
Last update at 2026-06-12T15:12:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A Look At The Fair Value Of E.ON SE (ETR:EOAN)
Sat 17 May 25, 06:49 AMIs E.ON (EONGY) Stock Undervalued Right Now?
Fri 02 May 25, 01:40 PMAre Utilities Stocks Lagging E.ON (EONGY) This Year?
Fri 02 May 25, 01:40 PME.ON (ETR:EOAN) Is Increasing Its Dividend To €0.55
Tue 29 Apr 25, 04:24 AMIs E.ON SE (EOAN.DE) the Best German Dividend Stock To Buy Now?
Fri 25 Apr 25, 08:50 PMCan E.ON SE (ETR:EOAN) Maintain Its Strong Returns?
Mon 21 Apr 25, 07:47 AMIs E.ON (EONGY) Stock Outpacing Its Utilities Peers This Year?
Wed 16 Apr 25, 01:40 PME.ON (ETR:EOAN) Is Paying Out A Larger Dividend Than Last Year
Sun 30 Mar 25, 06:00 AMEONGY vs. PNW: Which Stock Is the Better Value Option?
Thu 27 Mar 25, 03:40 PM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 2887.36M | 7331.00M | 101.00M | 1997.00M | 6123.00M |
| Minority interest | -546.00000M | -1031.00000M | -243.00000M | -411.00000M | -614.00000M |
| Net income | 1665.56M | 4531.00M | 517.00M | 1831.00M | 4691.00M |
| Selling general administrative | - | 6719.00M | 6162.00M | - | - |
| Selling and marketing expenses | - | 336.00M | 279.00M | - | - |
| Gross profit | 8748.53M | 22635.00M | 30761.00M | 8156.00M | 45.00M |
| Reconciled depreciation | 4068.00M | 4401.00M | 3514.00M | 3378.00M | 3922.00M |
| Ebit | 5519.22M | 9429.00M | 2486.00M | -530.00000M | -11323.00000M |
| Ebitda | 9151.96M | 13830.00M | 6000.00M | 2848.00M | -7401.00000M |
| Depreciation and amortization | 3632.74M | 4401.00M | 3514.00M | 3378.00M | 3922.00M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 5519.22M | 8537.00M | 24024.00M | -530.00000M | -11323.00000M |
| Other operating expenses | 70078.54M | 71582.00M | 70996.00M | 118878.00M | 89030.00M |
| Interest expense | 1460.01M | 2098.00M | 2385.00M | 1049.00M | 1044.00M |
| Tax provision | 726.00M | 1769.00M | -598.00000M | -245.00000M | 818.00M |
| Interest income | 527.00M | 405.00M | 394.00M | 2080.00M | 251.00M |
| Net interest income | -1675.00000M | -1693.00000M | -1991.00000M | 1031.00M | -793.00000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 697.35M | 1769.00M | -598.00000M | -245.00000M | 818.00M |
| Total revenue | 75597.76M | 80119.00M | 95020.00M | 115660.00M | 77358.00M |
| Total operating expenses | 3229.31M | 14098.00M | 6737.00M | 11374.00M | 11717.00M |
| Cost of revenue | 66849.23M | 57484.00M | 64259.00M | 107504.00M | 77313.00M |
| Total other income expense net | -2631.86000M | -1206.00000M | -23923.00000M | 2527.00M | 17446.00M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 2280.00M | 5562.00M | 699.00M | 2242.00M | 5305.00M |
| Net income applicable to common shares | - | - | - | 1831.00M | 4691.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 116362.45M | 111361.00M | 113506.00M | 134009.00M | 119759.00M |
| Intangible assets | 3820.37M | 3711.00M | 3022.00M | 3453.00M | 3553.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 4466.10M | 7421.00M | 11105.00M | 3377.00M | 3325.00M |
| Total liab | 89773.78M | 87195.00M | 93536.00M | 112142.00M | 101870.00M |
| Total stockholder equity | 19251.80M | 17841.00M | 14114.00M | 14835.00M | 11266.00M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 12066.86M | 13528.00M | 20683.00M | 23112.00M | 31398.00M |
| Common stock | 2639.88M | 2641.00M | 2641.00M | 2641.00M | 2641.00M |
| Capital stock | 2641.00M | 2641.00M | 2641.00M | 2641.00M | 2641.00M |
| Retained earnings | 5825.52M | 4706.00M | 1491.00M | 3217.00M | 1228.00M |
| Other liab | - | - | - | 45705.00M | 33228.00M |
| Good will | 15971.20M | 16573.00M | 17126.00M | 17017.00M | 17408.00M |
| Other assets | - | - | - | 16856.00M | 15571.00M |
| Cash | 3575.48M | 5746.00M | 5585.00M | 7324.00M | 3634.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 28072.05M | 29977.00M | 37613.00M | 37472.00M | 40511.00M |
| Current deferred revenue | 983.58M | - | 1057.00M | - | - |
| Net debt | 37568.00M | -5746.00000M | 29855.00M | -7324.00000M | -3634.00000M |
| Short term debt | 4443.11M | 4964.00M | 4617.00M | - | - |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 41143.48M | 39064.00M | 35440.00M | - | - |
| Other stockholder equity | 12315.76M | 10494.00M | 9982.00M | 8977.00M | 7397.00M |
| Property plant equipment | - | - | - | 36532.00M | 36660.00M |
| Total current assets | 22268.52M | 26054.00M | 30472.00M | 52240.00M | 39122.00M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | -4090.00000M | -8553.00000M |
| Short term investments | 774.67M | 1273.00M | 1375.00M | 1600.00M | 1596.00M |
| Net receivables | 11995.89M | 10371.00M | 10467.00M | 37735.00M | 29516.00M |
| Long term debt | - | - | - | - | - |
| Inventory | 1456.38M | 1243.00M | 1940.00M | 2204.00M | 1051.00M |
| Accounts payable | 10578.50M | 10870.00M | 11580.00M | 14360.00M | 9113.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -1529.34900M | - | -2258.00000M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 3215.63M | 6589.00M | 14154.00M | 13051.00M | 13532.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 94093.94M | 85307.00M | 83034.00M | 81769.00M | 80637.00M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 609.00M | -6626.00000M | -5588.00000M | -3146.00000M | -1467.00000M |
| Change to liabilities | - | - | - | 5455.00M | 1258.00M |
| Total cashflows from investing activities | -6743.90004M | -6626.00000M | -5588.00000M | -3146.00000M | -5399.00000M |
| Net borrowings | - | - | - | -1549.00000M | 3319.00M |
| Total cash from financing activities | -2189.05401M | 1106.00M | -1844.00000M | -3146.00000M | 2263.00M |
| Change to operating activities | - | - | - | 9298.00M | -10949.00000M |
| Net income | 1665.56M | 5562.00M | 760.00M | 2242.00M | 5305.00M |
| Change in cash | -1718.57589M | 177.00M | -1751.00000M | 3694.00M | 975.00M |
| Begin period cash flow | 5294.05M | 5585.00M | 7336.00M | 3642.00M | 2667.00M |
| End period cash flow | 3575.48M | 5762.00M | 5585.00M | 7336.00M | 3642.00M |
| Total cash from operating activities | 6726.61M | 5673.00M | 5654.00M | 10045.00M | 4069.00M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 3632.73M | 4401.00M | 3514.00M | 3378.00M | 3922.00M |
| Other cashflows from investing activities | 963.41M | 299.00M | 629.00M | 276.00M | 285.00M |
| Dividends paid | 1380.29M | 1384.00M | 1331.00M | -1278.00000M | -1225.00000M |
| Change to inventory | -54.75036M | 173.00M | 266.00M | -1169.00000M | 63.00M |
| Change to account receivables | 1222.76M | 3577.00M | 22229.00M | -1081.00000M | -2839.00000M |
| Sale purchase of stock | - | -190.00000M | 216.00M | - | - |
| Other cashflows from financing activities | -291.04141M | -321.00000M | -297.00000M | 6169.00M | 3488.00M |
| Change to netincome | - | - | - | -7617.00000M | 8120.00M |
| Capital expenditures | 7626.63M | 6971.00M | 6010.00M | 4576.00M | 4487.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 845.27M | -4931.00000M | 4619.00M | 3578.00M | -3831.00000M |
| Stock based compensation | - | - | 100.00M | - | - |
| Other non cash items | 643.56M | 641.00M | -3339.00000M | 847.00M | -1327.00000M |
| Free cash flow | -900.01913M | -1298.00000M | -356.00000M | 5469.00M | -418.00000M |
Sector: Utilities Industry: Utilities - Diversified
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| EONGY E.ON SE ADR |
-0.1 0.47% | 21.28 | 28.32 | 16.81 | 0.72 | 2.55 | 0.58 | 4.92 |
| ESOCF Enel SpA |
-0.23 2.01% | 11.20 | 25.04 | 14.12 | 1.44 | 3.15 | 2.35 | 7.64 |
| IBDSF Iberdrola S.A |
- -% | 23.61 | 16.24 | 14.71 | 1.51 | 1.42 | 2.45 | 9.52 |
| IBDRY Iberdrola SA |
-0.5 0.53% | 94.25 | 16.07 | 14.58 | 1.50 | 1.41 | 2.42 | 9.41 |
| ENLAY ENEL Societa per Azioni |
0.06 0.53% | 11.32 | 12.18 | 10.44 | 0.74 | 1.96 | 1.40 | 7.34 |
E.ON SE operates as an energy company in Germany, the United Kingdom, Sweden, the Netherlands, rest of Europe, and internationally. The company operates through Energy Networks, Energy Infrastructure Solutions, and Energy Retail segments. The Energy Networks segment operates power and gas distribution networks; and offers maintenance, repair, and related services for its power and gas networks. Its Energy Infrastructure Solutions provides integrated and sustainable energy solutions for cities, municipalities, and industrial and commercial customers comprising district heating and cooling; heat, steam, and electricity services; embedded solutions; products and services that enhance energy efficiency. This segment also installs smart energy meters, block-type thermal power stations, photovoltaic systems, air-conditioning systems, and heat pumps. Its Energy Retail segment supplies power and gas; installs customer connections and connects renewable energy generating stations to the grid; and offers a range of green power and green gas, and sustainable solutions that enhance energy efficiency for residential, small and medium-sized enterprises, commercial and industrial, and sales partners. It also provides digital solutions; biogas and biomethane products; and compressed natural gas refueling services, as well as solar and battery storage systems, heating systems, and charging infrastructure for electric vehicle. E.ON SE was founded in 1923 and is headquartered in Essen, Germany.
Brüsseler Platz 1, Essen, Germany, 45131
| Name | Title | Year Born |
|---|---|---|
| Dr. Leonhard Birnbaum | CEO & Chairman of the Management Board | 1967 |
| Dr. Marc Spieker | CFO & Member of Management Board | 1975 |
| Dr. Thomas Konig | COO of Networks & Member of Management Board | 1965 |
| Dr. Victoria E. Ossadnik | COO of Digital & Member of Management Board | 1968 |
| Engineer Patrick Lammers BSc | COO of Commercial & Member of Management Board | 1964 |
| Mr. Michael C. Wilhelm | Sr. VP of Accounting | NA |
| Ms. Verena Nicolaus-Kronenberg | Head of Investor Relations | NA |
| Mr. Lars A. Rosumek | Head of Communications & Political Affairs | NA |
| Dr. Verena Volpert | Sr. VP of Group Fin. | 1960 |
| Mr. Daren Carter | Head of Residential Marketing | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.