Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Galaxy Entertainment Group Ltd ADR

Consumer Cyclical US GXYYY

20.36USD
-0.39(1.88%)

Last update at 2026-06-03T19:59:00Z

Day Range

20.3120.37
LowHigh

52 Week Range

17.4428.70
LowHigh

Fundamentals

  • Previous Close 20.75
  • Market Cap19296.93M
  • Volume1733
  • P/E Ratio14.44
  • Dividend Yield6.68%
  • EBITDA13155.79M
  • Revenue TTM49294.87M
  • Revenue Per Share TTM56.34
  • Gross Profit TTM 39133.48M
  • Diluted EPS TTM1.52

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 10910.18M 8966.17M 6976.92M -3352.29000M 1521.05M
Minority interest -46.22400M -55.15700M -46.02000M 14.41M -106.12700M
Net income 10655.56M 8759.25M 6827.96M -3448.17700M 1326.23M
Selling general administrative 2467.19M 55.40M 14.89M 1120.80M 1173.10M
Selling and marketing expenses - 2578.73M 2202.70M 621.62M 761.53M
Gross profit 16111.60M 25542.61M 8969.17M 7039.24M 11464.29M
Reconciled depreciation 3794.21M 3560.99M 2835.70M 2088.34M 2264.11M
Ebit 9553.77M 9103.33M 6300.44M -2937.40000M 1822.96M
Ebitda 13341.51M 12438.48M 8945.87M -849.06200M 4087.08M
Depreciation and amortization 3787.74M 3335.14M 2645.43M 2088.34M 2264.11M
Non operating income net other - - - - -
Operating income 9553.77M 7874.70M 24789.49M -2937.40000M 1822.96M
Other operating expenses 19987.37M 35557.67M 10909.64M 14833.09M 19535.62M
Interest expense 160.77M 137.16M 183.32M 103.90M 64.29M
Tax provision 208.84M 151.77M 102.94M 95.89M 88.69M
Interest income 1210.25M 1146.80M 896.63M 717.87M 953.40M
Net interest income 1049.20M 1008.13M 713.31M 611.44M 885.44M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 208.48M 151.77M 102.94M 95.89M 88.69M
Total revenue 29541.13M 43432.37M 23002.46M 11473.79M 19695.53M
Total operating expenses 6557.84M 17667.91M 1918.22M 10398.54M 11304.38M
Cost of revenue 13429.53M 17889.76M 14033.30M 4434.55M 8231.24M
Total other income expense net 1356.41M 1091.47M -17812.57700M -414.89000M -301.91200M
Discontinued operations - - - - -
Net income from continuing ops 10719.99M 8814.40M 6873.98M -3448.17700M 1432.36M
Net income applicable to common shares - - - -3433.77000M 1326.23M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 99834.74M 94577.89M 87215.46M 80961.33M 85243.43M
Intangible assets 1961.80M 2231.58M 2500.02M 32.95M 152.86M
Earning assets - - - - -
Other current assets 169.78M 1757.19M 1067.27M 298.92M 1921.91M
Total liab 16211.42M 18186.41M 15998.36M 16495.97M 16167.68M
Total stockholder equity 83135.38M 75945.64M 70759.17M 63913.94M 68424.68M
Deferred long term liab - - - 27.68M 11.18M
Other current liab 7901.70M 7392.58M 8060.18M 5403.99M 5564.27M
Common stock 24414.10M 24253.71M 24103.76M 23968.15M 23598.06M
Capital stock 24416.49M 24253.71M 24103.72M 23968.15M 23598.06M
Retained earnings 58566.64M 54212.69M 48567.08M 42698.25M 47430.83M
Other liab - - - 763.92M 867.55M
Good will - - - - -
Other assets - - - 106.67M 144.14M
Cash 14320.12M 20393.57M 14511.77M 14022.74M 18374.82M
Cash and equivalents - - - - -
Total current liabilities 12895.33M 14798.47M 12532.85M 15298.98M 14866.50M
Current deferred revenue - -2135.86300M 94.83M - -
Net debt -12283.03900M -15544.96800M -12354.44600M -5957.81400M -11407.88000M
Short term debt 1467.70M 4329.30M 1608.53M 7631.87M 6533.31M
Short long term debt 1377.74M 4259.96M 1529.23M 7581.94M 6484.07M
Short long term debt total 2037.08M 4848.60M 2157.32M 8064.93M 6966.94M
Other stockholder equity 58721.27M 51691.93M -0.03300M 39945.78M 44826.62M
Property plant equipment - - - 50330.11M 46667.07M
Total current assets 20071.15M 25097.92M 19207.25M 17912.19M 23562.69M
Long term investments - - - - -
Net tangible assets - - - 63880.99M 68271.82M
Short term investments 2603.14M 2026.90M 2633.51M 2324.51M 3062.04M
Net receivables 2759.03M 708.42M 772.82M 564.30M 1775.60M
Long term debt - - - - -
Inventory 219.07M 211.84M 221.89M 209.00M 203.92M
Accounts payable 3525.92M 3076.59M 2769.31M 2263.12M 2768.92M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 154.63M -2520.77800M -1911.63800M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 187.78M 239.73M 113.62M 12667.12M 28.45M
Deferred long term asset charges - - - - -
Non current assets total 79763.59M 69479.97M 68008.20M 63049.14M 61680.73M
Capital lease obligations 659.54M 588.64M 628.09M 482.99M 482.87M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -8193.90000M -4746.99900M -10674.80000M 3035.41M 9635.18M
Change to liabilities - - - -1559.36700M -6622.78500M
Total cashflows from investing activities -11645.72263M -4746.99900M -10674.80000M 3035.41M 4584.70M
Net borrowings -2432.80600M 2002.42M -6431.43600M 1068.62M -2879.49100M
Total cash from financing activities -8062.29834M -1976.11300M -7807.56500M -43.38100M -2410.01500M
Change to operating activities - - - -53.97100M 51.75M
Net income 10655.56M 8966.17M 6827.96M -3352.29000M 1521.05M
Change in cash -4727.87852M 4818.54M -6896.61500M -110.95400M -1300.75500M
Begin period cash flow 12799.83M 6599.17M 13495.79M 13606.74M 14907.50M
End period cash flow 8071.95M 11417.71M 6599.17M 13495.79M 13606.74M
Total cash from operating activities 15488.09M 11550.26M 11593.84M -3091.89200M -3487.21300M
Issuance of capital stock 0.06M 0.00000M 53.39M 256.23M 566.79M
Depreciation 3787.74M 3560.99M 2835.70M 2088.34M 2264.11M
Other cashflows from investing activities 5.17M 4576.71M 83.67M 5924.26M 1853.91M
Dividends paid 5238.44M 3496.22M 873.78M 1307.57M -
Change to inventory -5.25601M 8.42M -19.56100M -12.53800M -1.40600M
Change to account receivables -495.30557M -494.69900M -419.38900M 46.29M 337.05M
Sale purchase of stock -16.62059M -18.14200M -25.82800M -16.86200M -19.03000M
Other cashflows from financing activities -378.64295M -464.16900M -529.90500M 10963.39M 8411.04M
Change to netincome - - - -166.87200M -842.16900M
Capital expenditures 3433.81M 4828.08M 5959.37M 5077.24M 6930.76M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 674.36M 57.05M -402.06200M -1579.58800M -6235.38800M
Stock based compensation 229.45M 261.37M 251.28M 181.19M 206.04M
Other non cash items 370.44M -1295.31800M 2080.97M -429.54200M -885.77200M
Free cash flow 12054.28M 6722.19M 5634.48M -8169.13000M -10417.97400M

Peer Comparison

Sector: Consumer Cyclical Industry: Resorts & Casinos

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GXYYY
Galaxy Entertainment Group Ltd ADR		 -0.39 1.88% 20.36 14.44 13.93 0.39 1.85 2.81 9.30
LVS
Las Vegas Sands Corp		 -0.35 0.68% 50.86 56.23 16.29 4.18 7.87 5.21 15.33
SCHYY
Sands China Ltd ADR		 -0.5 2.41% 20.22 - 12.08 6.70 211.73 8.69 51.08
SCHYF
Sands China Ltd		 - -% 2.04 - 11.21 6.91 211.05 8.69 51.08
GXYEF
Galaxy Entertainment Group Ltd		 - -% 4.47 13.74 13.19 0.38 1.76 2.80 9.25

Reports Covered

Stock Research & News

View All

Profile

Galaxy Entertainment Group Limited, an investment holding company, engages in the gaming and entertainment businesses in Macau, Hong Kong, and Mainland China. It operates through Gaming and Entertainment, and Construction Materials segments. The company operates casino games of chance or games of other forms; provides hospitality and related services; and manufacture, sale and distribution of construction materials. It develops and operates operates three flagship destinations in Macau such as integrated destination resorts in Galaxy Macau; unique landmark entertainment and food street destination adjoining Broadway Macau; and StarWorld Hotel, a five-star luxury hotel on the Peninsula. In addition, the company engages in sale and distribution of concrete pipes; provision of management services; and manufacture, sale, distribution and laying of asphalt, road base and bituminous materials, bricks, concrete pipes, cement, and slag; and provision of road marking services; and ready-mixed concrete; as well as management of galaxy international convention center and galaxy arena. Further, it offers truck leasing; quality assurance; cross-border transportation service, hospitality, marketing and promotion services, and project management activities. The company was incorporated in 1987 and is based in Central, Hong Kong.

Galaxy Entertainment Group Ltd ADR

Wing On Centre, Central, Hong Kong

Key Executives

Name Title Year Born
Dr. Che-Woo Lui DBA, DSSc, GBM, J.P., JP, LLD, M.B.E., MBE Founder, Chairman & Member of Exec. Board 1930
Mr. Yiu Tung Lui Deputy Chairman & Member of Exec. Board 1956
Mr. Ying Keung Chee MD of the Construction Materials Division, Member of Exec. Board & Exec. Director 1958
Ms. Lui Wai Yu Tang BBS, J.P., JP Member of Exec. Board & Exec. Director 1954
Mr. Robert Charles Drake Group Chief Financial Officer NA
Mr. James Houghton Director of Information Systems & Technology NA
Ms. Wai Ling Lui Group Director of HR & Admin. NA
Mr. Peter J. Caveny Assistant Sr. VP of Investor Relations NA
Mr. Mun Sang Kwok Sr. Director of Legal NA
Mr. Buddy Lam Sr. VP of PR NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.