…
Floor & Decor Holdings, Inc., together with its subsidiaries, operates as a multi-channel specialty retailer of hard surface flooring and related accessories, and commercial surfaces seller in the United States. The company offers wood-based laminate flooring, vinyl, and engineered/composite rigid core vinyl; porcelain and ceramic tile, porcelain mosaics and tile slabs; grout, mortar, backer board, tools, adhesives, underlayments, moldings, and stair treads; and decorative tiles and mosaics, such as natural stone, porcelain, ceramic, glass, wall tile, and decorative trims. The company also provides solid prefinished and unfinished hardwood, engineered hardwood, bamboo, and wood countertops; marble, limestone, travertine, slate, ledger; and vanities, shower doors, bath accessories, faucets, sinks, custom countertops, bathroom mirrors, bathroom lighting, and kitchen cabinets. It sells products through its warehouse-format stores and five small-format design studios, as well as through Website, FloorandDecor.com. The company serves professional installers, commercial businesses, and homeowners. The company was formerly known as FDO Holdings, Inc. and changed its name to Floor & Decor Holdings, Inc. in April 2017. Floor & Decor Holdings, Inc. was founded in 2000 and is headquartered in Atlanta, Georgia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Floor & Decor operates U.S. large-format warehouse showrooms and an e-commerce platform selling hard-surface flooring and related installation materials to DIY and professional customers. Long-term growth may be supported by store expansion into underpenetrated regions, expanding contractor sales, and private-label and omnichannel scale, which could improve market share and margins; investors may find the company attractive for its focused category position.
Principal risks include sensitivity to the housing and remodel cycle, competitive pressure from big-box and online sellers, supply-chain and commodity cost volatility, and execution risk from continued rapid expansion.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 266.66M | 253.40M | 311.53M | 385.62M | 334.07M |
| Net income | 208.65M | 205.87M | 245.98M | 298.19M | 283.23M |
| Selling general administrative | 407.88M | 266.17M | 252.71M | 213.85M | 199.40M |
| Selling and marketing expenses | 1361.72M | 1362.33M | 1239.22M | 1078.47M | 849.44M |
| Gross profit | 1927.32M | 1928.25M | 1858.35M | 1727.72M | 1422.27M |
| Reconciled depreciation | 241.16M | 232.47M | 201.87M | 155.02M | 118.20M |
| Ebit | 275.08M | 256.18M | 321.43M | 396.76M | 338.99M |
| Ebitda | 510.97M | 488.65M | 523.30M | 551.78M | 457.19M |
| Depreciation and amortization | 235.89M | 232.47M | 201.87M | 155.02M | 118.20M |
| Operating income | 278.70M | 256.18M | 321.43M | 396.76M | 338.99M |
| Other operating expenses | 4405.39M | 4199.59M | 4092.46M | 3867.71M | 3094.54M |
| Interest expense | 9.67M | 2.77M | 9.90M | 11.14M | 4.92M |
| Tax provision | 58.01M | 47.53M | 65.55M | 87.43M | 50.84M |
| Interest income | 3.41M | 2.77M | 9.90M | 11.14M | 3.20M |
| Net interest income | -3.41M | -2.77M | -9.90M | -11.14M | -4.92M |
| Non recurring | - | - | - | 38.64M | 34.43M |
| Income tax expense | 58.01M | 47.53M | 65.55M | 87.43M | 50.84M |
| Total revenue | 4684.09M | 4455.77M | 4413.88M | 4264.47M | 3433.53M |
| Total operating expenses | 1648.62M | 1672.08M | 1536.92M | 1330.96M | 1083.27M |
| Cost of revenue | 2756.76M | 2527.52M | 2555.54M | 2536.76M | 2011.27M |
| Total other income expense net | -12.04M | -2.77M | -9.90M | -11.14M | -4.92M |
| Net income from continuing ops | 208.65M | 205.87M | 245.98M | 298.19M | 283.23M |
| Net income applicable to common shares | 208.65M | 205.87M | 245.98M | 298.19M | 283.23M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 5469.36M | 5050.48M | 4662.55M | 4351.24M | 3730.70M |
| Intangible assets | 146.54M | 150.20M | 153.87M | 152.35M | 151.94M |
| Other current assets | 51.48M | 48.90M | 48.73M | 53.30M | 40.78M |
| Total liab | 3060.52M | 2880.32M | 2731.56M | 2694.07M | 2407.50M |
| Total stockholder equity | 2408.84M | 2170.16M | 1930.99M | 1657.18M | 1323.20M |
| Deferred long term liab | - | - | - | 41.52M | 40.96M |
| Other current liab | 298.74M | 270.14M | 308.88M | 298.02M | 248.94M |
| Common stock | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M |
| Capital stock | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M |
| Retained earnings | 1830.92M | 1622.27M | 1416.40M | 1170.42M | 872.23M |
| Other liab | - | - | - | 54.25M | 58.73M |
| Good will | 257.94M | 257.94M | 257.94M | 255.47M | 255.47M |
| Other assets | 63.05M | - | - | 22.24M | 17.11M |
| Cash | 249.30M | 187.67M | 34.38M | 9.79M | 139.44M |
| Cash and equivalents | 249.30M | - | - | 9.79M | 139.44M |
| Total current liabilities | 1151.39M | 1244.19M | 1152.01M | 1006.76M | 1032.02M |
| Current deferred revenue | 10.69M | 13.16M | 11.28M | 10.06M | 14.49M |
| Net debt | 3381.78M | 1498.89M | 1590.84M | 1731.06M | 1284.01M |
| Short term debt | 158.29M | 293.61M | 128.53M | 107.80M | 106.70M |
| Short long term debt | 2.63M | 2.10M | 2.10M | 2.10M | 2.10M |
| Short long term debt total | 3631.07M | 1686.56M | 1625.22M | 1740.85M | 1423.46M |
| Other stockholder equity | 577.79M | 547.82M | 513.06M | 482.31M | 450.33M |
| Property plant equipment | 3473.90M | - | - | 2463.69M | 929.08M |
| Total current assets | 1527.93M | 1492.38M | 1316.64M | 1457.48M | 1273.35M |
| Net tangible assets | - | - | - | 1249.35M | 915.79M |
| Net receivables | 101.34M | 123.22M | 127.38M | 102.06M | 84.97M |
| Long term debt | 193.59M | 194.53M | 194.94M | 405.55M | 195.76M |
| Inventory | 1133.08M | 1132.60M | 1106.15M | 1292.34M | 1008.15M |
| Accounts payable | 683.67M | 794.86M | 679.26M | 590.88M | 661.88M |
| Accumulated other comprehensive income | 0.02M | -0.04M | 1.42M | 4.34M | 0.54M |
| Common stock total equity | - | - | - | 0.11M | 0.11M |
| Retained earnings total equity | - | - | - | 1170.42M | 872.23M |
| Non currrent assets other | 43.75M | 15.04M | 7.33M | 10.97M | 7.28M |
| Non current assets total | 3941.43M | 3558.09M | 3345.91M | 2893.76M | 2457.35M |
| Capital lease obligations | 1795.26M | 1489.93M | 1428.18M | 1333.20M | 1225.59M |
| Long term debt total | 193.59M | - | - | 405.55M | 195.76M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -446.83M | -567.53M | -455.64M | -471.24M |
| Change to liabilities | - | - | - | -68.17M | 241.84M |
| Total cashflows from investing activities | -317.76M | -446.83M | -564.97M | -455.64M | -471.24M |
| Net borrowings | -2.10M | -2.10M | -212.30M | 206.36M | -15.11M |
| Total cash from financing activities | -2.44M | -3.04M | -214.03M | 213.54M | 1.57M |
| Change to operating activities | - | - | - | 25.43M | 24.98M |
| Net income | 208.65M | 205.87M | 245.98M | 298.19M | 283.23M |
| Change in cash | 61.63M | 153.29M | 24.59M | -129.65M | -168.33M |
| Begin period cash flow | 187.67M | 34.38M | 9.79M | 139.44M | 307.77M |
| End period cash flow | 249.30M | 187.67M | 34.38M | 9.79M | 139.44M |
| Total cash from operating activities | 381.84M | 603.15M | 803.59M | 112.45M | 301.34M |
| Depreciation | 241.16M | 232.47M | 201.87M | 155.02M | 118.20M |
| Other cashflows from investing activities | 0.00M | 0.00M | -17.35M | 0.96M | -63.57M |
| Change to inventory | -0.48M | -26.45M | 194.89M | -283.44M | -349.68M |
| Change to account receivables | 7.42M | -1.97M | -17.26M | -12.15M | 16.92M |
| Sale purchase of stock | 9.42M | 15.57M | -12.61M | 11.97M | 17.80M |
| Other cashflows from financing activities | -9.77M | -16.51M | -1.73M | 1044.95M | 93.74M |
| Change to netincome | - | - | - | 27.31M | 24.01M |
| Capital expenditures | 317.76M | 446.83M | 547.61M | 456.60M | 407.67M |
| Change receivables | - | - | - | -12.15M | -19.77M |
| Cash flows other operating | - | - | - | -4.43M | 3.16M |
| Cash and cash equivalents changes | - | - | - | -129.65M | -168.33M |
| Change in working capital | -77.07M | 131.55M | 301.13M | -368.19M | -124.45M |
| Stock based compensation | 29.50M | 33.70M | 27.24M | 22.23M | 20.53M |
| Other non cash items | 0.15M | 1.37M | 3.65M | 2.66M | 0.80M |
| Free cash flow | 64.07M | 156.33M | 255.98M | -344.15M | -106.33M |
Sector: Consumer Cyclical Industry: Home Improvement Retail
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FND Floor & Decor Holdings Inc |
-0.15 0.32% |
47.23 | 21.55 | 25.71 | 1.04 | 2.05 | 1.45 | 12.24 |
| HD The Home Depot Inc |
-0.70 0.22% |
318.68 | 21.36 | 20.70 | 1.80 | 18.66 | 2.19 | 14.55 |
| LOW Lowe's Companies Inc |
-1.48 0.75% |
196.74 | 17.09 | 16.16 | 1.42 | 321.82 | 1.85 | 12.28 |
| WFAFF Wesfarmers Limited |
- -% |
52.24 | 32.42 | 30.30 | 1.42 | 11.71 | 2.01 | 15.69 |
| WFAFY Wesfarmers Ltd ADR |
0.01 0.04% |
27.71 | 25.77 | 26.74 | 1.00 | 7.59 | 1.15 | 9.38 |
Floor & Decor Holdings, Inc., together with its subsidiaries, operates as a multi-channel specialty retailer of hard surface flooring and related accessories, and commercial surfaces seller in the United States. The company offers wood-based laminate flooring, vinyl, and engineered/composite rigid core vinyl; porcelain and ceramic tile, porcelain mosaics and tile slabs; grout, mortar, backer board, tools, adhesives, underlayments, moldings, and stair treads; and decorative tiles and mosaics, such as natural stone, porcelain, ceramic, glass, wall tile, and decorative trims. The company also provides solid prefinished and unfinished hardwood, engineered hardwood, bamboo, and wood countertops; marble, limestone, travertine, slate, ledger; and vanities, shower doors, bath accessories, faucets, sinks, custom countertops, bathroom mirrors, bathroom lighting, and kitchen cabinets. It sells products through its warehouse-format stores and five small-format design studios, as well as through Website, FloorandDecor.com. The company serves professional installers, commercial businesses, and homeowners. The company was formerly known as FDO Holdings, Inc. and changed its name to Floor & Decor Holdings, Inc. in April 2017. Floor & Decor Holdings, Inc. was founded in 2000 and is headquartered in Atlanta, Georgia.
2500 Windy Ridge Parkway SE, Atlanta, GA, United States, 30339
404 471 1634
10469
| Name | Title | Year Born |
|---|---|---|
| Mr. Thomas V. Taylor Jr. | CEO & Director | 1966 |
| Mr. Trevor S. Lang | Pres | 1971 |
| Mr. David Victor Christopherson Esq. | Exec. VP, Sec. & Gen. Counsel | 1975 |
| Mr. Brian K. Robbins | Exec. VP of Bus. Devel. Strategy | 1957 |
| Mr. Bryan Langley | Exec. VP & CFO | 1985 |
| Mr. Matthew McConnell | Sr. Mang. of Investor Relations | NA |
| Mr. Wayne Hood | VP of Investor Relations | NA |
| Mr. Steven A. Denny | Exec. VP of Store Operations | 1964 |
| Mr. Ersan Sayman | Exec. VP of Merchandising | 1972 |
| Mr. Bryan H. Langley | Executive VP, CFO & Principal Accounting Officer | 1986 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.