Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

China Resources Land Ltd ADR

Real Estate US CRBJY

46.735USD
0.00(0%)

Last update at 2026-06-02T20:00:00Z

Day Range

37.6537.65
LowHigh

52 Week Range

31.2840.25
LowHigh

Fundamentals

  • Previous Close 46.73
  • Market Cap26847.99M
  • Volume1
  • P/E Ratio7.21
  • Dividend Yield2.96%
  • EBITDA46260.71M
  • Revenue TTM281437.90M
  • Revenue Per Share TTM394.67
  • Gross Profit TTM 59744.38M
  • Diluted EPS TTM5.22

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 51898.91M 58228.19M 66437.89M 55509.36M 60365.76M
Minority interest - -8101.08900M -5938.39100M -4277.89600M -4994.14900M
Net income 24725.03M 25577.36M 31365.37M 28091.87M 32401.24M
Selling general administrative - 6000.91M 6678.83M 5385.59M 5871.56M
Selling and marketing expenses - 7794.38M 7301.64M 5894.69M 6093.81M
Gross profit 59921.95M 60333.50M 63161.91M 54290.61M 57199.66M
Reconciled depreciation - 1530.68M 1312.58M 1333.22M 1305.76M
Ebit 54898.29M 61181.05M 68015.05M 55990.40M 61567.15M
Ebitda 56387.95M 62711.74M 69327.63M 57323.62M 62872.92M
Depreciation and amortization 1489.66M 1530.68M 1312.58M 1333.22M 1305.76M
Non operating income net other - - - - -
Operating income 47278.94M 46635.48M 49317.82M 55990.40M 61567.15M
Other operating expenses 229786.12M 232163.94M 201819.29M 163886.18M 166606.18M
Interest expense 2999.38M 2952.86M 1577.16M 1540.56M 1230.46M
Tax provision - 24549.74M 29134.13M 23139.59M 22970.37M
Interest income - 2965.74M 3072.50M 2284.38M 2602.28M
Net interest income - -216.03900M 1328.58M 584.86M -1397.22700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 19973.71M 24549.74M 29134.13M 23139.59M 22970.37M
Total revenue 277065.06M 278799.42M 251137.10M 207061.12M 212108.36M
Total operating expenses 12643.00M 13698.02M 13844.10M 11115.68M 11697.48M
Cost of revenue 217143.11M 218465.92M 187975.19M 152770.51M 154908.70M
Total other income expense net 4619.97M 11592.71M 17120.08M -481.04500M -1201.39500M
Discontinued operations - - - - -
Net income from continuing ops - 33678.45M 37303.76M 32369.76M 37395.39M
Net income applicable to common shares - - - - 32401.24M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 1079386.22M 1128393.67M 1191177.11M 1081331.90M 949804.26M
Intangible assets 2713.97M 4970.96M 5355.41M 5841.01M 4710.38M
Earning assets - - - - -
Other current assets - 54636.16M 54837.57M 4886.83M 4851.78M
Total liab 659804.00M 731654.07M 807028.06M 739624.85M 657728.29M
Total stockholder equity 289667.73M 272507.35M 264867.18M 244047.07M 226529.27M
Deferred long term liab - - - - -
Other current liab - 333851.81M 398689.49M 365105.45M 317416.78M
Common stock 674.26M 673.83M 673.83M 673.83M 673.83M
Capital stock - 673.83M 673.83M 673.83M 673.83M
Retained earnings - 195465.68M 182396.95M 166550.19M 152695.88M
Other liab - - - 32525.59M 29530.78M
Good will - 1809.50M 1911.88M 1816.26M 11.54M
Other assets - - - 255713.99M 240998.78M
Cash 117063.69M 131294.08M 112675.09M 95544.58M 106772.79M
Cash and equivalents - - - - -
Total current liabilities 51324.49M 503363.11M 584205.86M 527256.05M 464627.19M
Current deferred revenue - - 16982.91M - -
Net debt 170714.25M 135000.13M 126654.32M 128674.34M 79004.20M
Short term debt 51324.49M 70309.25M 65867.49M 62241.74M 55588.27M
Short long term debt - 69422.87M 64286.83M 61243.02M 54543.97M
Short long term debt total 287777.94M 266294.21M 239329.41M 224218.91M 185776.98M
Other stockholder equity 288993.48M 76367.84M 81796.41M 76823.05M 225855.44M
Property plant equipment - - - 29591.55M 27717.38M
Total current assets 222433.24M 710426.47M 784360.85M 713284.63M 615272.74M
Long term investments - - - - -
Net tangible assets - - - 240805.29M 226441.37M
Short term investments 5641.80M 5734.79M 7054.19M 1066.80M 1237.44M
Net receivables 99727.75M 77511.85M 85053.87M 115825.34M 99384.24M
Long term debt - 190358.98M 167992.51M 155860.37M 125430.88M
Inventory - 441249.60M 524740.11M 495961.08M 403026.50M
Accounts payable - 68211.97M 84243.43M 99908.87M 91622.13M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 290648.42M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 434126.93M 396436.65M 376027.66M 519712.43M 486971.78M
Deferred long term asset charges - - - - -
Non current assets total 856952.98M 417967.20M 406816.26M 368047.27M 334531.53M
Capital lease obligations - 6512.36M 7050.08M 7115.53M 5802.13M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -22421.08500M -39302.44500M -39336.80900M -4866.72500M -12849.53600M
Change to liabilities - - 22414.58M -3411.30600M 17603.35M
Total cashflows from investing activities -22421.08500M -39302.44500M -39336.80900M -27802.74200M -32844.82700M
Net borrowings 26808.15M 16376.51M 29884.61M 48037.34M 52011.67M
Total cash from financing activities -5691.74800M 8971.41M 26135.51M 40198.42M 36326.59M
Change to operating activities - - -24.64300M 14.90M 111.38M
Net income 58228.19M 66437.89M 55509.36M 60365.76M 60172.05M
Change in cash 18618.99M 17130.52M -11228.21200M 19238.61M 25377.31M
Begin period cash flow 112675.09M 95544.58M 106772.79M 87534.18M 62156.87M
End period cash flow 131294.08M 112675.09M 95544.58M 106772.79M 87534.18M
Total cash from operating activities 46585.28M 47352.12M 1229.79M 7028.26M 22327.73M
Issuance of capital stock - - - - 0.00000M
Depreciation 1530.68M 1312.58M 1333.22M 1305.76M 912.37M
Other cashflows from investing activities -18026.49300M -29252.53900M -11492.63300M 6369.36M -912.11400M
Dividends paid 10283.08M 10578.70M -10379.32900M -8905.14000M -7759.42100M
Change to inventory 84183.63M -4019.67900M -50601.53100M -15731.96200M -21314.14000M
Change to account receivables 1307.81M -3678.00200M 4454.17M -5085.51600M -3399.60800M
Sale purchase of stock - - - - -
Other cashflows from financing activities -22216.82400M 3173.61M 144739.65M 120675.24M 102253.93M
Change to netincome - - -4437.87400M -2930.54400M -31930.78600M
Capital expenditures 965.67M 1260.47M 1896.77M 2232.52M 2902.01M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 12535.44M 11642.31M -23757.42400M -23748.19600M -6839.98900M
Stock based compensation - - - - -
Other non cash items -25709.04000M -32040.66100M -31855.36400M -30895.06300M -31916.70300M
Free cash flow 45619.61M 46091.66M -666.98000M 4795.74M 19425.72M

Peer Comparison

Sector: Real Estate Industry: Real Estate - Development

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CRBJY
China Resources Land Ltd ADR		 - -% 46.73 7.21 6.05 0.10 0.66 1.28 6.42
SUHJF
Sun Hung Kai Properties Limited		 - -% 17.38 9.97 8.90 0.43 0.40 0.63 1.27
SUHJY
Sun Hung Kai Properties Ltd		 -0.55 3.37% 15.78 9.96 8.70 0.44 0.39 0.63 1.27
CRBJF
China Resources Land Ltd		 - -% 3.80 7.31 5.83 0.10 0.64 1.28 6.42
CHKGF
CK Asset Holdings Limited		 - -% 6.00 15.22 8.19 0.39 0.41 3.14 9.71

Reports Covered

Stock Research & News

View All

Profile

China Resources Land Limited, an investment holding company, engages in the investment, development, management, and sale of properties in the People's Republic of China. The company operates through four segments: Development Property Business, Investment Property Business, Asset-light Management Business, and Eco-system Elementary Business. It engages in development and sale of residential properties, offices, and commercial premises; and leases investment properties comprising self-developed and under sublease, such as shopping malls, offices, hotels, apartments, and industrial park. In addition, the company is involved in the commercial operation and property management, as well as building operation, construction and operation services, rental housing business, industrial property, etc. The company was formerly known as China Resources (Beijing) Land Co., Ltd. and changed its name to China Resources Land Limited in 2001. China Resources Land Limited was founded in 1994 and is headquartered in Wan Chai, Hong Kong. China Resources Land Limited operates as a subsidiary of CRH (Land) Limited.

China Resources Land Ltd ADR

China Resources Building, Wan Chai, Hong Kong

Key Executives

Name Title Year Born
Mr. Xin Li Exec. Chairman 1971
Mr. Dawei Zhang Exec. Vice Chairman 1968
Mr. Bingqi Wu Sr. VP, GM of West China Region, Exec. Director & Pres 1972
Mr. Shiqing Guo CFO & Exec. Director 1970
Mr. Ji Xie Sr. VP & Exec. Director 1972
Mr. Tongdong Shen Sr. VP & Chief Information Officer 1968
Ms. Eva Lau Investor Relations Mang. NA
Mr. Liqiang Zhang Sr. VP & Chief HR Officer 1966
Mr. Xiaokai Kong Sr. VP & Chairman of the South China Region 1969
Mr. Linkang Yu Sr. VP 1972

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.