CA
NZ
UK
AU
IND
US
…
Smurfit Westrock Plc, together with its subsidiaries, manufactures, distributes, and sells containerboard, corrugated containers, and other paper-based packaging products in North America, South America, Europe, Asia, Africa, Australia, and internationally. The company produces containerboard and paperboard; packaging of corrugated containers; consumer packaging; and offers solid board, kraft paper, and graphic board, as well as other packaging products, such as solidboard packaging, paper sacks and bag-in-box. It produces linerboard and corrugated medium and paperboard; and other paper-based packaging, such as folding cartons, inserts, labels and displays. The company primarily serves food and beverage, healthcare, beauty and personal care, garden, consumer goods, industrial, and foodservice markets. It markets its products through its own sales force, independent sales representatives, and independent distributors. Smurfit Westrock Plc was founded in 1934 and is headquartered in Dublin, Ireland.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Public information on a combined Smurfit WestRock listing is limited, but the business would be centered on paper-based packaging and containerboard including corrugated packaging and recycling. Long-term growth drivers include rising demand for sustainable packaging, e-commerce expansion and potential scale-related cost synergies. Investors may find the company attractive for its broad market exposure, structural packaging demand and potential efficiency gains.
Key risks include integration and execution risk from a large merger, exposure to cyclical end-markets and volatile input costs for pulp, recycled fiber and energy, and regulatory or trade uncertainties.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 959.00M | 540.57M | 1030.80M | 1331.74M | 947.13M |
| Minority interest | 0.00M | 0.00M | -1.11M | -1.07M | 0.00M |
| Net income | 699.00M | 307.93M | 747.28M | 965.65M | 704.64M |
| Selling general administrative | 3819.00M | 2793.00M | 1610.57M | 1440.00M | 1354.14M |
| Selling and marketing expenses | - | - | 1024.71M | 961.00M | 823.00M |
| Gross profit | 6043.00M | 4049.43M | 2766.31M | 3055.72M | 2352.89M |
| Reconciled depreciation | 2550.00M | 1464.00M | 701.93M | 675.61M | 626.12M |
| Ebit | 1799.00M | 1330.18M | 1269.03M | 1607.24M | 1084.19M |
| Ebitda | 4349.00M | 2743.38M | 1794.39M | 2133.96M | 1570.94M |
| Depreciation and amortization | 2550.00M | 1413.20M | 525.36M | 526.72M | 486.74M |
| Operating income | 2224.00M | 972.06M | 1242.76M | 1455.02M | 1104.40M |
| Other operating expenses | 28955.00M | 19404.46M | 9711.08M | 11161.04M | 9379.93M |
| Interest expense | 840.00M | 506.99M | 154.48M | 146.50M | 126.14M |
| Tax provision | 260.00M | 241.00M | 327.20M | 373.19M | 264.94M |
| Interest income | 729.00M | 127.00M | 33.16M | 9.65M | 3.40M |
| Net interest income | -729.00M | -398.00M | -163.60M | -159.79M | -141.53M |
| Income tax expense | 260.00M | 232.64M | 282.61M | 365.15M | 242.49M |
| Total revenue | 31179.00M | 20376.52M | 10953.84M | 12616.06M | 10484.33M |
| Total operating expenses | 3819.00M | 3077.38M | 1523.56M | 1600.70M | 1248.49M |
| Cost of revenue | 25136.00M | 16327.08M | 8187.53M | 9560.33M | 8131.44M |
| Total other income expense net | -1265.00M | -431.49M | -211.96M | -123.27M | -157.27M |
| Net income from continuing ops | 699.00M | 319.00M | 839.00M | 1013.42M | 768.78M |
| Net income applicable to common shares | 699.00M | 319.00M | 852.52M | 1061.71M | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 53040.96M | 43759.00M | 14051.00M | 12460.09M | 11697.68M |
| Intangible assets | 1243.89M | 1117.00M | 218.00M | 215.73M | 210.83M |
| Other current assets | 1862.90M | 1533.00M | 561.00M | 551.93M | 380.70M |
| Total liab | 31482.54M | 26372.00M | 7877.00M | 7470.27M | 7309.18M |
| Total stockholder equity | 21526.71M | 17360.00M | 6158.00M | 4975.82M | 4375.51M |
| Other current liab | 3665.90M | 2990.00M | 1087.00M | 1062.78M | 1242.01M |
| Common stock | 1.18M | 1.00M | - | - | - |
| Capital stock | 1.00M | 1.00M | 0.00M | 0.00M | 0.00M |
| Retained earnings | 3118.54M | 2950.00M | 3521.00M | 2882.95M | 1471.83M |
| Good will | 8478.19M | 6822.00M | 2842.00M | 2542.08M | 2509.00M |
| Other assets | - | - | 0.00M | 179.95M | -14.00M |
| Cash | 1047.73M | 855.00M | 1000.00M | 785.41M | 854.32M |
| Cash and equivalents | - | - | 801.91M | 751.30M | 849.14M |
| Total current liabilities | 8297.30M | 7333.00M | 3006.00M | 3037.98M | 2824.75M |
| Net debt | 15129.89M | 12740.00M | 3129.00M | 2957.66M | 2896.69M |
| Short term debt | 406.41M | 1053.00M | 191.00M | 172.77M | 164.87M |
| Short long term debt | 346.00M | 1053.00M | 193.44M | 193.03M | 186.82M |
| Short long term debt total | 16177.63M | 13595.00M | 4129.00M | 3743.07M | 3751.01M |
| Other stockholder equity | 18815.76M | 15855.00M | 3484.00M | 3221.95M | 2584.94M |
| Property plant equipment | - | - | 6341.03M | 5708.95M | 5301.81M |
| Total current assets | 12261.55M | 10055.00M | 4570.00M | 4503.27M | 4066.76M |
| Long term investments | - | - | 32.06M | 27.88M | 27.17M |
| Short term investments | - | - | 29.00M | - | -131.00M |
| Net receivables | 5013.15M | 4117.00M | 1806.00M | 1901.42M | 1786.58M |
| Long term debt | 13427.00M | 12542.00M | 3946.28M | 3860.63M | 4063.54M |
| Inventory | 4337.76M | 3550.00M | 1203.00M | 1264.50M | 1045.17M |
| Accounts payable | 4225.00M | 3290.00M | 1728.00M | 1802.43M | 1417.87M |
| Accumulated other comprehensive income | -408.76M | -1446.00M | -847.00M | -1129.09M | 318.75M |
| Non currrent assets other | 3769.26M | 3090.00M | -537.14M | 211.06M | 176.86M |
| Non current assets total | 40779.42M | 33704.00M | 9481.00M | 7956.83M | 7630.92M |
| Long term debt total | - | - | 4015.16M | 4048.90M | 4036.53M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -2114.00M | -918.59M | -967.00M | -1005.00M |
| Total cashflows from investing activities | -2143.00M | -2114.00M | -931.00M | -1020.00M | -1192.62M |
| Net borrowings | -304.00M | 1367.00M | -55.00M | -7.00M | 354.39M |
| Total cash from financing activities | -1298.00M | 607.00M | -479.00M | -431.00M | -16.55M |
| Net income | 699.00M | 319.00M | 826.00M | 1035.00M | 802.57M |
| Change in cash | 37.00M | -145.00M | 159.00M | -144.00M | 35.43M |
| Begin period cash flow | 855.00M | 1000.00M | 841.00M | 985.00M | 94.21M |
| End period cash flow | 892.00M | 855.00M | 1000.00M | 841.00M | 129.64M |
| Total cash from operating activities | 3392.00M | 1483.00M | 1559.00M | 1433.00M | 1170.16M |
| Issuance of capital stock | - | - | - | - | 0.00M |
| Depreciation | 2550.00M | 1464.00M | 580.00M | 564.00M | 653.64M |
| Other cashflows from investing activities | 55.00M | 72.00M | 31.00M | 18.00M | 5.91M |
| Dividends paid | 900.00M | 650.00M | 391.00M | 349.00M | 356.96M |
| Change to inventory | 35.00M | 62.00M | 220.00M | -209.00M | -290.77M |
| Change to account receivables | 164.00M | -144.00M | 245.00M | -91.00M | -581.53M |
| Sale purchase of stock | 0.00M | -27.00M | -30.00M | -74.00M | -26.00M |
| Other cashflows from financing activities | -94.00M | -83.00M | -3.00M | -1.00M | -93.38M |
| Capital expenditures | 2192.00M | 1466.00M | 929.00M | 930.00M | 702.10M |
| Change in working capital | 71.00M | -349.00M | 159.00M | -317.00M | -126.47M |
| Stock based compensation | 139.00M | 206.00M | 66.00M | 68.00M | 78.12M |
| Other non cash items | 123.00M | -20.00M | -44.00M | 42.00M | -159.57M |
| Free cash flow | 1200.00M | 17.00M | 630.00M | 503.00M | 468.06M |
Sector: Consumer Cyclical Industry: Packaging & Containers
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SW Smurfit WestRock plc |
0.56 1.32% |
43.09 | 46.50 | 12.89 | 0.73 | 1.27 | 1.16 | 8.48 |
| AMCCF Amcor plc |
- -% |
42.30 | 18.56 | 10.83 | 0.87 | 1.73 | 1.42 | 9.68 |
| AMCR Amcor PLC |
0.26 0.55% |
47.39 | 30.90 | 9.95 | 0.97 | 1.65 | 1.74 | 14.05 |
| IP International Paper |
0.34 0.94% |
36.37 | - | 11.26 | 0.74 | 1.25 | 1.12 | 330.49 |
| BALL Ball Corporation |
1.97 3.05% |
66.47 | 19.20 | 16.03 | 1.28 | 3.11 | 1.72 | 10.98 |
Smurfit Westrock Plc, together with its subsidiaries, manufactures, distributes, and sells containerboard, corrugated containers, and other paper-based packaging products in North America, South America, Europe, Asia, Africa, Australia, and internationally. The company produces containerboard and paperboard; packaging of corrugated containers; consumer packaging; and offers solid board, kraft paper, and graphic board, as well as other packaging products, such as solidboard packaging, paper sacks and bag-in-box. It produces linerboard and corrugated medium and paperboard; and other paper-based packaging, such as folding cartons, inserts, labels and displays. The company primarily serves food and beverage, healthcare, beauty and personal care, garden, consumer goods, industrial, and foodservice markets. It markets its products through its own sales force, independent sales representatives, and independent distributors. Smurfit Westrock Plc was founded in 1934 and is headquartered in Dublin, Ireland.
| Name | Title | Year Born |
|---|---|---|
| Mr. Anthony Paul J. Smurfit | President, Group CEO & Director | 1963 |
| Mr. Ken Bowles | Executive VP, Group CFO & Executive Director | 1971 |
| Mr. Charles B. Garren Jr. | EVP & Group General Counsel | 1962 |
| Mr. Laurent Sellier | President & Chief Executive Officer North America (Including Mexico) | 1968 |
| Mr. Saverio Mayer | President & Chief Executive Officer of Europe, MEA & APAC | 1966 |
| Ms. Irene Page | Group Chief Accounting Officer | 1970 |
| Mr. Ciaran Potts | Head of Investor Relations | NA |
| Ms. Sharon Whitehead | Chief Human Resources Officer | 1974 |
| Mr. Garrett Quinn | Group Chief Sustainability Officer | 1979 |
| Mr. Alvaro Jose Henao | President & CEO of LATAM | 1966 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-1.82%
Communication Services
-0.22%
Consumer Cyclical
-0.13%
Consumer Defensive
+0.32%
Energy
+0.15%
Financial Services
-0.85%
Financials
+2.34%
Healthcare
-1.28%
Industrials
-0.96%
Real Estate
-0.38%
Technology
-2.73%
Utilities
-0.31%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...