Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Birchcliff Energy Ltd.

Energy CA BIR

6.84CAD
-0.03(0.44%)

Last update at 2026-06-04T16:39:00Z

Day Range

6.726.86
LowHigh

52 Week Range

5.438.15
LowHigh

Fundamentals

  • Previous Close 6.87
  • Market Cap1594.55M
  • Volume350217
  • P/E Ratio24.13
  • Dividend Yield2.08%
  • EBITDA378.59M
  • Revenue TTM695.67M
  • Revenue Per Share TTM2.55
  • Gross Profit TTM 428.62M
  • Diluted EPS TTM0.24

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 83.31M 74.17M 15.95M 857.32M 408.94M
Minority interest - - - - -
Net income 64.87M 56.10M 9.78M 656.83M 314.68M
Selling general administrative 44.04M 46.69M 55.73M 198.09M 181.94M
Selling and marketing expenses - - - - -
Gross profit 162.77M 309.52M 406.52M 859.88M 549.53M
Reconciled depreciation 261.34M 246.65M 226.51M 213.81M 212.76M
Ebit 118.73M 119.73M 44.40M 661.28M 377.67M
Ebitda 384.50M 358.45M 268.88M 875.09M 590.42M
Depreciation and amortization 265.77M 238.72M 224.48M 213.81M 212.76M
Non operating income net other - - - - -
Operating income 118.73M 262.83M 350.78M 661.28M 377.67M
Other operating expenses 576.86M 338.61M 349.14M 696.62M 583.99M
Interest expense 45.36M 43.47M 22.54M 13.74M 28.80M
Tax provision 18.44M 18.07M 6.17M 200.49M 94.27M
Interest income - 61.82M 99.21M 196.35M 39.64M
Net interest income -44.25600M -42.82600M -22.01200M -15.18900M -29.76500M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 18.44M 18.07M 6.17M 200.49M 94.27M
Total revenue 695.60M 601.44M 699.93M 1358.99M 953.13M
Total operating expenses 44.04M 46.69M 55.73M 197.52M 180.39M
Cost of revenue 532.82M 291.92M 293.41M 499.10M 403.60M
Total other income expense net -35.41900M -188.65600M -334.83400M 196.03M 31.28M
Discontinued operations - - - - -
Net income from continuing ops 64.87M 56.10M 9.78M 656.83M 314.68M
Net income applicable to common shares - 56.10M 9.78M 653.68M 310.49M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 3542.22M 3433.25M 3254.77M 3169.36M 2959.97M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 48.20M - 26.89M 29.87M 5.80M
Total liab 1297.31M 1238.24M 1029.32M 756.71M 1042.36M
Total stockholder equity 2244.91M 2195.01M 2225.45M 2412.65M 1917.60M
Deferred long term liab - - - - -
Other current liab 3.13M - 15.24M 145.13M 151.59M
Common stock 1459.66M - 1429.20M 1430.94M 1463.42M
Capital stock 1459.66M 1443.59M 1429.20M 1430.94M 1504.86M
Retained earnings 671.96M 639.85M 691.59M 895.15M 321.82M
Other liab - - - 466.00M 376.31M
Good will - - - - -
Other assets - - - 30.86M -
Cash 0.04M 0.05M 0.06M 0.07M 0.06M
Cash and equivalents - - - - -
Total current liabilities 82.27M 80.29M 112.57M 147.05M 153.43M
Current deferred revenue - - 0.00000M - -
Net debt 618.67M 566.81M 384.66M 145.50M 516.24M
Short term debt 12.00M - 2.51M 1.91M 1.84M
Short long term debt - - - - -
Short long term debt total 618.70M - 384.71M 145.57M 516.30M
Other stockholder equity 113.28M - 104.66M 86.56M 90.92M
Property plant equipment - - - 2972.59M 2852.23M
Total current assets 143.05M 169.25M 102.05M 154.95M 98.28M
Long term investments 9.08M 8.87M 10.57M 10.96M 9.46M
Net tangible assets - - - 2412.65M 1876.17M
Short term investments - - - - -
Net receivables 94.82M 64.64M 75.11M 125.00M 92.41M
Long term debt 508.34M 566.86M 372.10M 131.98M 500.87M
Inventory - - 0.00000M - -
Accounts payable 67.14M - 94.82M 143.79M 94.89M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 8.33M 30.86M -
Deferred long term asset charges - - - - -
Non current assets total 3399.17M 3264.01M 3152.71M 3014.42M 2861.69M
Capital lease obligations 110.36M 120.08M 12.62M 13.59M 15.43M
Long term debt total - - - 143.66M 516.30M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -0.49900M -293.36000M -338.86300M -338.53900M -1.25200M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -313.56200M -293.36000M -338.86300M -338.53900M -247.38200M
Net borrowings -69.72600M 190.10M 235.96M -371.52400M -230.45900M
Total cash from financing activities -92.45800M 93.05M 18.32M -586.72500M -267.98400M
Change to operating activities - - - -25.66200M -21.16100M
Net income 64.87M 56.10M 9.78M 656.83M 314.68M
Change in cash -0.01500M -0.00500M -0.01900M 0.01M 0.00300M
Begin period cash flow 0.05M 0.06M 0.07M 0.06M 0.06M
End period cash flow 0.04M 0.05M 0.06M 0.07M 0.06M
Total cash from operating activities 406.00M 200.31M 320.53M 925.27M 515.37M
Issuance of capital stock 11.17M 10.78M 7.16M 23.00M 12.64M
Depreciation 265.77M 250.40M 230.21M 213.81M 212.76M
Other cashflows from investing activities -5.28600M -10.39400M -29.70600M 26.08M -13.65000M
Dividends paid 32.76M -107.83300M -213.34400M 76.95M 13.54M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - 10.78M -11.46100M -145.47500M -33.16800M
Other cashflows from financing activities -12.49300M -6.64300M -2.45800M -384.84700M -231.46900M
Change to netincome - - - 75.60M 4.66M
Capital expenditures 307.78M 283.00M 308.00M 364.62M 230.48M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -11.82100M -17.26900M 19.48M -25.66200M -21.16100M
Stock based compensation - - - - -
Other non cash items 68.74M -106.98600M 54.89M -120.18800M -85.16800M
Free cash flow 98.23M -82.69300M 12.53M 560.65M 284.89M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BIR
Birchcliff Energy Ltd.		 -0.03 0.44% 6.84 24.13 25.77 2.29 0.71 3.04 5.70
CNQ
Canadian Natural Resources Ltd		 0.01 0.02% 66.37 11.45 12.38 3.26 2.78 3.15 6.36
OXY
Occidental Petroleum CDR (CAD Hedged)		 -0.65 2.58% 24.53 42.29 13.11 2.65 2.04 3.96 7.33
TOU
Tourmaline Oil Corp.		 0.61 0.93% 66.15 87.74 15.80 5.03 1.50 3.97 7.33
OVV
Ovintiv Inc		 0.42 0.51% 82.76 11.06 7.80 2.46 1.34 2.39 6.40

Reports Covered

Stock Research & News

View All

Profile

Birchcliff Energy Ltd., an intermediate oil and natural gas company, engages in the exploration, development, and production of natural gas, light oil, condensate, and other natural gas liquids in Western Canada. The company holds 91% working interest in the Pouce Coupe area is located northwest of Grande Prairie, Alberta; and 75% working interest in the Gordondale area is located northwest of Grande Prairie, Alberta. It also holds interest in Elmworth area located in west of Grande Prairie, Alberta. Birchcliff Energy Ltd. was founded in 2004 and is headquartered in Calgary, Canada.

Birchcliff Energy Ltd.

600 - 3rd Avenue S.W., Calgary, AB, Canada, T2P 0G5

Key Executives

Name Title Year Born
Mr. Christopher Andrew Carlsen Pres & COO NA
Mr. Bruno P. Geremia C.A., CA CFO & Exec. VP NA
Mr. A. Jefferey Tonken Chairman & CEO 1957
Mr. Myles R. Bosman P.Geol. Exec. VP of Exploration NA
Mr. David M. Humphreys Exec. VP of Operations NA
Mr. Gaetano Aurigemma Mang. of Gen. Accounting NA
Mr. Jesse Doenz Controller & Mang. of Investor Relations NA
Ms. Robyn Bourgeois VP of Legal, Gen. Counsel & Corp. Sec. NA
Mr. Hue Tran VP of Bus. Devel. & Marketing NA
Ms. Michelle Rodgerson Mang. of HR & Corp. Services NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.