Explore 3 Stock Ideas & Industry Insights Download Free Report

EssilorLuxottica Société anonyme

Healthcare US ESLOF

201.48USD
0.00(0%)

Last update at 2026-06-03T20:00:00Z

Day Range

198.50198.50
LowHigh

52 Week Range

214.79376.38
LowHigh

Fundamentals

  • Previous Close 201.48
  • Market Cap115911.95M
  • Volume135
  • P/E Ratio44.84
  • Dividend Yield1.64%
  • EBITDA5570.00M
  • Revenue TTM28491.00M
  • Revenue Per Share TTM62.07
  • Gross Profit TTM 17020.00M
  • Diluted EPS TTM5.62

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 3193.80M 3291.00M 3035.00M 3032.00M 2200.00M
Minority interest -128.00000M -132.00000M -137.00000M -128.00000M -150.00000M
Net income 2314.13M 2359.00M 2289.00M 2152.00M 1463.00M
Selling general administrative 12980.00M 2193.00M 2159.00M 2116.00M 1982.00M
Selling and marketing expenses - 10338.00M 9834.00M 9552.00M 7234.00M
Gross profit 17247.54M 16806.00M 15834.00M 15584.00M 12231.00M
Reconciled depreciation 3113.00M 3098.00M 2972.00M 2921.00M 2461.00M
Ebit 3359.74M 3456.00M 3233.00M 3187.00M 2343.00M
Ebitda 6471.58M 6554.00M 6180.00M 6108.00M 4804.00M
Depreciation and amortization 3111.83M 3098.00M 2947.00M 2921.00M 2461.00M
Non operating income net other - - - - -
Operating income 3359.74M 3448.00M 3176.00M 3157.00M 2326.00M
Other operating expenses 25120.59M 23060.00M 22219.00M 21397.00M 17558.00M
Interest expense 238.91M 165.00M 198.00M 156.00M 141.00M
Tax provision 752.00M 800.00M 609.00M 751.00M 587.00M
Interest income 85.00M 92.00M 85.00M 26.00M 30.00M
Net interest income -185.00000M -160.00000M -140.00000M -148.00000M -130.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 751.72M 800.00M 609.00M 751.00M 587.00M
Total revenue 28480.33M 26508.00M 25395.00M 24494.00M 19820.00M
Total operating expenses 13887.80M 13358.00M 12658.00M 12487.00M 9969.00M
Cost of revenue 11232.79M 9702.00M 9561.00M 8910.00M 7589.00M
Total other income expense net -165.93783M -157.00000M -141.00000M -125.00000M -126.00000M
Discontinued operations - - - - -
Net income from continuing ops 2443.00M 2491.00M 2426.00M 2281.00M 1613.00M
Net income applicable to common shares - - - 2152.00M 1463.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 63871.07M 64264.00M 60523.00M 60561.00M 59428.00M
Intangible assets 9749.35M 11047.00M 11014.00M 12122.00M 12290.00M
Earning assets - - - - -
Other current assets 1156.57M 1372.00M 1443.00M 258.00M 192.00M
Total liab 24393.86M 23262.00M 21631.00M 22414.00M 23431.00M
Total stockholder equity 38874.43M 40376.00M 38239.00M 37455.00M 35186.00M
Deferred long term liab - - - - -
Other current liab 4335.38M 3949.00M 3539.00M 1408.00M 1161.00M
Common stock 82.97M 82.00M 82.00M 81.00M 80.00M
Capital stock 83.00M 82.00M 82.00M 81.00M 80.00M
Retained earnings 2315.00M 2359.00M 2289.00M 2152.00M 1463.00M
Other liab - - - 3332.00M 3356.00M
Good will 31001.38M 31996.00M 30265.00M 30734.00M 29412.00M
Other assets - 1.00M - 1.00M -1.00000M
Cash 3542.67M 2251.00M 2558.00M 1960.00M 3293.00M
Cash and equivalents - - - - -
Total current liabilities 12148.45M 10555.00M 9741.00M 7888.00M 8667.00M
Current deferred revenue - - 561.00M 3173.00M 3680.00M
Net debt 13501.94M 10965.00M 9099.00M 10244.00M 9724.00M
Short term debt 4931.15M 3412.00M 2699.00M 1010.00M 1608.00M
Short long term debt 4027.00M 2498.00M 1858.00M 164.00M 1036.00M
Short long term debt total 17044.61M 13216.00M 11657.00M 12204.00M 13017.00M
Other stockholder equity 38791.46M 37935.00M 35868.00M 35222.00M 33643.00M
Property plant equipment - - - 7757.00M 7141.00M
Total current assets 12003.50M 10036.00M 9721.00M 8640.00M 9280.00M
Long term investments - - - - -
Net tangible assets - - - -5401.00000M -6514.00000M
Short term investments - - 1.00M -71.00000M -46.00000M
Net receivables 3763.59M 3261.00M 2969.00M 3633.00M 3350.00M
Long term debt 6812.00M 7071.00M 6559.00M 8858.00M 8913.00M
Inventory 3540.67M 3152.00M 2750.00M 2789.00M 2445.00M
Accounts payable 2881.92M 2657.00M 2381.00M 2297.00M 2218.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 212.00M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1628.39M 797.00M 503.00M 438.00M 476.00M
Deferred long term asset charges - - - - -
Non current assets total 51867.57M 54227.00M 50802.00M 51920.00M 50149.00M
Capital lease obligations 3559.00M 3647.00M 3240.00M 3182.00M 3067.00M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -141.00000M -3622.00000M -1724.00000M -2619.00000M 97.00M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -2635.01271M -3622.00000M -1724.00000M -2619.00000M -8060.00000M
Net borrowings 995.00M -253.00000M -1964.00000M -1917.00000M -1447.00000M
Total cash from financing activities -970.63632M -1647.00000M -2425.00000M -3580.00000M -2040.00000M
Change to operating activities - - - -356.00000M 329.00M
Net income 2314.13M 2491.00M 2289.00M 2281.00M 1613.00M
Change in cash 1559.37M -307.00000M 598.00M -1333.00000M -5390.00000M
Begin period cash flow 1983.30M 2558.00M 1960.00M 3293.00M 8683.00M
End period cash flow 3542.67M 2251.00M 2558.00M 1960.00M 3293.00M
Total cash from operating activities 5289.02M 4874.00M 4861.00M 4783.00M 4545.00M
Issuance of capital stock 36.00M 35.00M 34.00M 37.00M 34.00M
Depreciation 3111.83M 3098.00M 2947.00M 2921.00M 2461.00M
Other cashflows from investing activities 12.00M -345.00000M -79.00000M 85.00M -65.00000M
Dividends paid 546.80M 1163.00M 487.00M -454.00000M -138.00000M
Change to inventory - - - - -
Change to account receivables - -133.00000M -159.00000M - -
Sale purchase of stock -375.85917M -274.00000M -271.00000M -431.00000M -317.00000M
Other cashflows from financing activities -1078.59587M -1328.00000M -175.00000M -2277.00000M -819.00000M
Change to netincome - - - 17.00M 334.00M
Capital expenditures 1524.43M 1522.00M 1531.00M 1572.00M 1030.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -467.82472M -697.00000M -427.00000M -407.00000M 367.00M
Stock based compensation 280.00M 162.00M 195.00M 191.00M 160.00M
Other non cash items 330.88M -180.00000M -143.00000M 59.00M 99.00M
Free cash flow 3764.59M 3352.00M 3330.00M 3211.00M 3515.00M

Peer Comparison

Sector: Healthcare Industry: Medical Instruments & Supplies

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ESLOF
EssilorLuxottica Société anonyme
- -% 201.48 44.84 27.62 4.07 2.49 3.71 16.04
ISRG
Intuitive Surgical Inc
11.53 2.83% 418.82 73.05 61.73 19.15 10.25 18.41 59.92
ESLOY
Essilor International SA
4.49 4.57% 102.66 41.68 27.25 3.94 2.45 3.71 16.04
BDX
Becton Dickinson and Company
3.95 2.71% 149.56 25.56 12.48 2.59 1.76 2.89 12.55
HOCPF
HOYA Corporation
- -% 170.92 35.71 - 0.06 6.34 0.05 0.15

Reports Covered

Stock Research & News

Profile

EssilorLuxottica Société anonyme designs, manufactures, and distributes ophthalmic lenses, frames, sunglasses, and instruments and equipment in North America, the Middle East, Africa, Europe, Latin America, and the Asia-Pacific. It offers lens, eyewear, contact lenses, reading glasses under Essilor, Varilux, Crizal, Eyezen, Stellest, Xperio, Transitions, Ray-Ban, Oakley, Barberini, KODAK Lens, Nikon, Shamir Optical, eyexpert, iWear, Humanware, Optifog, Persol, Oliver Peoples, Vogue Eyewear, Arnette, Alain Mikli, Costa, Bliz, Native Eyewear and Bolon, and Foster Grant brands. The company also provides vision assessment, eye pathology diagnosis and treatment, finishing equipment, fitting parameter measurement, small tools, and consumables. In addition, it offers SPECTRALIS, a multimodal imaging platform for diagnosis and treatment; RetinAI; Espansione Group; Cellview Imaging; ANTERION, a multidisciplinary all-in-one anterior segment imaging solution for measurements; apparel, footwear and accessories; and high-tech equipment for optical surfacing, polishing, measuring, coating, and finishing, as well as consumables, tools, and services under the Satisloh brand. Further, the company designs, develops, markets, and maintains diagnostics, refraction, lens edging and mounting instruments for opticians and prescription laboratories, and measurement; and optometry instruments for eyecare professionals, schools, occupational medicine centers, military, and other institutions. It sells its products to independent opticians, distributors, third-party e-commerce platforms, and large retail chains in the eyecare and eyewear industry; and consumers through the network of brick and mortar retail networks and its online channels. The company was formerly known as Essilor International Société Anonyme and changed its name to EssilorLuxottica Société anonyme in October 2018. EssilorLuxottica Société anonyme was founded in 1849 and is headquartered in Paris, France.

EssilorLuxottica Société anonyme

1-5 rue Paul Cézanne, Paris, France, 75008

Key Executives

Name Title Year Born
Mr. Francesco Milleri Chairman & CEO 1959
Mr. Paul du Saillant Deputy CEO & Director 1959
Mr. Stefano Grassi Chief Financial Officer 1973
Marco Catalani Head of Corp. Communications NA
Ariel Bauer Co-Head of Investor Relations NA
Giorgio Iannella Co-Head of Investor Relations NA
Mr. Francesco Milleri Non-Independent Chairman & CEO 1959
Mr. Paul du Saillant Deputy CEO & Non-Independent Director 1959
Giorgio Iannella Head of Investor Relations NA
Mr. Marco Catalani Head of Corporate Communications NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.