Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

BC Craft Supply Co. Ltd

Healthcare US CRFTF

0.0USD
0.00(0%)

Last update at 2026-06-18T13:30:00Z

52 Week Range

-0.0001
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap0.00002M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.65291M
  • Revenue TTM0.07M
  • Revenue Per Share TTM0.03
  • Gross Profit TTM 0.00185M
  • Diluted EPS TTM-0.28

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Income before tax -2.17965M -16.71478M -35.58909M -54.22344M -0.14093M
Minority interest - - - - -
Net income -2.17965M -16.71478M -35.58909M -54.22344M -0.14093M
Selling general administrative 1.11M 3.30M 7.67M 29.13M 0.07M
Selling and marketing expenses 0.00009M 0.28M 0.08M 1.83M 0.03M
Gross profit 0.00480M 0.08M 0.03M -0.42949M -0.13000M
Reconciled depreciation 0.00000M 0.07M 0.23M 0.00000M -
Ebit -1.78348M -15.59270M -11.70415M -34.68149M 0.00049M
Ebitda -1.55748M -15.52591M -11.47116M -34.68149M 0.00049M
Depreciation and amortization 0.23M 0.07M 0.23M 24.42M 0.90M
Non operating income net other - - - - -
Operating income -1.78348M -3.60089M -8.38892M -34.68149M 0.00049M
Other operating expenses 1.87M 4.76M 8.17M 29.29M 0.07M
Interest expense 0.62M 1.12M 2.35M 1.66M 0.00000M
Tax provision - - - - -
Interest income - - - - -
Net interest income -0.62218M -1.12208M -2.35026M -1.72696M -0.00042M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.39M 8.96M -1.48446M -28.09024M -0.09022M
Total revenue 0.08M 1.08M 0.30M 0.00000M 0.00000M
Total operating expenses 1.79M 3.76M 7.90M 29.29M 0.07M
Cost of revenue 0.08M 1.00M 0.27M 0.43M 0.13M
Total other income expense net -0.39617M -13.11389M -27.20017M -23.21122M -0.07050M
Discontinued operations - - - - -
Net income from continuing ops -2.17965M -16.71478M -35.58909M -54.22344M -0.14093M
Net income applicable to common shares -2.17965M -16.71478M -35.58909M -54.22344M -1.90354M
Preferred stock and other adjustments - - - - -
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Total assets 0.16M 0.80M 9.48M 36.47M 0.89M
Intangible assets - 0.37M 7.20M 33.85M 3.74M
Earning assets - - - - -
Other current assets 0.03M -0.00000M 0.21M 0.28M 0.00840M
Total liab 10.02M 8.48M 18.05M 27.10M 0.02M
Total stockholder equity -9.86026M -7.68060M -8.57305M 9.36M 0.87M
Deferred long term liab - - 0.63M 0.55M 0.50M
Other current liab 0.55M 0.35M 9.40M 12.04M 0.00132M
Common stock 84.12M 84.12M 73.18M 57.37M 1.94M
Capital stock 84.12M 84.12M 73.18M 57.37M 1.94M
Retained earnings -109.65873M -107.47908M -90.76429M -55.17520M -1.29119M
Other liab - -0.00000M - - -
Good will - - - - -
Other assets - - 0.63M 1.22M 0.50M
Cash 0.02M 0.02M 0.19M 0.11M 0.88M
Cash and equivalents - - - - -
Total current liabilities 9.25M 8.24M 17.65M 27.10M 0.02M
Current deferred revenue 0.52M 0.32M 0.03M 0.23M -
Net debt 7.66M 6.63M 5.87M 13.91M -0.87859M
Short term debt 6.92M 6.42M 5.66M 14.02M -
Short long term debt 6.76M 6.21M 5.42M 14.02M -
Short long term debt total 7.68M 6.66M 6.06M 14.02M -
Other stockholder equity 15.68M 15.68M 9.01M 7.17M 0.22M
Property plant equipment - - 0.63M 0.67M -
Total current assets 0.16M 0.43M 1.01M 0.72M 0.89M
Long term investments - - - - -
Net tangible assets -9.86026M -8.04791M -15.77711M -24.49215M 0.48M
Short term investments - - - - -
Net receivables 0.11M 0.13M 0.59M 0.29M 0.00374M
Long term debt 0.63M - - - -
Inventory - 0.27M 0.09M - -
Accounts payable 1.79M 1.47M 2.56M 0.82M 0.01M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 15.68M 15.68M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 0.67M -
Deferred long term asset charges - - - - -
Non current assets total 0.00000M 0.37M 8.46M 35.75M 0.00000M
Capital lease obligations 0.29M 0.45M 0.63M - -
Long term debt total - - - - -
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Investments 0.00000M 0.53M 0.49M -8.43115M -1.00000M
Change to liabilities 0.33M 0.58M 2.75M 0.99M 0.26M
Total cashflows from investing activities - 0.53M 0.49M -8.43115M -1.17590M
Net borrowings 0.59M -0.46858M 1.43M 14.28M 14.28M
Total cash from financing activities 0.59M 0.74M 3.13M 20.54M 0.51M
Change to operating activities 0.21M 0.47M -0.14327M -1.20330M 0.47M
Net income -2.17965M -16.71478M -35.58909M -54.22344M -0.14093M
Change in cash -0.00879M -0.16549M 0.08M -0.64245M 0.44M
Begin period cash flow 0.02M 0.19M 0.11M 0.76M 0.44M
End period cash flow 0.02M 0.02M 0.19M 0.11M 0.88M
Total cash from operating activities -0.60117M -1.42919M -3.54074M -12.75345M -0.06521M
Issuance of capital stock 0.00000M 0.50M 1.70M 6.93M 0.00000M
Depreciation 0.00000M 0.07M 0.23M 0.23M 0.23M
Other cashflows from investing activities - 0.53M 0.00063M -0.67302M -1.00000M
Dividends paid - - 0.00000M 0.00000M -
Change to inventory -0.33309M -0.61474M -0.14327M 0.23M -
Change to account receivables 0.05M 0.07M -0.23281M -0.22956M 0.00177M
Sale purchase of stock - - - - -
Other cashflows from financing activities - 0.31M 0.49M -0.67504M 2.86M
Change to netincome 0.98M 14.10M 29.44M 41.68M 1.00M
Capital expenditures 0.00000M 0.00000M 0.08M 0.73M 0.00600M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.59M 1.12M 2.37M -0.21321M 0.00522M
Stock based compensation 0.00000M 1.21M 1.83M 11.61M -
Other non cash items 0.98M 4.49M 6.24M 30.08M 0.07M
Free cash flow -0.60117M -1.42919M -3.62137M -13.48731M -0.07121M

Peer Comparison

Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CRFTF
BC Craft Supply Co. Ltd		 - -% - - - 0.0003 0.78 120.85 -0.0788
ZTS
Zoetis Inc		 1.45 1.88% 78.71 40.18 30.96 10.67 17.60 11.27 26.18
MKKGY
Merck KGaA ADR		 - -% 30.75 21.25 14.93 3.10 2.14 3.60 12.98
MKGAF
MERCK Kommanditgesellschaft auf Aktien		 - -% 157.12 21.73 14.95 3.16 2.15 3.56 12.82
GALDY
GALDERMA GROUP AG		 -0.33 0.76% 42.94 74.21 41.67 8.64 5.55 9.15 42.22

Reports Covered

Stock Research & News

View All

Profile

BC Craft Supply Co. Ltd. engages in development and acquisition of nutritional product formulae and cannabinoid brands. It is involved in licensing and marketing of Grizzlers and Roll Model branded pre-rolls. The company was formerly known as Pasha Brands Ltd. and changed its name to BC Craft Supply Co. Ltd. in May 2020. BC Craft Supply Co. Ltd. is based in Vancouver, Canada.

BC Craft Supply Co. Ltd

789 West Pender Street, Vancouver, BC, Canada, V6C 2V6

Key Executives

Name Title Year Born
Mr. Matthew Watters CEO & Director NA
Mr. Bradley Macauley Co-Founder NA
Ms. Elissa Bradley Co-Founder NA
Mr. Anthony Laud Chief Financial Officer NA
Ms. Jamie Shaw Chief Communications & Culture Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.