AU
UK
CA
NZ
IND
US
Last update at 2026-06-11T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Chinalco, Rio Tinto to Buy Control of Brazilian Aluminum Maker
Fri 30 Jan 26, 03:15 AM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 25172.72M | 22321.90M | 15090.53M | 13208.97M | 10178.78M |
| Minority interest | -8850.97700M | -6981.65900M | -4894.20300M | -6651.40200M | -2709.45700M |
| Net income | 12346.86M | 12400.16M | 6716.94M | 4191.93M | 5079.56M |
| Selling general administrative | 1295.48M | 1345.89M | 1241.62M | 6008.21M | 5204.21M |
| Selling and marketing expenses | 188.84M | 178.52M | 186.97M | 418.91M | 314.93M |
| Gross profit | 39958.93M | 37344.29M | 28813.29M | 31283.86M | 26478.32M |
| Reconciled depreciation | 10791.75M | 11643.56M | 10696.81M | 10773.68M | 8522.23M |
| Ebit | 28799.74M | 22993.55M | 17765.60M | 20683.51M | 19208.76M |
| Ebitda | 39313.01M | 34637.11M | 28534.48M | 31457.18M | 27730.99M |
| Depreciation and amortization | 10513.26M | 11643.56M | 10768.88M | 10773.68M | 8522.23M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 28799.74M | 22319.49M | 15295.55M | 16393.15M | 13408.86M |
| Other operating expenses | 206103.03M | 214746.14M | 209775.33M | 270700.59M | 251002.85M |
| Interest expense | 2281.30M | 385.11M | 2686.96M | 3827.73M | 3922.44M |
| Tax provision | 4314.63M | 2940.08M | 2059.24M | 2365.64M | 2389.76M |
| Interest income | 343.99M | 370.49M | 428.28M | 477.14M | 276.00M |
| Net interest income | -2056.10900M | -346.88400M | -3023.05900M | -3350.59700M | -3646.44500M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 4203.29M | 2940.08M | 2506.75M | 2365.64M | 2389.76M |
| Total revenue | 234902.78M | 237065.63M | 225070.88M | 290987.94M | 269748.23M |
| Total operating expenses | 11159.18M | 15024.80M | 13517.74M | 10996.50M | 7732.94M |
| Cost of revenue | 194943.85M | 199721.33M | 196257.59M | 259704.08M | 243269.91M |
| Total other income expense net | -3627.02700M | 2.41M | -205.02300M | -3727.78800M | -4920.15800M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 21524.90M | 19381.82M | 9040.02M | 10843.33M | 7789.02M |
| Net income applicable to common shares | - | - | - | 4074.64M | 4870.06M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 227136.41M | 215895.53M | 211755.81M | 212348.03M | 192376.90M |
| Intangible assets | 9912.65M | 17258.43M | 17476.33M | 12950.82M | 19099.47M |
| Earning assets | - | - | - | - | - |
| Other current assets | 4240.91M | 1668.32M | 2869.89M | 4689.70M | 74.22M |
| Total liab | 104008.62M | 103854.79M | 112866.67M | 124592.06M | 119593.40M |
| Total stockholder equity | 74962.67M | 69191.32M | 60457.74M | 54403.01M | 57264.69M |
| Deferred long term liab | - | - | - | 838.57M | 593.01M |
| Other current liab | 13484.47M | 20893.10M | 28003.16M | 9922.12M | 14551.33M |
| Common stock | 17164.30M | 17156.50M | 17161.59M | 17161.59M | 17022.67M |
| Capital stock | 17155.63M | 17156.50M | 17161.59M | 17161.59M | 17022.67M |
| Retained earnings | 32543.81M | 24883.99M | 15850.64M | 10089.55M | 6824.23M |
| Other liab | - | - | - | 3628.48M | 3316.76M |
| Good will | 3496.66M | 3494.89M | 3494.89M | 3494.89M | 3509.51M |
| Other assets | - | - | -2020.87900M | 6863.49M | 9347.62M |
| Cash | 29252.84M | 22210.44M | 21103.58M | 16816.68M | 17853.24M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 52808.44M | 46198.12M | 58705.77M | 62366.82M | 52180.79M |
| Current deferred revenue | 2180.14M | - | -8666.02600M | 2049.01M | 2177.07M |
| Net debt | 40156.76M | 32922.79M | 37381.62M | 69639.43M | 70748.73M |
| Short term debt | 24734.05M | 3076.71M | 8764.22M | 27859.35M | 24506.12M |
| Short long term debt | 7385.39M | 3076.71M | 7969.57M | 27859.35M | 17659.34M |
| Short long term debt total | 69409.60M | 55133.24M | 58485.20M | 86456.12M | 88601.97M |
| Other stockholder equity | 19584.29M | 27150.83M | 27445.50M | 2000.00M | 2498.43M |
| Property plant equipment | - | - | - | 118659.77M | 102159.23M |
| Total current assets | 71677.55M | 59051.12M | 58440.53M | 54535.97M | 48714.04M |
| Long term investments | - | - | - | 11903.69M | 13227.13M |
| Net tangible assets | - | - | - | 34017.91M | 38335.82M |
| Short term investments | 4412.54M | 2003.58M | 5012.78M | - | 693.07M |
| Net receivables | 9737.52M | 8749.19M | 6607.15M | 5874.02M | 7696.00M |
| Long term debt | 36209.64M | 43843.48M | 41839.65M | 58596.76M | 52489.06M |
| Inventory | 24033.73M | 24419.59M | 22847.13M | 24712.32M | 18677.88M |
| Accounts payable | 12409.77M | 19823.98M | 21111.72M | 22536.33M | 10946.27M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 5670.27M | - | 3590.10M | 25151.87M | 30919.36M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 2320.78M | -1216.44200M | 9823.29M | 4349.12M | 3483.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 155458.86M | 156844.41M | 153315.27M | 157812.06M | 143662.85M |
| Capital lease obligations | 8443.35M | 8213.05M | 8675.99M | 11832.78M | 12594.45M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -2669.08600M | -7628.41500M | -2034.18500M | -3418.29700M | 710.78M |
| Change to liabilities | - | - | - | 4120.37M | 3006.36M |
| Total cashflows from investing activities | -12940.70900M | -7628.41500M | -11181.42100M | -3479.30700M | -820.27200M |
| Net borrowings | -1907.69000M | -12873.45100M | -8430.36200M | -11944.05400M | -8349.62700M |
| Total cash from financing activities | -8038.58741M | -22930.27600M | -14143.37000M | -27037.74900M | -18478.27300M |
| Change to operating activities | - | - | - | -1059.94500M | -136.87400M |
| Net income | 12319.78M | 19381.82M | 12555.90M | 13208.97M | 10178.78M |
| Change in cash | 7984.42M | 2309.15M | 1622.85M | -2866.93500M | 9081.72M |
| Begin period cash flow | 21268.42M | 18439.53M | 16816.68M | 19683.62M | 8771.52M |
| End period cash flow | 29252.84M | 20748.68M | 18439.53M | 16816.68M | 17853.24M |
| Total cash from operating activities | 27910.83M | 32807.19M | 27030.03M | 27745.18M | 28230.38M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 10513.26M | 11643.56M | 10784.88M | 10773.68M | 8522.23M |
| Other cashflows from investing activities | -8.83302M | 488.29M | 385.04M | 1348.32M | -458.65000M |
| Dividends paid | 17.62M | 4716.62M | 3473.75M | 3884.07M | 3715.15M |
| Change to inventory | -39.48019M | -2007.42900M | 1419.71M | -4008.63400M | 727.36M |
| Change to account receivables | -3729.46363M | -1397.61500M | -651.51000M | -1304.26700M | 496.81M |
| Sale purchase of stock | -2.22603M | -5.10200M | - | - | - |
| Other cashflows from financing activities | -6180.51666M | -5335.10500M | -854.35900M | 16611.96M | 44258.86M |
| Change to netincome | - | - | - | 14684.33M | 11926.02M |
| Capital expenditures | 8148.49M | 10359.80M | 6709.49M | 4751.20M | 2135.55M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -4603.30507M | -3718.45500M | -324.82800M | -1642.01300M | 2273.95M |
| Stock based compensation | - | - | 91.11M | - | - |
| Other non cash items | 9681.10M | 5500.26M | 3922.96M | 5404.55M | 7255.42M |
| Free cash flow | 19762.34M | 22447.39M | 20331.49M | 22993.98M | 26094.83M |
Sector: Basic Materials Industry: Aluminum
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ALMMF Aluminum Corporation of China Limited |
- -% | 1.19 | 14.73 | 11.48 | 0.12 | 2.47 | 0.97 | 6.02 |
| CHHQY China Hongqiao Group Limited |
1.33 3.78% | 36.48 | 14.33 | 9.45 | 0.32 | 2.56 | 2.06 | 9.15 |
| CHHQF China Hongqiao Group Limited |
- -% | 3.58 | - | 5.91 | 0.11 | 1.14 | 0.96 | 4.62 |
| NHYKF Norsk Hydro ASA |
- -% | 11.87 | 21.31 | 12.71 | 0.07 | 1.29 | 0.08 | 0.65 |
| NHYDY Norsk Hydro ASA ADR |
-0.28 2.35% | 11.63 | 21.39 | 12.63 | 0.07 | 1.28 | 0.08 | 0.65 |
Aluminum Corporation of China Limited, together with its subsidiaries, primarily engages in the exploration and mining of bauxite, coal, and other resources in the People's Republic of China and internationally. It operates through five segments: Alumina, Primary Aluminum, Energy, Marketing, and Corporate and Other Operating. The Alumina segment mines for and purchases bauxite and other raw materials; refines bauxite into alumina; and sells alumina, as well as produces and sells refined alumina, gallium, and multi-form alumina bauxite. Its Primary Aluminum segment procures alumina and other raw materials, auxiliary materials, and electricity power; and produces and sells carbon, aluminum alloy, and other electrolytic aluminum products. The Energy segment mines for coal deposits; generates and sells electricity using thermal, wind, and solar power sources to regional power grid corporations; and manufactures power related equipment. Its Marketing segment trades in alumina, primary aluminum, aluminum fabrication products, other non-ferrous metal products, coal products, and raw and supplemental materials; and provides logistics and transport services. The Corporate and Other Operating segment provides research and development services; and engages in other aluminum-related business activities. The company is involved in the acquisition, manufacturing, and distribution of bauxite mines and limestone ore; engineering project; thermoelectric supply and investment management; and import and export activities, as well as manufacturing and distribution of anode and cathode carbon products. Aluminum Corporation of China Limited was incorporated in 2001 and is headquartered in Beijing, the People's Republic of China.
No. 62 North Xizhimen Street, Beijing, China, 100082
| Name | Title | Year Born |
|---|---|---|
| Mr. Jianping Liu | Exec. Chairman | 1968 |
| Mr. Runzhou Zhu | Pres & Exec. Director | 1965 |
| Mr. Xiaowu Ou | Exec. Director | 1965 |
| Mr. Maosen Wu | VP | 1964 |
| Mr. Tao Jiang | Exec. Director & VP | 1975 |
| Mr. Xiaolei Ge | CFO & Joint Company Sec. | 1966 |
| Ms. Hangfang Gao | Head of Accounting Department | 1963 |
| Ms. Shan Shulan | GM of Financial Property Department & Shareholder Representative Supervisor | 1972 |
| Ms. Ka Man Ng A.C.I.S., A.C.S., ACIS, ACS | Joint Company Sec. | 1978 |
| Mr. Jianxiong Dong | Executive Chairman | 1969 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...