AU
UK
CA
NZ
IND
US
Last update at 2026-06-02T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Evolution (OM:EVO) Partners With Caesars Entertainment for New Live Dealer Venue in New Jersey
Wed 02 Apr 25, 06:01 PMEuropean Dividend Stocks To Enhance Your Portfolio
Mon 03 Mar 25, 05:01 AMEuropean Dividend Stocks To Consider For Your Portfolio
Wed 26 Feb 25, 10:01 AM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 1246.42M | 1438.92M | 1148.61M | 906.59M | 647.49M |
| Minority interest | - | - | - | - | - |
| Net income | 1082.58M | 1244.02M | 1070.86M | 843.36M | 605.43M |
| Selling general administrative | - | - | - | - | - |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 2124.23M | 2112.28M | 1798.60M | 1456.74M | 1094.73M |
| Reconciled depreciation | 160.03M | 142.22M | 119.84M | 100.38M | 80.65M |
| Ebit | 1228.90M | 1445.29M | 1142.73M | 911.20M | 650.29M |
| Ebitda | 1392.02M | 1587.52M | 1196.19M | 1011.58M | 730.94M |
| Depreciation and amortization | 163.12M | 142.22M | 53.46M | 100.38M | 80.65M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 1205.64M | 1419.55M | 1142.73M | 908.06M | 654.00M |
| Other operating expenses | 860.90M | 643.53M | 655.87M | 548.67M | 414.77M |
| Interest expense | 5.54M | 6.85M | 5.01M | 4.61M | 2.80M |
| Tax provision | 184.33M | 194.91M | 74.53M | 63.23M | 42.06M |
| Interest income | 16.44M | 22.34M | 14.36M | 5.31M | 0.23M |
| Net interest income | -10.88200M | 19.37M | -2.49900M | 0.14M | -2.96000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 184.33M | 194.91M | 77.75M | 63.23M | 42.06M |
| Total revenue | 2066.54M | 2063.09M | 1798.60M | 1456.74M | 1068.78M |
| Total operating expenses | 918.59M | 692.73M | 655.87M | 548.67M | 440.73M |
| Cost of revenue | -57.69200M | -49.19700M | 673.13M | - | -25.95500M |
| Total other income expense net | 40.78M | 19.37M | 5.88M | -1.46900M | -6.51300M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 1062.10M | 1244.02M | 1011.50M | 843.36M | 605.43M |
| Net income applicable to common shares | - | - | - | 843.36M | 605.43M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 5505.50M | 5346.77M | 4973.48M | 4369.37M | 3903.07M |
| Intangible assets | 680.26M | 692.40M | 714.51M | 742.93M | 757.25M |
| Earning assets | - | - | - | - | - |
| Other current assets | 32.67M | 797.23M | 370.14M | 12.43M | 9.29M |
| Total liab | 1441.07M | 1374.94M | 967.27M | 909.09M | 712.12M |
| Total stockholder equity | 4064.42M | 3971.84M | 4006.22M | 3460.28M | 3190.95M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 1218.51M | 113.53M | 117.26M | 401.40M | 346.91M |
| Common stock | 0.65M | 0.65M | 0.65M | 0.65M | 0.65M |
| Capital stock | 0.65M | 0.65M | 0.65M | 0.65M | 0.65M |
| Retained earnings | 1795.35M | 1809.43M | 1800.91M | 1270.95M | 802.97M |
| Other liab | - | - | - | 418.04M | 288.82M |
| Good will | 2363.16M | 2276.52M | 2324.01M | 2315.33M | 2188.48M |
| Other assets | - | - | 14.62M | 11.65M | 13.46M |
| Cash | 815.54M | 787.07M | 985.76M | 532.55M | 421.43M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 1247.70M | 1103.09M | 561.32M | 425.89M | 370.13M |
| Current deferred revenue | - | - | 417.07M | 372.78M | 246.59M |
| Net debt | -652.12330M | -693.41200M | -906.29900M | -453.00100M | -353.62200M |
| Short term debt | 18.24M | 16.27M | 13.92M | 14.39M | 14.64M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 163.41M | 93.66M | 79.46M | 79.55M | 67.81M |
| Other stockholder equity | 2425.26M | 2429.05M | 2204.66M | 2188.68M | 2387.34M |
| Property plant equipment | - | - | - | 190.08M | 134.47M |
| Total current assets | 2069.50M | 2005.89M | 1722.26M | 1109.38M | 809.41M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | 402.02M | 245.22M |
| Short term investments | - | - | - | - | - |
| Net receivables | 1221.30M | 421.60M | 359.19M | 277.01M | 357.65M |
| Long term debt | - | - | - | - | - |
| Inventory | 10.64M | 9.14M | 7.17M | 7.69M | 3.52M |
| Accounts payable | 10.96M | 16.05M | 13.06M | 10.09M | 8.58M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -156.84288M | -267.30100M | -206.02152M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 12.70M | 10.54M | 6.78M | 8.87M | 11.10M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 3435.99M | 3340.88M | 3251.22M | 3260.00M | 3093.66M |
| Capital lease obligations | 91.07M | 93.66M | 79.46M | 79.55M | 67.81M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 0.85M | -247.97100M | -151.89000M | -371.59600M | -154.95200M |
| Change to liabilities | - | - | - | 1.20M | -7.11400M |
| Total cashflows from investing activities | -147.96841M | -247.97100M | -139.35800M | -371.59600M | -154.95200M |
| Net borrowings | - | - | - | -14.14500M | -12.83400M |
| Total cash from financing activities | -1109.75189M | -1238.07800M | -574.50100M | -394.20100M | -248.51600M |
| Change to operating activities | - | - | - | -7.24800M | -17.72700M |
| Net income | 1082.58M | 1419.55M | 1142.73M | 908.06M | 654.00M |
| Change in cash | 113.12M | -184.28200M | 453.20M | 111.12M | 199.76M |
| Begin period cash flow | 702.42M | 985.76M | 532.55M | 421.43M | 221.68M |
| End period cash flow | 815.54M | 801.47M | 985.76M | 532.55M | 421.43M |
| Total cash from operating activities | 1279.43M | 1301.00M | 1168.45M | 877.47M | 598.89M |
| Issuance of capital stock | 3.39M | 17.45M | -22.42400M | 1.71M | 32.02M |
| Depreciation | 163.12M | 142.22M | 127.96M | 100.38M | 80.65M |
| Other cashflows from investing activities | - | -175.07000M | -49.60300M | -1.52100M | -1.13000M |
| Dividends paid | 583.54M | 559.27M | 427.40M | 302.75M | 144.38M |
| Change to inventory | - | - | 0.00000M | - | - |
| Change to account receivables | -40.00513M | -60.34400M | -74.27449M | -72.07500M | -70.44200M |
| Sale purchase of stock | -509.83807M | -677.98800M | -115.75800M | -75.59100M | -123.31500M |
| Other cashflows from financing activities | -19.82725M | -18.27200M | -139.35800M | -14.14500M | -12.83400M |
| Change to netincome | - | - | - | 11.85M | 8.10M |
| Capital expenditures | 65.85M | 136.71M | 94.19M | 96.94M | 61.59M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -34.36131M | -58.87900M | -64.59800M | -78.12500M | -95.28300M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | 68.09M | -201.89200M | -37.64916M | -52.85000M | -40.47200M |
| Free cash flow | 1213.59M | 1164.29M | 1074.26M | 780.53M | 537.30M |
Sector: Consumer Cyclical Industry: Gambling
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| EVGGF Evolution AB (publ) |
0.33 0.43% | 75.62 | 11.03 | 11.26 | 6.77 | 2.97 | 5.33 | 7.80 |
| GRKZF Greek Organization of Football Prognostics S.A |
- -% | 15.25 | 14.78 | 8.71 | 2.21 | 24.39 | 6.70 | 13.17 |
| ARLUF Aristocrat Leisure Limited |
-2.0 5.58% | 33.85 | 26.33 | 19.23 | 3.10 | 4.56 | 4.80 | 11.38 |
| FLUT Flutter Entertainment plc |
-1.29 1.26% | 100.70 | - | 14.10 | 1.16 | 2.11 | 1.72 | 14.19 |
| EVVTY Evolution Gaming Group AB ADR |
-1.38 1.83% | 73.89 | 11.33 | 10.92 | 6.79 | 2.87 | 5.37 | 7.86 |
Evolution AB (publ) develops, produces, markets, and licenses live casino and slots solutions to gaming operators in Europe, Asia, North America, Latin America, and internationally. It offers casino and live games shows under the Evolution and Ezugi brands; online casino under the NetEnt brand name; and casino games and software comprising jackpot system, a smart spins bonus management application, and tournaments gamification under the Red Tiger brand. It also provides slots titles and game mechanics under the Big Time Gaming brand; online casino platform and games under the Nolimit City brand name; HD spinning gaming wheels under the DigiWheel brand; and B2B social streaming games under the Livespins brand name. The company was formerly known as Evolution Gaming Group AB (publ). Evolution AB (publ) was founded in 2006 and is headquartered in Stockholm, Sweden.
Hamngatan 11, Stockholm, Sweden, 111 47
| Name | Title | Year Born |
|---|---|---|
| Mr. Jens von Bahr | Co-Founder, Chairman & Pres | 1971 |
| Mr. Martin Carlesund | Group Chief Exec. Officer | 1970 |
| Mr. Fredrik Österberg | Co-Founder & Director | 1970 |
| Mr. Richard Hadida | Co-Founder and Creative Director of Group | NA |
| Mr. Jacob Kaplan | Chief Financial Officer | 1973 |
| Mr. David Craelius | Chief Technology Officer | 1974 |
| Mr. Carl Herman Linton | Head of IR | 1972 |
| Amy Riches | Head of Marketing | NA |
| Ms. Louise Wivén-Nilsson | Chief HR Officer | 1972 |
| Mr. Todd Haushalter | Chief Product Officer & Games Operations | 1978 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...