Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
35.98 USD 0.34 ( 0.95%)
Last update at 2026-11-02T21:00:00Z
VOLUME
278809
Market Cap
1034.09M
P/E
5.00

Momentum Score

…

Heritage Insurance Holdings, Inc., through its subsidiaries, provides personal and commercial residential insurance products. It offers personal residential insurance in Alabama, California, Connecticut, Delaware, Florida, Georgia, Hawaii, Maryland, Massachusetts, Mississippi, New Jersey, New York, North Carolina, Rhode Island, South Carolina, and Virginia; and commercial residential property insurance in Florida, Hawaii, New Jersey, and New York. The company also provides homeowners insurance, condo insurance, dwelling fire, equipment coverage, and artisan contractor program. It offers insurance products through a network of independent agents. The company was founded in 2012 and is headquartered in Tampa, Florida.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
35.43
Low
36.21
High
52 Week Price Range
20.48
Low
36.50
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Heritage Insurance Holdings is a regional property-and-casualty insurer underwriting homeowners and dwelling policies, concentrated in Florida and other Southeastern U.S. markets. Long-term growth may be driven by continued rate actions, underwriting discipline, selective agency expansion and reinsurance strategies, and the company may appeal because it appears positioned to benefit from improving loss ratios and stronger pricing.

Key risks are significant exposure to hurricane and severe-weather losses, volatile or costly reinsurance capacity, state regulatory changes affecting pricing and claims, and execution risk in maintaining underwriting profitability.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
35.64
Dividend Yield
-
Revenue TTM
854.63M
Revenue Per Share
27.89
Gross Profit TTM
387.91M
Debt / Equity
0.20
ROE
45.28%
Net Debt
-459.46M
ROCE
50.31%
Diluted EPS TTM
6.95

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 259.26M 82.68M 52.01M -166.17M -76.03M
Net income 195.59M 61.54M 45.31M -154.36M -74.73M
Selling general administrative 92.97M 85.14M 77.78M 70.40M 65.79M
Selling and marketing expenses - - 3.25M - -
Gross profit 534.08M 178.75M 141.76M 662.46M 631.56M
Reconciled depreciation 12.70M 9.55M 8.69M 8.36M 8.45M
Ebit 267.15M 93.61M 63.22M -157.36M -90.89M
Ebitda 279.85M 103.16M 71.90M -149.00M -82.44M
Depreciation and amortization 12.70M 9.55M 8.69M 8.36M 8.45M
Non operating income net other - - - -64.33M -13.66M
Operating income 259.26M 82.68M 52.01M -157.36M -90.89M
Other operating expenses 588.07M 734.31M 683.49M 828.63M 707.60M
Interest expense 7.89M 10.93M 11.21M 8.81M 7.97M
Tax provision 63.67M 21.14M 6.70M -11.81M -1.31M
Net interest income -7.89M -10.93M -11.21M -8.81M -7.97M
Non recurring - - - 91.96M 60.50M
Income tax expense 63.67M 21.14M 6.70M -11.81M -1.31M
Total revenue 847.33M 816.99M 735.50M 662.46M 631.56M
Total operating expenses 274.82M 96.07M 89.75M 70.40M -722.45M
Cost of revenue 313.25M 638.24M 593.74M 501.16M 427.37M
Total other income expense net -7.89M -10.93M -11.21M -8.81M 14.85M
Net income from continuing ops 195.59M 61.54M 45.31M -154.36M -74.73M
Net income applicable to common shares - - - -154.36M -74.73M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 2195.82M 2468.92M 2119.57M 2392.60M 1980.76M
Intangible assets 94.73M 99.58M 111.81M 49.58M 55.93M
Other current assets 339.08M 325.06M 308.89M 815.57M 277.97M
Total liab 1690.57M 2178.12M 1899.29M 2261.56M 1637.71M
Total stockholder equity 505.25M 290.80M 220.28M 131.04M 343.05M
Deferred long term liab - - - - 9.43M
Other current liab 607.71M 1069.19M 907.14M -289.81M -263.25M
Common stock 0.00M 0.00M 0.00M 0.00M 0.00M
Capital stock 0.00M 0.00M 0.00M 0.00M 0.00M
Retained earnings 283.25M 87.66M 26.12M -19.19M 138.38M
Other liab - - - 0.23M 599.59M
Good will - - - 0.00M 91.96M
Other assets 1459.44M 2468.92M 2119.57M 1916.20M -264.82M
Cash 559.27M 452.67M 463.64M 280.88M 359.34M
Total current liabilities 1664.78M 2116.70M 1874.08M 16.84M 263.25M
Current deferred revenue 727.09M 717.89M 699.82M 16.84M -
Net debt -459.46M -311.33M -315.45M -110.69M -207.41M
Short term debt 74.06M 80.12M 89.62M 10.00M -
Short long term debt 74.06M 80.12M 89.62M 10.00M 0.00M
Short long term debt total 99.81M 141.34M 148.19M 170.19M 151.93M
Other stockholder equity 232.55M 231.74M 229.41M 203.81M 209.24M
Property plant equipment - - - 25.73M 45.18M
Total current assets 1430.36M 1719.53M 1452.91M 373.63M 1381.75M
Long term investments 714.30M 657.49M 569.41M 637.09M 697.87M
Net tangible assets - - - 81.46M 195.17M
Short term investments 99.41M 91.33M 89.53M 635.57M 669.35M
Net receivables 432.60M 850.47M 590.85M 909.93M 353.06M
Long term debt 4.37M 36.19M 30.11M 128.94M 120.76M
Inventory - - -553.13M - -
Accounts payable 251.65M 248.21M 176.01M 279.81M 263.25M
Accumulated other comprehensive income -10.55M -28.60M -35.25M -53.59M -4.57M
Common stock total equity - - - 0.00M 0.00M
Retained earnings total equity - - - -19.19M 138.38M
Treasury stock - - - -130.90M -123.56M
Non currrent assets other 2.96M 4.82M 6.20M -653.93M -9.43M
Non current assets total 765.46M 749.39M 666.67M 102.77M 863.83M
Capital lease obligations 21.39M 25.02M 28.46M 31.25M 31.17M
Long term debt total - - - 128.94M 120.76M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -27.76M -91.60M 100.81M -40.42M -126.06M
Change to liabilities - - - 84.94M 46.28M
Total cashflows from investing activities -32.67M -91.60M 100.81M -37.86M -124.48M
Net borrowings -36.05M -4.27M -9.68M 7.15M -2.15M
Total cash from financing activities -40.63M -5.19M 14.55M -5.06M -17.28M
Change to operating activities - - - -22.07M 11.61M
Net income 195.59M 61.54M 45.31M -154.36M -74.73M
Change in cash 108.94M -9.69M 185.77M -77.18M -81.63M
Begin period cash flow 463.64M 473.34M 287.57M 364.75M 446.38M
End period cash flow 572.58M 463.64M 473.34M 287.57M 364.75M
Total cash from operating activities 182.24M 87.09M 70.42M -34.26M 60.13M
Issuance of capital stock 0.00M - 24.67M - -
Depreciation -0.78M 9.55M 8.69M 8.36M 8.45M
Other cashflows from investing activities 311.99M -0.27M - 4.24M 2.58M
Dividends paid - 0.05M 0.01M -4.77M -6.71M
Change to account receivables 428.05M -257.12M 323.80M -556.49M 91.19M
Sale purchase of stock -2.28M -0.00M -0.43M -7.34M -8.19M
Other cashflows from financing activities -2.30M -0.86M -0.43M 34.91M -0.23M
Change to netincome - - - 82.37M 55.87M
Capital expenditures 8.07M 8.23M 9.89M 12.38M 1.01M
Change receivables - - - -598.25M 70.71M
Cash flows other operating - - - 538.53M -52.29M
Cash and cash equivalents changes - - - -77.18M -81.63M
Change in working capital -28.85M 18.62M 15.48M 24.96M 64.68M
Stock based compensation 5.39M 3.25M 1.36M 2.01M 1.16M
Other non cash items 8.51M -1.03M -0.46M 95.97M 66.52M
Free cash flow 174.16M 78.86M 60.52M -46.64M 59.12M

Peer Comparison*

Sector: Financial Services Industry: Insurance - Property & Casualty

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
HRTG
Heritage Insurance Hldgs Inc
0.34
0.95%
35.98 5.00 - 1.21 1.84 0.70
CB
Chubb Ltd
-
-%
368.98 12.11 11.83 2.13 1.75 2.45
PGR
Progressive Corp
2.82
1.22%
234.10 11.10 13.55 1.41 3.74 1.50
TKOMF
Tokio Marine Holdings Inc.
-0.03
0.82%
3.62 28.94 12.24 0.01 1.87 1.61
TKOMY
Tokio Marine Holdings Inc
0.01
0.27%
3.67 28.73 12.25 0.01 1.87 1.61

Profile*

Heritage Insurance Hldgs Inc

Heritage Insurance Holdings, Inc., through its subsidiaries, provides personal and commercial residential insurance products. It offers personal residential insurance in Alabama, California, Connecticut, Delaware, Florida, Georgia, Hawaii, Maryland, Massachusetts, Mississippi, New Jersey, New York, North Carolina, Rhode Island, South Carolina, and Virginia; and commercial residential property insurance in Florida, Hawaii, New Jersey, and New York. The company also provides homeowners insurance, condo insurance, dwelling fire, equipment coverage, and artisan contractor program. It offers insurance products through a network of independent agents. The company was founded in 2012 and is headquartered in Tampa, Florida.

1401 N. Westshore Blvd., Tampa, FL, United States, 33607

727 362 7200

542

Name Title Year Born
Mr. Ernesto Jose Garateix CPCU CEO & Director 1972
Mr. Kirk Howard Lusk Chief Financial Officer 1961
Ms. Sharon Ann Binnun Chief Accounting Officer 1962
Mr. Timothy Michael Moura Pres of Narragansett Bay Insurance Company 1973
Mr. Timothy E. Johns Pres of Zephyr Insurance Company 1957
Mr. Joseph Rene Peiso VP of Compliance 1959
Arlene Luis Exec. VP of Commercial NA
Mr. Randy Jones Pres of Commercial Division NA
Mr. Stephen Lowell Rohde Advisory 1951
Mr. Kirk Howard Lusk CFO, Company Secretary & Treasurer 1961

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…