M 10033.00M 10382.00M 10127.00M 9871.00M
Good will - - 401.00M 402.00M 398.00M
Other assets 2121.00M 2847.00M 3023.00M 2605.00M 3028.00M
Cash 8146.00M 8068.00M 3657.00M 2020.00M 4217.00M
Cash and equivalents 8146.00M 8068.00M 3657.00M 2020.00M 4217.00M
Total current liabilities 6345.00M 5892.00M 3417.00M 3209.00M 3319.00M
Current deferred revenue 76.00M 191.00M 65.00M - 35.00M
Net debt 2474.00M 1382.00M 6054.00M 7806.00M 6924.00M
Short term debt 1037.00M 372.00M 34.00M 5.00M 17.00M
Short long term debt 1037.00M 372.00M 34.00M 5.00M 17.00M
Short long term debt total 10620.00M 9450.00M 9711.00M 9826.00M 11141.00M
Other stockholder equity 19621.00M 21583.00M 22278.00M 22096.00M 22286.00M
Property plant equipment 33879.00M 30345.00M 31281.00M 31009.00M 29324.00M
Total current assets 15613.00M 14830.00M 9303.00M 7800.00M 10720.00M
Long term investments 262.00M 232.00M 295.00M 303.00M 316.00M
Net tangible assets 15555.00M 13980.00M 10174.00M 9298.00M 9798.00M
Short term investments - - - 100.00M 109.00M
Net receivables 1795.00M 1742.00M 1412.00M 1167.00M 1322.00M
Long term debt 9583.00M 9078.00M 9677.00M 9821.00M 11124.00M
Inventory 5180.00M 4497.00M 3893.00M 3958.00M 4759.00M
Accounts payable 4027.00M 3495.00M 2708.00M 2576.00M 2625.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 9316.00M 9039.00M 8494.00M 8150.00M 8094.00M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -320.00000M -388.00000M -583.00000M -676.00000M -605.00000M
Additional paid in capital - - - - -
Common stock total equity 161.00M 160.00M 159.00M 158.00M 158.00M
Preferred stock total equity - - - - -
Retained earnings total equity -3907.00000M -7375.00000M -11681.00000M -12280.00000M -12041.00000M
Treasury stock -5701.00000M -4292.00000M -3758.00000M -3734.00000M -3727.00000M
Accumulated amortization - - - - -
Non currrent assets other -2094.00000M 2847.00M 3023.00M 3425.00M -1260.00000M
Deferred long term asset charges - - - - -
Non current assets total 35480.00M 33192.00M 32841.00M 33009.00M 31968.00M
Capital lease obligations 332.00M 319.00M 228.00M 248.00M -
Long term debt total 9583.00M 9078.00M 9677.00M 9821.00M 11124.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -3440.00000M -1964.00000M -1264.00000M 40.00M 3500.00M
Change to liabilities -999.00000M 495.00M 518.00M -60.00000M -578.00000M
Total cashflows from investing activities -3440.00000M -1964.00000M -1264.00000M -2103.00000M -5018.00000M
Net borrowings 1220.00M -260.00000M -193.00000M -1318.00000M -2085.00000M
Total cash from financing activities -1623.00000M -1340.00000M -128.00000M -1556.00000M 900.00M
Change to operating activities -12.00000M -101.00000M -27.00000M 60.00M -28.00000M
Net income 4479.00M 5365.00M 865.00M -192.00000M 2526.00M
Change in cash 76.00M 4411.00M 1625.00M -2177.00000M -255.00000M
Begin period cash flow 8314.00M 3903.00M 2278.00M 4455.00M 4710.00M
End period cash flow 8390.00M 8314.00M 3903.00M 2278.00M 4455.00M
Total cash from operating activities 5139.00M 7715.00M 3017.00M 1482.00M 3863.00M
Issuance of capital stock - - 0.00000M 0.00000M 3500.00M
Depreciation 2019.00M 1922.00M 1224.00M 1170.00M 1754.00M
Other cashflows from investing activities 94.00M -16.00000M -7.00000M 452.00M 457.00M
Dividends paid -866.00000M -331.00000M -73.00000M -291.00000M 218.00M
Change to inventory -573.00000M -618.00000M 42.00M 259.00M -631.00000M
Change to account receivables 56.00M -472.00000M 132.00M 119.00M 649.00M
Sale purchase of stock -1347.00000M -488.00000M 156.00M 165.00M 632.00M
Other cashflows from financing activities 5105.00M -471.00000M 3669.00M 1932.00M -297.00000M
Change to netincome 936.00M 656.00M 85.00M 187.00M -643.00000M
Capital expenditures 3469.00M 2115.00M 1961.00M 2652.00M 2068.00M
Change receivables 56.00M -472.00000M 132.00M -119.00000M 649.00M
Cash flows other operating 157.00M -224.00000M 107.00M -60.00000M 418.00M
Exchange rate changes - - - - -
Cash and cash equivalents changes 76.00M 4411.00M 1625.00M -2177.00000M -255.00000M
Change in working capital -1528.00000M 755.00M 665.00M 349.00M -460.00000M
Stock based compensation 95.00M 98.00M 99.00M 63.00M 76.00M
Other non cash items 38.00M -254.00000M 2.00M 33.00M 145.00M
Free cash flow 1670.00M 5600.00M 1056.00M -1170.00000M 1795.00M

Fundamentals

  • Previous Close 48.24
  • Market Cap60485.28M
  • Volume15960938
  • P/E Ratio28.12
  • Dividend Yield1.45%
  • EBITDA8291.00M
  • Revenue TTM22708.00M
  • Revenue Per Share TTM15.84
  • Gross Profit TTM 9710.00M
  • Diluted EPS TTM1.50

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FCX
Freeport-McMoran Copper & Gold Inc		 1.16 2.40% 49.40 28.12 19.80 2.61 3.62 2.77 7.53
SCCO
Southern Copper Corporation		 2.59 2.37% 111.82 23.55 50.25 6.18 8.31 6.64 12.17
ANFGF
Antofagasta PLC		 0.41 1.52% 27.40 13.80 26.25 3.48 2.56 3.57 5.67
JIAXF
Jiangxi Copper Company Limited		 - -% 2.00 5.16 6.46 0.01 0.39 0.02 0.85
LUNMF
Lundin Mining Corporation		 0.25 2.24% 11.43 18.31 10.43 1.98 1.29 2.63 8.16

Reports Covered

Stock Research & News

View All

Profile

Freeport-McMoRan Inc. engages in the mining of mineral properties in North America, South America, and Indonesia. It primarily explores for copper, gold, molybdenum, silver, and other metals, as well as oil and gas. The company's assets include the Grasberg minerals district in Indonesia; Morenci, Bagdad, Safford, Sierrita, and Miami in Arizona; Tyrone and Chino in New Mexico; and Henderson and Climax in Colorado, North America, as well as Cerro Verde in Peru and El Abra in Chile. It also operates a portfolio of oil and gas properties primarily located in offshore California and the Gulf of Mexico. The company was formerly known as Freeport-McMoRan Copper & Gold Inc. and changed its name to Freeport-McMoRan Inc. in July 2014. Freeport-McMoRan Inc. was incorporated in 1987 and is headquartered in Phoenix, Arizona.

Freeport-McMoran Copper & Gold Inc

333 North Central Avenue, Phoenix, AZ, United States, 85004-2189

Key Executives

Name Title Year Born
Mr. Richard C. Adkerson Chairman & CEO 1947
Ms. Kathleen Lynne Quirk Pres 1964
Mr. Stephen T. Higgins Sr. VP & Chief Admin. Officer NA
Mr. Douglas N. Currault II Sr. VP & Gen. Counsel NA
Ms. Maree E. Robertson CFO & Sr. VP 1976
Ms. Ellie Mikes VP, Chief Accounting Officer & Assistant Treasurer 1978
Bertrand L. Odinet II VP, Chief Information Officer & Chief Innovation Officer NA
Mr. David Joint VP of Investor Relations NA
Pamela Q. Masson VP & Chief HR Officer NA
Mr. W. Russell King Sr. VP of International Relations & Federal Gov. Affairs 1950

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).