CA
NZ
UK
AU
IND
US
…
Firy Inc. operates a mobile game platform in the United States, Israel, China, Malta, Hong Kong, Cyprus, and internationally. The company operates in two segments, Skillz and RZR. It offers Skillz, a platform that enables game developers to monetize their content through multi-player competition by integrating real-money tournaments, virtual prizes, and social competition features directly into games. The company also provides RZR, a performance marketing platform that enables advertisers to acquire, retain, and monetize users across mobile, connected television, and other digital channels. It distributes games through direct app download from its website, as well as through third-party platforms. The company was formerly known as Skillz Inc. and changed its name to Firy Inc. in June 2026. The company was founded in 2012 and is headquartered in Las Vegas, Nevada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Public information on FIRY (NYSE) is limited, and readily available filings and investor disclosures should be consulted for a clear view of its business, strategy and financials. Because public details are sparse, long-term growth drivers and reasons investors may find the company attractive cannot be reliably assessed from available sources.
Material risks include limited disclosure and transparency that could hinder due diligence, low trading liquidity and attendant price volatility, and potential governance or regulatory issues that investors should monitor.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -70.30M | -101.12M | -101.12M | -439.22M | -207.06M |
| Net income | -70.41M | -101.36M | -101.36M | -438.88M | -187.93M |
| Selling general administrative | 71.12M | 96.65M | 219.51M | 163.02M | 135.80M |
| Selling and marketing expenses | 71.12M | 122.86M | - | 277.01M | 466.69M |
| Gross profit | 91.45M | 136.70M | 136.70M | 238.99M | 354.91M |
| Reconciled depreciation | 1.38M | 1.67M | 1.96M | 17.87M | - |
| Ebit | -55.05M | -98.27M | - | -412.68M | -205.84M |
| Ebitda | -53.67M | -96.31M | - | -394.80M | -194.18M |
| Depreciation and amortization | 1.38M | 1.96M | - | 17.87M | 11.66M |
| Operating income | -71.42M | -114.29M | -110.96M | -421.36M | -293.81M |
| Other operating expenses | 175.91M | 266.37M | - | 691.07M | 673.97M |
| Interest expense | 15.24M | 2.85M | 2.85M | 26.55M | 1.22M |
| Tax provision | 0.11M | 0.07M | 0.24M | -0.34M | - |
| Interest income | 9.43M | 15.41M | - | - | - |
| Net interest income | -5.82M | 0.30M | -2.85M | -26.55M | - |
| Income tax expense | 0.11M | 0.24M | - | -0.34M | -19.14M |
| Total revenue | 104.50M | 152.08M | 152.08M | 269.71M | 380.15M |
| Total operating expenses | 162.86M | 250.99M | 263.04M | 660.35M | 648.73M |
| Cost of revenue | 13.05M | 15.38M | 15.38M | 30.72M | 25.24M |
| Total other income expense net | 1.12M | 13.17M | 12.69M | -17.86M | 86.75M |
| Net income from continuing ops | -70.41M | -46.79M | -101.36M | -438.88M | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 293.45M | 395.83M | 395.83M | 621.29M | 1021.12M |
| Intangible assets | - | - | - | - | 79.14M |
| Other current assets | 7.55M | 6.72M | 1.36M | 4.72M | 16.70M |
| Total liab | 181.63M | 185.34M | 185.34M | 342.89M | 411.96M |
| Total stockholder equity | 111.82M | 210.49M | 210.49M | 278.40M | 609.16M |
| Other current liab | 42.94M | 34.74M | 7.49M | 33.23M | 68.70M |
| Common stock | 0.00M | 0.00M | - | 0.00M | 0.04M |
| Capital stock | 0.00M | 0.00M | 0.00M | 0.00M | - |
| Retained earnings | -1091.67M | -974.47M | -974.47M | -873.11M | -434.23M |
| Good will | - | - | - | 0.00M | 85.87M |
| Cash | 194.51M | 302.03M | 302.03M | 362.52M | 241.33M |
| Total current liabilities | 180.71M | 49.86M | 49.86M | 49.49M | 99.82M |
| Net debt | -65.79M | -165.32M | - | -74.14M | 55.68M |
| Short term debt | 128.06M | 2.19M | - | 3.66M | 4.56M |
| Short long term debt | 127.59M | - | - | - | - |
| Short long term debt total | 128.72M | 136.70M | - | 288.38M | 297.01M |
| Other stockholder equity | 1203.86M | 1184.96M | - | 1153.07M | 1043.60M |
| Total current assets | 216.48M | 314.69M | 314.69M | 501.68M | 589.86M |
| Long term investments | 52.77M | 52.77M | 53.89M | 112.38M | - |
| Short term investments | - | - | 0.00M | 127.27M | 319.06M |
| Net receivables | 14.41M | 5.94M | 5.94M | 7.18M | 12.77M |
| Long term debt | - | 125.65M | 123.94M | 272.78M | - |
| Accounts payable | 9.71M | 1.71M | 1.71M | 1.70M | 19.75M |
| Accumulated other comprehensive income | -0.37M | -0.01M | - | -1.56M | -0.25M |
| Non currrent assets other | 2.35M | 12.69M | 12.69M | 3.77M | 3.48M |
| Non current assets total | 76.98M | 81.14M | 81.14M | 119.61M | 431.26M |
| Capital lease obligations | 1.13M | 11.35M | 12.77M | 15.60M | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 0.00M | 1.13M | 183.54M | 313.28M | - |
| Total cashflows from investing activities | -6.14M | 168.30M | - | 311.39M | -643.92M |
| Net borrowings | -0.46M | -0.87M | -1.10M | -2.61M | - |
| Total cash from financing activities | -10.97M | -149.95M | -149.95M | -10.61M | 802.68M |
| Net income | -70.41M | -101.36M | -106.69M | -438.88M | -187.93M |
| Change in cash | -86.41M | -53.41M | -53.41M | 121.18M | -21.40M |
| Begin period cash flow | 281.92M | 365.44M | 365.44M | 244.25M | 265.65M |
| End period cash flow | 195.51M | 312.03M | 312.03M | 365.44M | 244.25M |
| Total cash from operating activities | -68.93M | -71.76M | -71.76M | -179.60M | -180.15M |
| Issuance of capital stock | - | - | - | 0.00M | - |
| Depreciation | 1.38M | 1.96M | 1.96M | 17.87M | 11.66M |
| Other cashflows from investing activities | -4.73M | -2.00M | - | - | - |
| Change to account receivables | -9.51M | 1.24M | 1.24M | 5.59M | 0.93M |
| Sale purchase of stock | -9.26M | -13.00M | -13.00M | 0.00M | - |
| Other cashflows from financing activities | -1.44M | -135.85M | - | -9.30M | 121.23M |
| Capital expenditures | 1.40M | 13.24M | 13.24M | 1.89M | 3.24M |
| Change in working capital | -21.70M | -7.03M | -7.03M | -32.43M | 42.29M |
| Stock based compensation | 19.58M | 43.69M | 43.69M | 108.20M | 60.33M |
| Other non cash items | 2.23M | -9.03M | 1.96M | 166.33M | -87.14M |
| Free cash flow | -70.33M | -84.99M | -84.99M | -181.49M | -183.39M |
Sector: Communication Services Industry: Electronic Gaming & Multimedia
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FIRY Firy Inc. |
0.10 0.84% |
11.95 | - | - | 1.46 | 2.00 | 1.17 | -0.20 |
| NTES NetEase Inc |
-1.89 1.46% |
127.76 | 15.72 | 11.25 | 0.66 | 3.03 | 2.88 | 7.76 |
| NETTF NetEase Inc |
- -% |
22.95 | 14.36 | 10.27 | 0.59 | 2.77 | 2.88 | 7.76 |
| NTDOF Nintendo Co. Ltd |
-0.79 1.46% |
53.50 | 22.94 | 18.90 | 0.03 | 3.27 | 3.16 | 12.52 |
| NTDOY Nintendo Co ADR |
-0.33 2.43% |
13.27 | 22.48 | 18.45 | 0.03 | 3.18 | 3.16 | 12.52 |
Firy Inc. operates a mobile game platform in the United States, Israel, China, Malta, Hong Kong, Cyprus, and internationally. The company operates in two segments, Skillz and RZR. It offers Skillz, a platform that enables game developers to monetize their content through multi-player competition by integrating real-money tournaments, virtual prizes, and social competition features directly into games. The company also provides RZR, a performance marketing platform that enables advertisers to acquire, retain, and monetize users across mobile, connected television, and other digital channels. It distributes games through direct app download from its website, as well as through third-party platforms. The company was formerly known as Skillz Inc. and changed its name to Firy Inc. in June 2026. The company was founded in 2012 and is headquartered in Las Vegas, Nevada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Andrew C. Paradise | Co-Founder, CEO & Chairman | 1983 |
| Mr. Casey Chafkin | Co-Founder, Advisor & Director | 1985 |
| Mr. Gaetano Franceschi | Advisor | 1973 |
| Mr. Robert Alex Walsh | Chief Financial Officer | 1985 |
| Mr. Todd A. Valli | Chief Accounting Officer | 1974 |
| Ms. Nicole Singleton | Chief Human Resources Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-1.63%
Communication Services
-0.41%
Consumer Cyclical
-0.47%
Consumer Defensive
+0.07%
Energy
-0.08%
Financial Services
-0.31%
Financials
-0.72%
Healthcare
-0.92%
Industrials
-0.34%
Real Estate
-0.35%
Technology
-1.46%
Utilities
-0.55%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...