Explore 3 Stock Ideas & Industry Insights Download Free Report

Six Flags Entertainment New

Consumer Cyclical US SIX

32.0USD
0.00(0%)

Last update at 2024-07-01T20:41:00Z

52 Week Range

18.2931.29
LowHigh

Fundamentals

  • Previous Close 32.00
  • Market Cap2009.90M
  • Volume0
  • P/E Ratio25.33
  • Dividend Yield7.00%
  • EBITDA472.89M
  • Revenue TTM1413.23M
  • Revenue Per Share TTM16.96
  • Gross Profit TTM 663.89M
  • Diluted EPS TTM0.95

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 200.54M 221.31M -523.05900M 311.76M 411.86M
Minority interest -44.65100M 41.77M 41.29M 40.75M 40.01M
Net income 153.58M 129.92M -382.09200M 179.06M 276.00M
Selling general administrative 156.75M 205.49M 142.10M 195.01M 127.00M
Selling and marketing expenses 37.30M 55.50M 19.60M 69.50M 68.40M
Gross profit 1250.09M 1371.18M 322.46M 1357.28M 1341.90M
Reconciled depreciation 117.12M 114.43M 120.17M 118.23M 115.69M
Ebit 380.53M 385.88M -354.54100M 433.71M 520.98M
Ebitda 497.66M 500.32M -234.36800M 551.94M 636.67M
Depreciation and amortization 117.12M 114.43M 120.17M 118.23M 115.69M
Non operating income net other -23.95900M -29.79400M -38.10000M -9.78700M -4.59600M
Operating income 380.53M 385.88M -354.54100M 433.71M 524.49M
Other operating expenses 973.58M 1092.90M 686.12M 1051.33M 939.22M
Interest expense 141.59M 152.44M 154.72M 113.30M 107.24M
Tax provision 46.96M 49.62M -140.96700M 91.94M 95.86M
Interest income 141.59M 152.44M 154.72M 1.40M 0.79M
Net interest income -141.59000M -152.43600M -154.72300M -113.30200M -107.24300M
Extraordinary items - - - - -
Non recurring 16.94M - - - -
Other items - - - - -
Income tax expense 46.96M 49.62M -140.96700M 91.94M 95.86M
Total revenue 1358.24M 1496.90M 356.57M 1487.58M 1463.71M
Total operating expenses 865.43M 967.17M 652.00M 921.03M 817.42M
Cost of revenue 108.15M 125.73M 34.12M 130.30M 121.80M
Total other income expense net -179.99300M -164.57300M -168.51800M -121.94800M -5.38700M
Discontinued operations - - - - -
Net income from continuing ops 153.58M 171.69M -382.09200M 219.82M 316.00M
Net income applicable to common shares 108.93M 129.92M -423.38000M 179.06M 276.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 2665.82M 2968.59M 2772.69M 2882.54M 2517.33M
Intangible assets 344.16M 344.19M 344.20M 345.21M 349.03M
Earning assets - - - - -
Other current assets 66.45M 55.45M 73.18M 60.43M 52.50M
Total liab 3094.99M 2968.59M 3407.86M 2882.54M 2517.33M
Total stockholder equity -950.56500M -2102.28400M -1158.54700M -716.11800M -643.09300M
Deferred long term liab 184.64M 148.29M 101.83M 247.12M 174.00M
Other current liab 155.11M -49.40900M 206.64M 144.08M 146.23M
Common stock 2.08M 2.15M 2.13M 2.12M 2.10M
Capital stock 2.08M 2.15M 2.13M 2.12M 2.10M
Retained earnings -1985.50000M -2023.25100M -2153.36800M -1709.74700M -1611.33400M
Other liab 209.13M 152.13M 124.72M 271.97M 203.28M
Good will 659.62M 659.62M 659.62M 659.62M 659.62M
Other assets 16.22M 11.07M 13.55M 14.91M 13.07M
Cash 80.12M 335.58M 157.76M 174.18M 44.61M
Cash and equivalents 80.12M 335.58M 157.76M 174.18M 44.61M
Total current liabilities 434.31M 177.83M 452.40M 339.73M 368.36M
Current deferred revenue 128.63M 177.83M 205.12M 144.04M 146.23M
Net debt 2476.90M 2293.94M 2666.37M 2299.56M 2061.90M
Short term debt 111.69M 11.16M 14.05M 18.71M 43.00M
Short long term debt 100.00M - - 8.00M 43.00M
Short long term debt total 2557.02M 2629.52M 2824.13M 2473.74M 2106.51M
Other stockholder equity 1104.05M 2102.28M 1089.20M 1066.22M 1037.64M
Property plant equipment 1400.58M 1250.93M 1251.29M 1284.00M 1253.68M
Total current assets 240.79M 335.58M 306.74M 376.24M 241.93M
Long term investments - - - 1.44M -
Net tangible assets -429.17000M -460.13300M -635.17100M -186.86000M -117.82200M
Short term investments 6.13M - 0.88M 0.48M -
Net receivables 49.41M 97.72M 36.61M 108.68M 116.04M
Long term debt 2280.53M 2629.52M 2622.64M 2266.88M 2063.51M
Inventory 44.81M 27.27M 39.19M 32.95M 28.78M
Accounts payable 38.89M 38.25M 26.58M 32.90M 32.91M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -71.19500M -81.18700M -96.50400M -74.71000M -71.49800M
Additional paid in capital - - - - -
Common stock total equity 2.08M 2.15M 2.13M 2.12M 2.10M
Preferred stock total equity - - - - -
Retained earnings total equity -1985.50000M -2023.25100M -2153.36800M -1709.74700M -1611.33400M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -168.41400M 191.52M 14.14M 16.35M 11.28M
Deferred long term asset charges - - - - -
Non current assets total 2425.03M 2633.01M 2465.95M 2506.30M 2275.40M
Capital lease obligations 176.49M 189.36M 201.49M 198.86M -
Long term debt total 2280.53M 2629.52M 2622.64M 2266.88M 2063.51M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -111.50900M -121.70100M -90.89400M -139.12600M -152.11200M
Change to liabilities -91.65500M 2.45M 113.13M -20.04100M -9.34100M
Total cashflows from investing activities -111.50900M -121.70100M -90.89400M -139.12600M -152.11200M
Net borrowings -272.60000M -0.64100M 332.50M 157.34M 81.21M
Total cash from financing activities -414.75800M -35.14400M 266.72M -143.00700M -293.48200M
Change to operating activities -6.44000M -11.98200M 44.66M -6.28300M 6.04M
Net income 153.58M 171.69M -382.09200M 219.82M 316.00M
Change in cash -255.46300M 177.82M -16.41900M 129.57M -32.88800M
Begin period cash flow 335.58M 157.76M 174.18M 44.61M 77.50M
End period cash flow 80.12M 335.58M 157.76M 174.18M 44.61M
Total cash from operating activities 269.36M 334.90M -190.88000M 410.57M 413.13M
Issuance of capital stock 1.04M 14.49M 3.53M 19.63M 43.70M
Depreciation 117.12M 114.43M 120.17M 118.23M 115.69M
Other cashflows from investing activities 5.08M 0.04M 9.98M 4.79M -16.48800M
Dividends paid -0.20000M -0.81300M -22.49900M -278.95100M 267.04M
Change to inventory -28.85600M 29.27M -19.45200M -14.70900M -3.76900M
Change to account receivables 48.65M -61.24500M 71.65M 7.72M -39.19300M
Sale purchase of stock -96.77400M -5.29500M -0.05400M -0.05200M -110.99000M
Other cashflows from financing activities 154.79M -40.88100M 812.75M 919.12M 314.85M
Change to netincome 73.63M 71.65M -112.59100M 96.39M 26.78M
Capital expenditures 116.59M 121.75M 100.88M 143.91M 135.62M
Change receivables 48.65M -61.24500M 71.65M 7.72M -39.19300M
Cash flows other operating -40.16900M 26.91M -8.84700M -16.42300M -2.13600M
Exchange rate changes - - - - -0.42600M
Cash and cash equivalents changes -256.90600M 178.06M -15.05300M 128.44M -32.88800M
Change in working capital -83.17600M -31.88400M 175.94M -28.73900M -50.67000M
Stock based compensation 7.67M 21.46M 19.53M 13.27M -46.68400M
Other non cash items 43.52M 19.59M 9.77M 9.60M 5.90M
Free cash flow 152.77M 213.15M -291.75800M 266.66M 277.51M

Peer Comparison

Sector: Consumer Cyclical Industry: Leisure

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SIX
Six Flags Entertainment New
- -% 32.00 25.33 11.67 1.42 - 3.43 13.55
OLCLY
Oriental Land Co Ltd ADR
-0.11 0.81% 13.52 80.80 57.47 0.11 9.79 0.11 0.30
OLCLF
Oriental Land Co. Ltd
- -% 14.05 76.46 60.98 0.11 9.30 0.11 0.30
ANPDF
ANTA Sports Products Ltd
- -% 9.59 15.57 14.95 0.39 3.13 2.49 6.99
ANPDY
ANTA Sports Products Ltd ADR
-3.66 1.54% 233.33 15.60 15.06 0.38 3.15 2.49 6.99

Reports Covered

Stock Research & News

Profile

Six Flags Entertainment Corporation owns and operates regional theme and waterparks under the Six Flags name. Its parks offer various thrill rides, water attractions, themed areas, concerts and shows, restaurants, game venues, and retail outlets. The company also sells food, beverages, merchandise, and other products and services within its parks. It operates parks in the United States, Mexico, and Canada. The company was formerly known as Six Flags, Inc. and changed its name to Six Flags Entertainment Corporation in April 2010. Six Flags Entertainment Corporation was founded in 1961 and is based in Arlington, Texas.

Six Flags Entertainment New

1000 Ballpark Way, Arlington, TX, United States, 76011

Key Executives

Name Title Year Born
Ms. Sharon Parker Park Pres of Six Flags Over Texas NA
Mr. Selim A. Bassoul CEO, Pres & Exec. Director 1957
Mr. Gary Mick CFO & Interim Controller 1962
Mr. Derek Sample Chief Accounting Officer 1986
Mr. Stephen R. Purtell Sr. VP of Corp. Communications & Investor Relations and Treasurer 1967
Ms. Aimee Williams-Ramey Chief Legal Officer & Corp. Sec. 1973
Mr. Omar Jacques Omran Chief Digital Officer NA
Mr. Mark A. Kane Gen. Mang. and Pres of Six Flags Zhejiang Park NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.