CA
NZ
UK
AU
IND
US
…
Republic Services, Inc., together with its subsidiaries, offers environmental services in the United States. It is involved in the collection and processing of recyclable, solid waste, and industrial waste materials; transportation and disposal of non-hazardous and hazardous waste streams; and other environmental solutions. Its residential collection services include curbside collection of material for transport to transfer stations, landfills, recycling centers, and organics processing facilities; supply of recycling and waste containers; and renting of compactors. The company also engages in the processing and sale of old corrugated containers, old newsprint, aluminum, glass, and other materials; and provision of landfill services. It serves small-container, large-container, and residential customers. As of December 31, 2022, the company operated through 353 collection operations, 233 transfer stations, 206 active landfills, 71 recycling centers, 6 saltwater disposal wells, and 7 deep injection wells, as well as 3 treatment, recovery, and disposal facilities in 41 states; and 20 treatment, storage, and disposal facilities. It also operates 73 landfill gas-to-energy and renewable energy projects, and 12 closed landfills. The company was incorporated in 1996 and is based in Phoenix, Arizona.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Republic Services provides non‑hazardous waste collection, recycling, transfer and disposal services to municipal, commercial and industrial customers in the U.S. and Puerto Rico. Long-term growth may be supported by recurring contracts and pricing mechanisms, owned disposal assets, sustainability-driven demand and scale efficiencies, which appears to support stable cash flows and potential for capital returns.
Key risks include environmental and regulatory compliance, recycling commodity volatility, operational cost exposure (fuel, labor), landfill capacity and remediation liabilities, and competitive or economic pressure that could compress margins or raise capital requirements.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 1831.50M | 1575.10M | 1142.70M | 1295.80M | 1320.90M |
| Minority interest | 0.00M | 1.90M | 2.40M | 0.50M | 0.70M |
| Net income | 1487.60M | 1290.40M | 967.20M | 1073.30M | 1036.90M |
| Selling general administrative | 1335.80M | 1175.90M | 1025.20M | 1042.00M | 1059.50M |
| Selling and marketing expenses | 118.50M | 19.10M | - | - | - |
| Gross profit | 5306.60M | 4557.30M | 4053.10M | 4001.00M | 3890.90M |
| Reconciled depreciation | 1441.20M | 1268.20M | 1158.80M | 1122.40M | 1114.10M |
| Ebit | 2391.70M | 2076.20M | 1709.10M | 1787.20M | 1686.50M |
| Ebitda | 3764.40M | 3175.00M | 2891.20M | 2825.60M | 2800.60M |
| Depreciation and amortization | 1372.70M | 1098.80M | 1182.10M | 1038.40M | 1114.10M |
| Non operating income net other | -164.60M | -186.50M | -210.80M | -99.40M | -31.10M |
| Operating income | 2391.70M | 2076.20M | 1709.10M | 1787.20M | 1735.80M |
| Other operating expenses | 11023.20M | 9201.70M | 8312.30M | 8496.80M | 8323.60M |
| Interest expense | 395.60M | 314.60M | 355.60M | 392.00M | 383.80M |
| Tax provision | 343.90M | 282.80M | 173.10M | 222.00M | 283.30M |
| Interest income | 557.90M | 2.50M | 468.60M | 6.40M | 1.60M |
| Net interest income | -392.30M | -312.10M | -350.40M | -385.60M | -382.20M |
| Extraordinary items | - | - | - | 0.00M | -0.30M |
| Non recurring | 27.00M | 16.60M | 20.00M | 14.20M | 26.40M |
| Income tax expense | 343.90M | 282.80M | 173.10M | 222.00M | 283.30M |
| Total revenue | 13511.30M | 11295.00M | 10153.60M | 10299.40M | 10040.90M |
| Total operating expenses | 2818.50M | 2464.00M | 2211.80M | 2198.40M | 2173.60M |
| Cost of revenue | 8204.70M | 6737.70M | 6100.50M | 6298.40M | 6150.00M |
| Total other income expense net | -560.20M | -501.10M | -566.40M | -491.40M | -14.20M |
| Net income from continuing ops | 1487.60M | 1292.30M | 969.60M | 1073.80M | 1037.60M |
| Net income applicable to common shares | 1487.60M | 1290.40M | 967.20M | 1073.30M | 1036.90M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 29050.90M | 24955.00M | 23434.00M | 22683.80M | 21617.00M |
| Intangible assets | 347.20M | 259.50M | 173.10M | 133.90M | 106.50M |
| Other current assets | 536.50M | 3.00M | 6.70M | 8.00M | 4.50M |
| Total liab | 19364.10M | 15975.30M | 14945.20M | 14562.90M | 13687.50M |
| Total stockholder equity | 9686.00M | 8978.90M | 8483.90M | 8118.20M | 7927.10M |
| Deferred long term liab | 1528.80M | 1229.50M | 1238.80M | 1180.60M | 1028.30M |
| Other current liab | 1267.60M | 1116.10M | 989.30M | 995.50M | 927.70M |
| Common stock | 3.20M | 3.20M | 3.20M | 3.50M | 3.50M |
| Capital stock | 3.20M | 3.20M | 3.20M | 3.50M | 3.50M |
| Retained earnings | 7356.30M | 6475.60M | 5751.80M | 5317.30M | 4750.50M |
| Other liab | 4308.20M | 4013.50M | 3897.10M | 3504.20M | 3322.10M |
| Good will | 14451.50M | 12826.00M | 12046.40M | 11633.40M | 11400.10M |
| Other assets | 1151.90M | 926.60M | 819.00M | 582.00M | 440.10M |
| Cash | 143.40M | 29.00M | 38.20M | 47.10M | 70.50M |
| Cash and equivalents | 143.40M | 29.00M | 38.20M | 47.10M | 70.50M |
| Total current liabilities | 3388.30M | 2415.60M | 2282.00M | 3039.30M | 2718.60M |
| Current deferred revenue | 443.00M | 381.30M | 345.60M | 336.00M | 338.70M |
| Net debt | 11641.30M | 9525.40M | 8896.00M | 8641.40M | 8267.00M |
| Short term debt | 455.90M | 8.20M | 168.10M | 929.90M | 690.70M |
| Short long term debt | 455.90M | 8.20M | 168.10M | 929.90M | 690.70M |
| Short long term debt total | 11784.70M | 9554.40M | 8934.20M | 8688.50M | 8337.50M |
| Other stockholder equity | 2338.60M | 2514.70M | 2741.30M | 2795.20M | 3142.10M |
| Property plant equipment | 10743.20M | 9232.10M | 8726.20M | 8383.50M | 8020.10M |
| Total current assets | 2357.10M | 1710.80M | 1521.80M | 1606.00M | 1564.40M |
| Long term investments | 281.40M | 127.60M | 145.40M | 87.80M | 73.00M |
| Net tangible assets | 9686.00M | 8978.90M | 8483.90M | 8118.20M | 7927.10M |
| Short term investments | 127.60M | 139.00M | 149.10M | 179.40M | 108.10M |
| Net receivables | 1677.20M | 1271.40M | 1091.30M | 1125.90M | 1102.70M |
| Long term debt | 11328.80M | 9546.20M | 8766.10M | 7758.60M | 7646.80M |
| Inventory | 96.60M | 72.20M | 59.10M | 56.80M | 53.10M |
| Accounts payable | 1221.80M | 910.00M | 779.00M | 777.90M | 761.50M |
| Noncontrolling interest in consolidated entity | 0.80M | 0.80M | 4.90M | 2.70M | 2.40M |
| Accumulated other comprehensive income | -12.10M | -14.60M | -12.40M | 2.20M | 30.80M |
| Common stock total equity | 3.20M | 3.20M | 3.20M | 3.50M | 3.50M |
| Retained earnings total equity | 7356.30M | 6475.60M | 5751.80M | 5317.30M | 4750.50M |
| Treasury stock | - | -274.80M | -0.10M | -2199.60M | -1782.60M |
| Non currrent assets other | -658.30M | 926.60M | 966.50M | 927.00M | -575.40M |
| Non current assets total | 26693.80M | 23244.20M | 21912.20M | 21077.80M | 20052.60M |
| Capital lease obligations | 295.90M | 277.20M | 240.10M | 264.00M | - |
| Long term debt total | 11328.80M | 9546.20M | 8766.10M | 7758.60M | 7646.80M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -4423.00M | -2466.10M | -1922.80M | -1719.00M | -1229.10M |
| Change to liabilities | 106.30M | 155.50M | -86.70M | -19.90M | 39.30M |
| Total cashflows from investing activities | -4423.00M | -2466.10M | -1922.80M | -1719.00M | -1229.10M |
| Net borrowings | 2164.60M | 542.10M | 21.10M | 309.70M | 128.70M |
| Total cash from financing activities | 1344.20M | -329.20M | -612.00M | -589.00M | -1059.50M |
| Change to operating activities | -138.60M | -72.40M | -108.40M | -195.70M | -241.50M |
| Net income | 1487.60M | 1292.30M | 969.60M | 1073.80M | 1037.60M |
| Change in cash | 108.70M | -8.60M | -63.20M | 44.10M | -45.80M |
| Begin period cash flow | 105.60M | 114.20M | 177.40M | 133.30M | 179.10M |
| End period cash flow | 214.30M | 105.60M | 114.20M | 177.40M | 133.30M |
| Total cash from operating activities | 3190.00M | 2786.70M | 2471.60M | 2352.10M | 2242.80M |
| Issuance of capital stock | - | - | 3.90M | 9.30M | 23.20M |
| Depreciation | 1441.20M | 1268.20M | 1158.80M | 1122.40M | 1114.10M |
| Other cashflows from investing activities | -2969.00M | -1149.80M | -728.20M | -511.90M | -157.30M |
| Dividends paid | 592.90M | 552.60M | 522.50M | 491.20M | 461.80M |
| Change to inventory | - | - | 6.50M | -109.70M | -152.50M |
| Change to account receivables | -198.80M | -135.40M | 13.80M | -38.30M | -29.60M |
| Sale purchase of stock | -217.10M | -264.20M | -98.80M | -399.40M | -736.90M |
| Other cashflows from financing activities | 16449.50M | -54.50M | 5226.80M | 5620.20M | 5116.70M |
| Change to netincome | 365.90M | 192.60M | 359.30M | 275.00M | 161.60M |
| Capital expenditures | 1454.00M | 1316.30M | 1194.60M | 1207.10M | 1071.80M |
| Change receivables | -198.80M | -135.40M | 13.80M | -38.30M | -29.60M |
| Cash flows other operating | 1357.40M | 1211.20M | 1153.90M | 1012.70M | 992.70M |
| Cash and cash equivalents changes | 111.20M | -8.60M | -63.20M | 44.10M | -45.80M |
| Change in working capital | -111.70M | 22.70M | -7.80M | -89.70M | -70.90M |
| Stock based compensation | 38.80M | 57.00M | 37.30M | 39.50M | 39.00M |
| Other non cash items | 153.00M | 162.00M | 252.90M | 40.00M | -29.10M |
| Free cash flow | 1736.00M | 1470.40M | 1277.00M | 1145.00M | 1171.00M |
Sector: Industrials Industry: Waste Management
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| RSG Republic Services Inc |
7.76 3.28% |
244.04 | 31.53 | 27.78 | 3.48 | 4.94 | 4.30 | 15.31 |
| WM Waste Management Inc |
2.55 1.10% |
233.45 | 31.36 | 25.84 | 3.51 | 10.19 | 4.27 | 15.39 |
| WCN Waste Connections Inc |
2.11 1.16% |
184.08 | 38.90 | 18.76 | 4.11 | 5.11 | 5.12 | 16.63 |
| VEOEF Veolia Environnement S.A |
- -% |
36.43 | 18.52 | 11.93 | 0.60 | 2.15 | 0.85 | 5.92 |
| VEOEY Veolia Environnement SA ADR |
0.01 0.05% |
18.39 | 18.25 | 11.72 | 0.59 | 2.11 | 0.85 | 5.92 |
Republic Services, Inc., together with its subsidiaries, offers environmental services in the United States. It is involved in the collection and processing of recyclable, solid waste, and industrial waste materials; transportation and disposal of non-hazardous and hazardous waste streams; and other environmental solutions. Its residential collection services include curbside collection of material for transport to transfer stations, landfills, recycling centers, and organics processing facilities; supply of recycling and waste containers; and renting of compactors. The company also engages in the processing and sale of old corrugated containers, old newsprint, aluminum, glass, and other materials; and provision of landfill services. It serves small-container, large-container, and residential customers. As of December 31, 2022, the company operated through 353 collection operations, 233 transfer stations, 206 active landfills, 71 recycling centers, 6 saltwater disposal wells, and 7 deep injection wells, as well as 3 treatment, recovery, and disposal facilities in 41 states; and 20 treatment, storage, and disposal facilities. It also operates 73 landfill gas-to-energy and renewable energy projects, and 12 closed landfills. The company was incorporated in 1996 and is based in Phoenix, Arizona.
18500 North Allied Way, Phoenix, AZ, United States, 85054
480 627 2700
40000
| Name | Title | Year Born |
|---|---|---|
| Mr. Jon Vander Ark | Pres, CEO & Director | 1975 |
| Mr. Brian M. DelGhiaccio | CFO, Exec. VP & Chief Transformation Officer | 1974 |
| Mr. Timothy E. Stuart | Exec. VP & COO | 1968 |
| Ms. Catharine D. Ellingsen | Exec. VP, Chief Legal Officer, Chief Ethics & Compliance Officer and Corp. Sec. | 1964 |
| Mr. Brian A. Goebel | VP & Chief Accounting Officer | 1968 |
| Stacey Mathews | VP of Investor Relations | NA |
| Ms. Amanda Hodges | Exec. VP & Chief Marketing Officer | 1973 |
| Mr. Brian A. Bales | Exec. VP & Chief Devel. Officer | 1963 |
| Ms. Nicole Giandinoto CFA, CTP | Sr. VP of Bus. Transformation | NA |
| Ms. Katrina Liddell | Exec. VP & Chief Commercial Officer | 1981 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-1.82%
Communication Services
-0.22%
Consumer Cyclical
-0.13%
Consumer Defensive
+0.32%
Energy
+0.15%
Financial Services
-0.85%
Financials
+2.34%
Healthcare
-1.28%
Industrials
-0.96%
Real Estate
-0.38%
Technology
-2.73%
Utilities
-0.31%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...