Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Orsted A/S

US DOGEF

24.25USD
-0.75(3.00%)

Last update at 2026-06-05T13:30:00Z

Day Range

24.2524.25
LowHigh

52 Week Range

15.0828.43
LowHigh

Fundamentals

  • Previous Close 25.00
  • Market Cap475866.99M
  • Volume150
  • P/E Ratio28.82
  • Dividend Yield-%
  • EBITDA21583.00M
  • Revenue TTM73244.00M
  • Revenue Per Share TTM82.78
  • Gross Profit TTM 34260.00M
  • Diluted EPS TTM0.85

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 2539.24M 2606.00M -19026.00000M 17609.00M 13277.00M
Minority interest -725.00000M -222.00000M -324.00000M 130.00M 75.00M
Net income 1723.09M -206.00000M -20506.00000M 15126.00M 10962.00M
Selling general administrative - - - 7049.00M 5760.00M
Selling and marketing expenses - - - - -
Gross profit -1712.11300M 22870.00M 22453.00M 28928.00M 16029.00M
Reconciled depreciation 10195.00M 10225.00M 9795.00M 12263.00M 8101.00M
Ebit 5446.64M 6613.00M -14747.00000M 13365.00M 8041.00M
Ebitda 15618.54M 16838.00M -4952.00000M 25628.00M 16142.00M
Depreciation and amortization 10171.91M 10225.00M 9795.00M 12263.00M 8101.00M
Non operating income net other - - - - -
Operating income -1712.11300M 6171.00M -17853.00000M 13365.00M 8041.00M
Other operating expenses 65174.04M 52662.00M 86930.00M 112703.00M 60847.00M
Interest expense 2845.54M 4007.00M 4279.00M 2850.00M 1841.00M
Tax provision 2823.00M 2590.00M 1156.00M 2613.00M 2390.00M
Interest income 1178.00M 1553.00M 1642.00M 368.00M 335.00M
Net interest income -4063.00000M -3816.00000M -3642.00000M -3746.00000M -2097.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -618.59600M 2590.00M 1156.00M 2613.00M 2390.00M
Total revenue 63461.93M 58833.00M 79255.00M 126091.00M 69139.00M
Total operating expenses 50429.00M 16699.00M 50484.00M 15540.00M 7737.00M
Cost of revenue 65174.04M 35963.00M 46624.00M 97163.00M 53110.00M
Total other income expense net 4251.35M -3565.00000M -1173.00000M 4244.00M 5236.00M
Discontinued operations - - - - -
Net income from continuing ops 3165.00M 16.00M -20182.00000M 14996.00M 10887.00M
Net income applicable to common shares - - - 14549.00M 10222.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 367088.64M 298786.00M 281136.00M 314142.00M 270385.00M
Intangible assets 628.57M 2611.00M 1579.00M 4029.00M 1543.00M
Earning assets - - - - -
Other current assets 3530.98M 9907.00M 21947.00M 60490.00M 57332.00M
Total liab 239392.53M 205302.00M 203345.00M 218610.00M 185248.00M
Total stockholder equity 119446.83M 83093.00M 75885.00M 91536.00M 82056.00M
Deferred long term liab - - - - -
Other current liab 19089.66M 19493.00M 30017.00M 50828.00M 47016.00M
Common stock 13182.07M 4204.00M 4204.00M 4204.00M 4204.00M
Capital stock 13212.00M 4204.00M 4204.00M 4204.00M 4204.00M
Retained earnings 115408.00M 63098.00M 62829.00M 88331.00M 79391.00M
Other liab - - - 75594.00M 59474.00M
Good will 124.72M 237.08M 1847.00M - -
Other assets - - - 18766.00M 18489.00M
Cash 57998.33M 22809.00M 9664.00M 13707.00M 8624.00M
Cash and equivalents - - - - -
Total current liabilities 65129.14M 53752.00M 59201.00M 74868.00M 87460.00M
Current deferred revenue 13815.64M - 2785.00M - -
Net debt 78623.51M 73809.00M 78382.00M 57840.00M 49903.00M
Short term debt 12504.61M 4935.00M 1192.00M 3399.00M 20213.00M
Short long term debt 11658.00M 4101.00M 384.00M 2830.00M 19493.00M
Short long term debt total 136621.84M 96618.00M 88046.00M 71547.00M 58527.00M
Other stockholder equity - 15791.00M 8852.00M -999.00000M -1539.00000M
Property plant equipment - - - 177665.00M 161396.00M
Total current assets 126613.56M 79639.00M 84055.00M 112728.00M 88164.00M
Long term investments - - - - -
Net tangible assets - - - 87507.00M 80513.00M
Short term investments 33558.82M 10129.00M 29515.00M 24428.00M 6210.00M
Net receivables 21609.94M 19346.00M 11909.00M 12701.00M 25582.00M
Long term debt 87204.00M 83607.00M 79236.00M 60451.00M 31502.00M
Inventory 9915.49M 17448.00M 10539.00M 14103.00M 15998.00M
Accounts payable 19719.23M 20827.00M 14915.00M 20641.00M 20231.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -9143.24300M 15791.00M -10251.00000M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 10584.97M 14507.00M 5694.00M 29475.00M 11418.00M
Deferred long term asset charges - - - - -
Non current assets total 240475.07M 219147.00M 197081.00M 201414.00M 182221.00M
Capital lease obligations 8995.00M 8910.00M 8426.00M 8266.00M 7532.00M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -23987.00000M -21759.00000M -34732.00000M -17912.00000M 3528.00M
Change to liabilities - - - 3886.00M 5140.00M
Total cashflows from investing activities -68451.60100M -21759.00000M -34732.00000M -17912.00000M -12591.00000M
Net borrowings 15053.00M 6583.00M 16004.00M 13913.00M 9627.00M
Total cash from financing activities 76403.55M 15843.00M 265.00M 13785.00M 3392.00M
Change to operating activities - - - 2351.00M -3686.00000M
Net income 1723.09M 31959.00M 18717.00M 32057.00M 24296.00M
Change in cash 33770.26M 12980.00M -6031.00000M 7561.00M 3404.00M
Begin period cash flow 24228.07M 10144.00M 16175.00M 8614.00M 5210.00M
End period cash flow 57998.33M 23124.00M 10144.00M 16175.00M 8614.00M
Total cash from operating activities 23056.66M 18356.00M 28532.00M 11924.00M 12148.00M
Issuance of capital stock 59378.00M - - - -
Depreciation 10171.91M - 9795.00M 12263.00M 8101.00M
Other cashflows from investing activities 20.95M 4386.00M 7948.00M 19.00M 82.00M
Dividends paid - 687.00M 6219.00M -5252.00000M -4830.00000M
Change to inventory -5.98600M -6534.00000M 3656.00M 1419.00M -555.00000M
Change to account receivables 293.33M 3150.00M 5356.00M -4178.00000M -809.00000M
Sale purchase of stock - -3707.00000M -699.00000M - 0.00000M
Other cashflows from financing activities 2141.14M 13654.00M -8109.00000M 41632.00M 12657.00M
Change to netincome - - - -16434.00000M -6876.00000M
Capital expenditures 54651.93M 42654.00M 38203.00M 33004.00M 34569.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 6948.23M -6324.00000M 16606.00M -7144.00000M -2119.00000M
Stock based compensation - - 10892.00M - -
Other non cash items 4213.44M -7279.00000M -27478.00000M -25252.00000M -10029.00000M
Free cash flow -31595.27300M -24298.00000M -9671.00000M -21080.00000M -22421.00000M

Peer Comparison

Sector: Industry:

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DOGEF
Orsted A/S		 -0.75 3.00% 24.25 28.82 0.66 6.50 0.07 3.88 15.58
NCRRP
NCR Corp Pref A		 - -% 1002.00 1034.35 - - -
TBB
AT&T Inc. 5.35% GLB NTS 66		 -0.02 0.10% 20.69 4.60 - - -
CCZ
Comcast Holdings Corp		 -1.04 1.60% 64.11 55.07 - - -
STMZF
Scottish Mortgage Investment Trust PLC		 -0.2 0.99% 20.00 - - 2.56 -

Reports Covered

Stock Research & News

View All

Profile

Ørsted A/S, together with its subsidiaries, owns, develops, constructs, and operates offshore and onshore wind farms, solar farms, and energy storage and combined heat and power (CHP) plants. It operates through Offshore, Onshore, and Bioenergy & Other segments. The Offshore segment owns, develops, constructs, and operates offshore wind farms in Europe, the United States, and the Asia-Pacific region. The Onshore segment owns, develops, constructs, and operates onshore wind and solar farms in the United States, including integrated storage. The Bioenergy & Other segment generates heat and power and offers ancillary services from CHP plants in Denmark; and optimizes its gas portfolio, as well as manages its Danish and Swedish B2B business. The company was formerly known as DONG Energy A/S and changed its name to Ørsted A/S in November 2017. Ørsted A/S was incorporated in 1972 and is based in Fredericia, Denmark.

Orsted A/S

Kraftvaerksvej 53, Fredericia, Denmark, 7000

Key Executives

Name Title Year Born
Mr. Mads Nipper CEO, Group Pres & Member of Exec. Board 1966
Mr. Daniel Lerup Group CFO, Sr. VP, Head of Commercial and EPC & Operation Fin. NA
Mr. Martin Neubert Deputy Group CEO, Chief Commercial Officer & Member of Exec. Board 1973
Mr. Richard Hunter Chief Operating Officer NA
Mr. Rasmus Keglberg Haervig Head of Investor Relations NA
Anders Zoega Hansen Sr. VP & Head of Legal NA
Mr. Martin Barlebo Head of Communications 1971
Ms. Henriette Fenger Ellekrog Exec. VP & Chief HR Officer 1966
Jakob Askou Boss Sr. VP of Corp. Strategy & Stakeholder Relations NA
Anders Svindborg Pedersen Head of Aalborg Office NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.