AU
UK
CA
NZ
IND
US
Last update at 2026-06-04T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
3 Prominent Stocks Estimated To Be Trading Below Intrinsic Value By Up To 46.9%
Mon 19 May 25, 05:45 PM3 Stocks Estimated To Be Trading Up To 49.2% Below Intrinsic Value
Mon 19 May 25, 11:44 AM3 Noteworthy Stocks Estimated To Be Up To 35.6% Below Intrinsic Value
Fri 16 May 25, 05:44 PMValue Opportunities: Stocks Estimated Below Intrinsic Worth For May 2025
Fri 16 May 25, 11:44 AM3 Undervalued Small Caps With Insider Buying Across Regions To Enhance Your Portfolio
Mon 21 Apr 25, 11:39 AM3 Stocks That May Be Trading Below Their Estimated Value
Thu 21 Nov 24, 06:03 AM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
| Income before tax | 130.81M | 81.42M | 58.47M | 33.01M |
| Minority interest | -90.25700M | - | -60.11400M | - |
| Net income | 41.40M | 80.25M | 58.09M | 32.73M |
| Selling general administrative | 118.58M | 62.45M | 15.22M | 14.17M |
| Selling and marketing expenses | - | - | - | - |
| Gross profit | 258.50M | 179.99M | 94.72M | 56.93M |
| Reconciled depreciation | 154.66M | 95.19M | 44.33M | 36.42M |
| Ebit | 149.75M | 113.77M | 77.42M | 42.30M |
| Ebitda | 294.59M | 208.95M | 121.75M | 78.72M |
| Depreciation and amortization | 144.84M | 95.19M | 44.33M | 36.42M |
| Non operating income net other | - | - | - | - |
| Operating income | 149.01M | 116.74M | 78.33M | 42.70M |
| Other operating expenses | 610.71M | 418.54M | 164.99M | 105.91M |
| Interest expense | 18.94M | 32.34M | 18.96M | 9.28M |
| Tax provision | -0.84200M | 1.17M | 0.38M | 0.28M |
| Interest income | - | - | - | - |
| Net interest income | -18.93900M | -32.34500M | -18.95600M | -9.28400M |
| Extraordinary items | - | - | - | - |
| Non recurring | - | - | - | - |
| Other items | - | - | - | - |
| Income tax expense | 0.84M | 1.17M | 0.38M | 0.28M |
| Total revenue | 759.72M | 535.28M | 243.32M | 148.61M |
| Total operating expenses | 108.75M | 63.25M | 16.39M | 14.22M |
| Cost of revenue | 501.21M | 355.29M | 148.60M | 91.68M |
| Total other income expense net | -18.19900M | -35.32200M | -19.86600M | -9.69200M |
| Discontinued operations | - | - | - | - |
| Net income from continuing ops | 131.66M | 80.25M | 58.09M | 32.73M |
| Net income applicable to common shares | - | - | - | - |
| Preferred stock and other adjustments | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
| Total assets | 1646.35M | 1588.95M | 392.09M | 366.21M |
| Intangible assets | 273.44M | 302.52M | 11.25M | 13.35M |
| Earning assets | - | - | - | - |
| Other current assets | 5.62M | 9.98M | 2.84M | 1.54M |
| Total liab | 288.43M | 749.84M | 258.34M | 238.13M |
| Total stockholder equity | 228.63M | 839.11M | 133.75M | 128.08M |
| Deferred long term liab | - | - | - | - |
| Other current liab | 26.91M | 41.83M | 8.91M | 8.10M |
| Common stock | 0.00900M | - | - | - |
| Capital stock | 0.00900M | - | - | - |
| Retained earnings | 159.34M | -52.99200M | 97.27M | 39.18M |
| Other liab | - | - | - | - |
| Good will | 249.69M | 249.69M | 2.22M | 2.22M |
| Other assets | - | - | - | - |
| Cash | 4.52M | 4.62M | 0.00000M | 0.00000M |
| Cash and equivalents | - | - | - | - |
| Total current liabilities | 78.01M | 87.80M | 17.63M | 16.71M |
| Current deferred revenue | 7.38M | 8.00M | 1.51M | - |
| Net debt | 214.62M | 672.08M | 243.08M | 223.17M |
| Short term debt | 20.90M | 14.65M | 2.38M | 1.74M |
| Short long term debt | - | - | - | - |
| Short long term debt total | 219.15M | 676.69M | 243.08M | 223.17M |
| Other stockholder equity | 69.28M | 892.10M | 36.48M | 88.89M |
| Property plant equipment | - | - | - | - |
| Total current assets | 260.19M | 286.13M | 78.57M | 56.58M |
| Long term investments | - | - | - | - |
| Net tangible assets | - | - | - | - |
| Short term investments | - | - | - | - |
| Net receivables | 100.47M | 120.35M | 44.40M | 27.82M |
| Long term debt | 167.82M | 635.92M | 235.26M | 220.03M |
| Inventory | 149.59M | 151.18M | 31.34M | 27.21M |
| Accounts payable | 22.83M | 31.32M | 6.35M | 6.87M |
| Total permanent equity | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - |
| Accumulated other comprehensive income | - | 0.00000M | - | 0.00000M |
| Additional paid in capital | - | - | - | - |
| Common stock total equity | - | - | - | - |
| Preferred stock total equity | - | - | - | - |
| Retained earnings total equity | - | - | - | - |
| Treasury stock | - | - | - | - |
| Accumulated amortization | - | - | - | - |
| Non currrent assets other | 5.39M | 6.64M | - | - |
| Deferred long term asset charges | - | - | - | - |
| Non current assets total | 1386.16M | 1302.82M | 313.52M | 309.63M |
| Capital lease obligations | 41.54M | 40.77M | 7.82M | 3.14M |
| Long term debt total | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
| Investments | - | -94.43300M | -42.67300M | -106.93000M |
| Change to liabilities | - | - | - | - |
| Total cashflows from investing activities | -199.75200M | -94.43300M | -42.67300M | -106.93000M |
| Net borrowings | -482.59400M | 156.89M | 13.31M | 77.37M |
| Total cash from financing activities | -94.71100M | -80.33500M | -39.18900M | 40.37M |
| Change to operating activities | - | - | - | - |
| Net income | 131.66M | 80.25M | 58.09M | 32.73M |
| Change in cash | -0.09300M | 4.62M | 0.00000M | 0.00000M |
| Begin period cash flow | 4.62M | 0.00000M | 0.00000M | 0.00000M |
| End period cash flow | 4.52M | 4.62M | 0.00000M | 0.00000M |
| Total cash from operating activities | 294.37M | 179.38M | 81.86M | 66.56M |
| Issuance of capital stock | 461.80M | 0.00000M | 0.00000M | - |
| Depreciation | 154.66M | 95.19M | 44.33M | 36.42M |
| Other cashflows from investing activities | -72.46500M | -0.02700M | 0.84M | 0.03M |
| Dividends paid | 35.27M | 230.51M | 52.50M | 37.00M |
| Change to inventory | -0.07600M | 21.92M | -6.63300M | 9.27M |
| Change to account receivables | 18.87M | -15.48700M | -16.88600M | -13.77900M |
| Sale purchase of stock | -15.00000M | 0.00000M | 0.00000M | - |
| Other cashflows from financing activities | -23.03000M | -6.70800M | - | - |
| Change to netincome | - | - | - | - |
| Capital expenditures | 127.29M | 90.69M | 43.51M | 106.96M |
| Change receivables | - | - | - | - |
| Cash flows other operating | - | - | - | - |
| Exchange rate changes | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - |
| Change in working capital | -2.88100M | -0.26500M | -25.03200M | -4.37800M |
| Stock based compensation | 11.03M | 0.99M | 0.09M | 0.49M |
| Other non cash items | 5.85M | 3.22M | 4.39M | 1.29M |
| Free cash flow | 167.08M | 88.70M | 38.35M | -40.39700M |
Sector: Energy Industry: Oil & Gas Equipment & Services
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FLOC Flowco Holdings Inc. |
0.37 1.60% | 23.53 | 18.19 | 19.08 | 3.13 | 4.14 | 1.52 | 3.78 |
| SLB Schlumberger NV |
1.16 2.04% | 58.01 | 14.01 | 12.05 | 1.70 | 2.86 | 1.94 | 8.58 |
| BKR Baker Hughes Co |
1.84 2.86% | 66.11 | 23.17 | 23.04 | 2.15 | 3.12 | 2.20 | 14.24 |
| HAL Halliburton Company |
0.19 0.46% | 41.22 | 21.08 | 16.16 | 1.44 | 2.93 | 1.65 | 11.22 |
| FTI TechnipFMC PLC |
1.07 1.57% | 69.01 | 30.54 | 24.94 | 2.92 | 8.35 | 2.86 | 15.83 |
Flowco Holdings Inc., through its subsidiaries, provides production optimization, artificial lift, and emissions management and monetization solutions for the oil and natural gas industry in the United States. The company operates in two segments, Production Solutions and Natural Gas Technologies. The company involves in the renting, servicing, and sale of high-pressure gas lifts, conventional gas lifts, and plunger lifts; and manufacture and installation of methane abatement technologies that allow producers to reduce methane emissions associated with their wellsite operations, as well as offers digital solutions. It also manufactures, rents, services, and sells vapor recovery unit systems; and manufactures natural gas systems. Flowco Holdings Inc. was incorporated in 2024 and is headquartered in Houston, Texas.
1300 Post Oak Boulevard, Houston, TX, United States, 77056
| Name | Title | Year Born |
|---|---|---|
| Mr. Joseph Robert Edwards | President, CEO & Director | 1973 |
| Mr. Brooks Mims Talton III | Executive Vice President of Natural Gas Technologies | 1967 |
| Mr. Chad Roberts | Executive Vice President of Production Solutions | 1987 |
| Mr. Jonathan W. Byers | Chief Financial Officer | 1979 |
| Mr. Andrew Leonpacher | VP of Finance, Corporate Development & Investor Relations | NA |
| Mr. Joel Christian Lambert J.D. | Senior VP, General Counsel & Secretary | 1969 |
| James A. Merrill | Controller | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...