Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Bonterra Energy Corp

Energy CA BNE

6.1CAD
-0.11(1.77%)

Last update at 2026-06-16T16:46:00Z

Day Range

6.026.20
LowHigh

52 Week Range

2.937.02
LowHigh

Fundamentals

  • Previous Close 6.21
  • Market Cap235.54M
  • Volume78811
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA103.77M
  • Revenue TTM216.61M
  • Revenue Per Share TTM5.92
  • Gross Profit TTM 122.11M
  • Diluted EPS TTM-0.47

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -21.81400M 13.86M 59.38M 104.57M 232.96M
Minority interest - - - - -
Net income -17.12500M 10.20M 44.94M 79.02M 179.30M
Selling general administrative 18.57M 16.67M 5.25M 13.82M 11.34M
Selling and marketing expenses - - 12.44M - -
Gross profit 16.31M 53.30M 95.80M 145.79M 78.41M
Reconciled depreciation 101.59M 97.14M 90.48M 90.95M 76.79M
Ebit -2.26200M 36.70M 84.04M 133.94M 71.51M
Ebitda 103.30M 137.53M 174.52M 224.89M 148.30M
Depreciation and amortization 105.56M 100.83M 90.48M 90.95M 76.79M
Non operating income net other - - - - -
Operating income -2.26200M 32.94M 78.90M 133.94M 71.51M
Other operating expenses 218.63M 247.02M 195.00M 252.12M 181.88M
Interest expense 18.30M 22.84M 24.67M 18.08M 23.68M
Tax provision -4.68900M 3.65M 14.43M 25.55M 53.66M
Interest income - 20.47M 20.87M 29.37M 41.97M
Net interest income -18.30200M -22.84000M -24.66700M -18.08000M -23.67900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -4.68900M 3.65M 14.43M 25.55M 53.66M
Total revenue 216.37M 279.96M 273.11M 384.20M 251.62M
Total operating expenses 18.57M 20.36M 17.68M 13.71M 8.67M
Cost of revenue 200.06M 226.66M 177.31M 238.41M 173.21M
Total other income expense net -19.55200M -19.08200M -19.52000M -29.37200M 161.45M
Discontinued operations - - - - -
Net income from continuing ops -17.12500M 10.20M 44.94M 79.02M 179.30M
Net income applicable to common shares - 10.20M 44.94M 79.02M 179.30M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 959.43M 975.04M 967.87M 919.68M 945.72M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 8.69M - 9.27M 8.01M 5.92M
Total liab 437.40M 434.40M 439.61M 439.84M 553.70M
Total stockholder equity 522.03M 540.64M 528.26M 479.84M 392.02M
Deferred long term liab - - - - -
Other current liab 19.84M - 7.51M 8.91M 15.50M
Common stock 779.37M - 783.18M 781.68M 772.78M
Capital stock 779.37M 783.37M 783.18M 781.68M 772.78M
Retained earnings -302.09000M -284.96500M -295.43900M -340.38200M -419.40500M
Other liab - - - 245.78M 255.21M
Good will - - - - -
Other assets - - - - 8.86M
Cash - - -1.63400M - -
Cash and equivalents - - - - -
Total current liabilities 43.53M 61.39M 57.13M 56.80M 203.87M
Current deferred revenue - - - - -
Net debt 176.44M 156.83M 141.06M 157.45M 257.57M
Short term debt - - 19.00M 20.19M 162.94M
Short long term debt - 19.00M 19.00M 20.19M 162.94M
Short long term debt total 176.44M - 139.43M 157.45M 257.57M
Other stockholder equity 44.75M - 34.02M 37.76M 38.86M
Property plant equipment - - - 875.46M 904.84M
Total current assets 40.91M 32.01M 37.16M 44.23M 31.31M
Long term investments - - - 0.00000M 0.70M
Net tangible assets - - - 479.84M 392.02M
Short term investments - 0.00000M 1.63M 2.03M 0.19M
Net receivables 31.39M 25.78M 25.36M 33.09M 24.21M
Long term debt 176.44M 137.83M 120.42M 137.25M 94.63M
Inventory 0.84M 0.89M 0.89M 1.11M 0.99M
Accounts payable 23.68M 24.29M 30.62M 27.70M 25.42M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 6.49M 0.78M -0.22100M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 9.23M - 5.79M - 8.86M
Deferred long term asset charges - - - - -
Non current assets total 918.52M 943.03M 930.71M 875.46M 914.41M
Capital lease obligations - - - - -
Long term debt total - - - 137.25M 94.63M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.32M -127.39100M -117.80700M -85.51300M -67.74800M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -86.03900M -127.39100M -118.24700M -85.51300M -67.74800M
Net borrowings 0.63M 12.39M -22.97200M -103.92200M -35.42300M
Total cash from financing activities -3.76000M 12.44M -22.37600M -98.04000M -28.35500M
Change to operating activities - - - 2.93M -6.22900M
Net income -17.12500M 10.20M 44.94M 79.02M 179.30M
Change in cash 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Begin period cash flow 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
End period cash flow 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cash from operating activities 89.80M 114.95M 140.62M 183.55M 96.10M
Issuance of capital stock - - - - 6.69M
Depreciation 105.56M 19.65M 94.25M 16.50M 76.79M
Other cashflows from investing activities -2.85400M -5.69300M 7.76M -5.74400M -0.69100M
Dividends paid - - - - 0.00000M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -4.39200M 0.05M 0.60M 5.88M 7.07M
Other cashflows from financing activities - - 0.60M 94.57M 54.27M
Change to netincome - - - 10.65M 5.92M
Capital expenditures 82.92M 123.47M 126.48M 77.20M 65.66M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3.15000M 5.30M 1.61M 2.93M -6.22900M
Stock based compensation 2.51M 2.29M 3.23M 1.91M 1.09M
Other non cash items 7.51M 79.02M -6.70600M 65.47M -208.51800M
Free cash flow 6.88M -8.52000M 14.14M 106.35M 30.44M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BNE
Bonterra Energy Corp		 -0.11 1.77% 6.10 - 208.33 1.09 0.44 1.56 3.93
CNQ
Canadian Natural Resources Ltd		 -1.37 2.22% 60.32 11.45 12.38 3.26 2.78 3.15 6.36
OXY
Occidental Petroleum CDR (CAD Hedged)		 -0.48 2.09% 22.46 42.29 13.11 2.65 2.04 3.96 7.33
TOU
Tourmaline Oil Corp.		 -0.4 0.65% 60.86 87.74 15.80 5.03 1.50 3.97 7.33
OVV
Ovintiv Inc		 -0.96 1.26% 75.10 11.06 7.80 2.46 1.34 2.39 6.40

Reports Covered

Stock Research & News

View All

Profile

Bonterra Energy Corp., a conventional oil and gas company, engages in the development and production of oil and natural gas in Canada. Its principal asset is the Pembina Cardium, a conventional oil field at the Pembina and Willesden green fields located in central Alberta. Bonterra Energy Corp. was incorporated in 2013 and is headquartered in Calgary, Canada.

Bonterra Energy Corp

215-9th Avenue S.W, Calgary, AB, Canada, T2P 1K3

Key Executives

Name Title Year Born
Mr. Robb Thompson B.Com., C.A. CFO & Corp. Sec. NA
Mr. Adrian Neumann Chief Operating Officer NA
Mr. Brad Curtis B. Comm., B.Sc., P.Geo Sr. VP of Bus. Devel. NA
Mr. Patrick Oliver C.A CEO, Pres & Director 1963
Mr. Patrick G. Oliver C.A. CEO, President & Director 1963
Mr. Brad A. Curtis B.Com., B.Sc., P.Geo. Senior Vice President of Business Development NA
Mr. Scott Johnston Chief Financial Officer NA
Steve Ewens Interim Chief Operating Officer NA
Mr. Scott A. Johnston CFO & Secretary NA
Mr. Dave Fleming Vice President of Marketing NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.