Explore 3 Stock Ideas & Industry Insights Download Free Report

Heico Corporation

Industrials US HEI

331.61USD
-7.61(2.24%)

Last update at 2026-06-12T20:00:00Z

Day Range

330.16344.50
LowHigh

52 Week Range

148.97191.00
LowHigh

Fundamentals

  • Previous Close 339.22
  • Market Cap22177.36M
  • Volume432510
  • P/E Ratio64.21
  • Dividend Yield0.11%
  • EBITDA755.38M
  • Revenue TTM2968.10M
  • Revenue Per Share TTM21.64
  • Gross Profit TTM 862.76M
  • Diluted EPS TTM2.86

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Type yearly yearly yearly yearly yearly
Date 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Income before tax 514.50M 491.02M 387.06M 364.86M 437.84M
Minority interest - 38.95M 25.54M 21.87M 31.84M
Net income 403.60M 351.68M 329.76M 313.98M 327.90M
Selling general administrative - 365.92M 334.52M 305.48M 356.74M
Selling and marketing expenses - - - - -
Gross profit 2968.11M 862.76M 727.42M 682.13M 813.84M
Reconciled depreciation - 96.33M 93.02M 88.56M 83.50M
Ebit - 496.84M 379.77M 356.14M 427.69M
Ebitda 625.34M 593.74M 472.79M 444.70M 511.19M
Depreciation and amortization - 96.90M 93.02M 88.56M 83.50M
Non operating income net other - 0.56M 1.44M 1.37M 2.44M
Operating income 625.34M 496.84M 392.90M 376.65M 457.10M
Other operating expenses 528.15M 1711.48M 1472.78M 1410.36M 1598.55M
Interest expense -72.98400M 6.39M 7.29M 13.16M 21.70M
Tax provision - 100.40M 57.30M 29.00M 78.10M
Interest income - 6.39M 7.29M 13.16M 21.70M
Net interest income - -6.38600M -7.28500M -13.15900M -21.69500M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 110.90M 100.40M 57.30M 29.00M 78.10M
Total revenue 2968.11M 2208.32M 1865.68M 1787.01M 2055.65M
Total operating expenses 528.15M 365.92M 334.52M 305.48M 356.74M
Cost of revenue - 1345.56M 1138.26M 1104.88M 1241.81M
Total other income expense net -110.84300M -5.82100M 5.84M 11.79M 19.26M
Discontinued operations - - - - -
Net income from continuing ops - 390.62M 329.76M 335.86M 359.74M
Net income applicable to common shares - 351.68M 304.22M 313.98M 327.90M
Preferred stock and other adjustments - - - - -
Breakdown 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Type yearly yearly yearly yearly yearly
Date 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Total assets - 4095.50M 3498.41M 3547.71M 2969.21M
Intangible assets - 733.33M 582.31M 579.04M 550.69M
Earning assets - - - - -
Other current assets - 41.93M 26.05M 24.71M 18.95M
Total liab - 1119.59M 1201.47M 1537.10M 1274.55M
Total stockholder equity - 2648.31M 2296.94M 2010.61M 1694.66M
Deferred long term liab - 71.16M 40.76M 55.66M 51.50M
Other current liab - 243.90M 175.08M 138.25M 158.20M
Common stock - 1.37M 1.35M 1.35M 1.34M
Capital stock - 1.37M 1.35M 1.35M 1.34M
Retained earnings - 2253.93M 1949.52M 1688.05M 1397.33M
Other liab - 333.14M 419.02M 291.83M 236.10M
Good will - 1672.42M 1450.39M 1383.17M 1268.70M
Other assets - 311.13M 334.68M 193.93M 162.74M
Cash - 139.50M 108.30M 406.85M 57.00M
Cash and equivalents - 139.50M 108.30M 406.85M 57.00M
Total current liabilities - 420.86M 294.88M 241.16M 289.14M
Current deferred revenue - 58.76M 32.74M 25.63M 23.81M
Net debt - 150.77M 128.20M 332.98M 504.95M
Short term debt - 1.65M 1.51M 1.04M 0.91M
Short long term debt - 1.65M 1.51M 1.04M 0.91M
Short long term debt total - 290.27M 236.50M 739.83M 561.96M
Other stockholder equity - 322.64M 354.62M 330.36M 312.73M
Property plant equipment - 225.88M 193.64M 168.85M 173.34M
Total current assets - 1152.73M 937.38M 1165.62M 813.73M
Long term investments - - - - -
Net tangible assets - 527.99M 264.24M 239.18M 35.41M
Short term investments - - - - -
Net receivables - 388.83M 324.99M 270.86M 317.46M
Long term debt - 288.62M 234.98M 738.79M 561.05M
Inventory - 582.47M 478.05M 463.20M 420.32M
Accounts payable - 116.55M 85.54M 76.24M 106.22M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 42.17M 33.87M 30.43M 28.12M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -46.49900M -8.55200M -9.14900M -16.73900M
Additional paid in capital - - - - -
Common stock total equity - 1.37M 1.35M 1.35M 1.34M
Preferred stock total equity - - - - -
Retained earnings total equity - 2253.93M 1949.52M 1688.05M 1397.33M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 311.13M 334.68M 251.03M 162.74M
Deferred long term asset charges - - - - -
Non current assets total - 2942.77M 2561.02M 2382.09M 2155.48M
Capital lease obligations - 14.66M 13.87M 14.18M -
Long term debt total - 288.62M 234.98M 738.79M 561.05M
Breakdown 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Type yearly yearly yearly yearly yearly
Date 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Investments - -395.82900M -183.45400M -199.04300M -280.64600M
Change to liabilities - 86.68M 56.14M -62.98200M 27.52M
Total cashflows from investing activities - -395.82900M -183.45400M -199.04300M -280.64600M
Net borrowings - 48.99M -505.00000M 177.00M 30.00M
Total cash from financing activities 2065.05M -33.83300M -558.96800M 137.74M -159.72000M
Change to operating activities - 39.44M 43.36M -20.59800M 30.68M
Net income 300.17M 390.62M 329.76M 335.86M 359.74M
Change in cash 246.98M 31.21M -298.55400M 349.85M -2.59800M
Begin period cash flow 139.50M 108.30M 406.85M 57.00M 59.60M
End period cash flow 386.49M 139.50M 108.30M 406.85M 57.00M
Total cash from operating activities 386.49M 467.86M 444.08M 409.12M 437.38M
Issuance of capital stock - - - - -
Depreciation 86.31M 96.33M 93.02M 88.56M 83.50M
Other cashflows from investing activities - -363.84700M -10.77100M -176.10300M -251.70800M
Dividends paid -27.37000M -24.46600M -23.00200M -21.55200M 18.69M
Change to inventory -124.78200M -89.18600M -10.12100M -28.31500M -30.07700M
Change to account receivables -65.59500M -29.27200M -27.30000M 71.52M -28.97600M
Sale purchase of stock - 2.35M 1.55M 13.81M 8.55M
Other cashflows from financing activities 2092.42M 202.63M -30.96600M 227.29M 141.97M
Change to netincome - 13.89M 40.53M 4.65M 6.57M
Capital expenditures 49.43M 31.98M 36.18M 22.94M 28.94M
Change receivables - -29.27200M -27.30000M 71.52M -28.97600M
Cash flows other operating - -1.21700M 7.92M -0.16000M 19.11M
Exchange rate changes - - -0.21600M 2.03M 0.39M
Cash and cash equivalents changes - 38.19M -298.55400M 349.85M -2.59800M
Change in working capital 397.54M -51.32000M 6.32M -51.01600M -32.87400M
Stock based compensation 15.47M 12.65M 9.06M 10.13M 10.33M
Other non cash items 11.06M 10.70M 21.57M 31.59M 23.07M
Free cash flow 337.05M 435.87M 407.90M 386.19M 408.44M

Peer Comparison

Sector: Industrials Industry: Aerospace & Defense

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HEI
Heico Corporation
-7.61 2.24% 331.61 64.21 52.08 7.47 8.71 9.27 35.16
GE
GE Aerospace
2.54 0.76% 335.30 35.57 40.82 6.53 16.98 7.09 26.97
BA
The Boeing Company
-2.58 1.16% 219.05 88.37 153.85 1.93 31.61 2.21 26.81
EADSY
Airbus Group NV
0.25 0.48% 51.87 26.90 24.39 2.26 5.35 1.79 12.83
EADSF
Airbus Group SE
0.53 0.26% 206.50 25.86 24.21 2.15 5.30 1.79 12.83

Reports Covered

Stock Research & News

Profile

HEICO Corporation, through its subsidiaries, designs, manufactures, and sells aerospace, defense, and electronic related products and services. The company's Flight Support Group segment provides jet engine and aircraft component replacement parts; thermal insulation blankets and parts; renewable/reusable insulation systems; and specialty components. This segment also distributes hydraulic, pneumatic, structural, interconnect, mechanical, and electro-mechanical components for the commercial, regional, and general aviation markets; and offers repair and overhaul services for jet engine and aircraft component parts, avionics, instruments, composites, and flight surfaces of commercial aircraft, as well as for avionics and navigation systems, subcomponents, and other instruments utilized on military aircraft. Its Electronic Technologies Group segment provides electro-optical infrared simulation and test equipment; electro-optical laser products; electro-optical, microwave, and other power equipment; electromagnetic and radio frequency (RF) interference shielding and suppression filters; power conversion and interface products; interconnection devices; power electronics; and underwater locator beacons and emergency locator transmission beacons. This segment also offers traveling wave tube amplifiers and microwave power modules; memory products and specialty semiconductors; harsh environment connectivity products and custom molded cable assemblies; RF and microwave products; communications and electronic intercept receivers and tuners; self-sealing auxiliary fuel systems; active antenna systems and airborne antennas; nuclear radiation detectors; silicone products; power amplifiers; ceramic-to-metal feedthroughs and connectors; technical surveillance countermeasures equipment; RF receivers and sources; embedded computing solutions; test sockets and adapters; and radiation assurance services. The company was founded in 1957 and is headquartered in Hollywood, Florida.

Heico Corporation

3000 Taft Street, Hollywood, FL, United States, 33021

Key Executives

Name Title Year Born
Mr. Laurans A. Mendelson Chairman & CEO 1938
Mr. Eric A. Mendelson Co-Pres & Director 1965
Mr. Victor H. Mendelson Co-Pres & Director 1967
Mr. Carlos L. Macau Jr. Exec. VP, CFO & Treasurer 1967
Mr. Steven M. Walker Chief Accounting Officer & Assistant Treasurer 1964
Mr. Joseph W. Pallot Gen. Counsel 1960
Mr. Thomas S. Irwin Sr. Exec. VP 1946
Elizabeth R. Letendre Corp. Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.