Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Boyd Group Services Inc.

Consumer Cyclical CA BYD

133.19CAD
-0.18(0.14%)

Last update at 2026-06-12T20:00:00Z

Day Range

130.60134.03
LowHigh

52 Week Range

159.55248.01
LowHigh

Fundamentals

  • Previous Close 133.37
  • Market Cap4601.42M
  • Volume212269
  • P/E Ratio147.63
  • Dividend Yield0.27%
  • EBITDA244.94M
  • Revenue TTM3142.79M
  • Revenue Per Share TTM139.92
  • Gross Profit TTM 1458.59M
  • Diluted EPS TTM1.12

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 29.23M 31.63M 119.23M 58.73M 32.21M
Minority interest - - - - -
Net income 18.74M 24.52M 86.45M 40.96M 23.54M
Selling general administrative - - - - -
Selling and marketing expenses - - - - -
Gross profit 1235.88M 1395.18M 1336.85M 1087.32M 839.26M
Reconciled depreciation 243.97M 225.32M 192.85M 175.62M 153.69M
Ebit 134.65M 109.40M 174.98M 97.73M 65.70M
Ebitda 382.89M 208.97M 255.20M 273.35M 219.40M
Depreciation and amortization 248.24M 99.58M 80.23M 175.62M 153.69M
Non operating income net other - - - - -
Operating income 134.65M 334.50M 367.36M 97.73M 65.70M
Other operating expenses 3063.16M 2732.93M 2571.56M 2334.44M 1806.82M
Interest expense 70.89M 68.91M 51.72M 37.31M 27.65M
Tax provision 10.30M 7.12M 32.87M 17.77M 8.67M
Interest income - - - - -
Net interest income -69.67300M -68.91300M -51.71800M -37.30800M -27.65300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 10.48M 7.12M 32.79M 17.77M 8.67M
Total revenue 3197.81M 3067.43M 2938.93M 2432.32M 1872.67M
Total operating expenses 1101.23M 1060.68M 969.49M 989.44M 773.41M
Cost of revenue 1961.93M 1672.25M 1602.08M 1345.00M 1033.41M
Total other income expense net -105.42375M -302.87124M -248.13005M -39.00800M -33.48800M
Discontinued operations - - - - -
Net income from continuing ops 18.42M 24.54M 86.66M 40.96M 23.54M
Net income applicable to common shares - 24.54M 86.66M 40.96M 23.54M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 3852.93M 2464.19M 3141.45M 2102.83M 2027.13M
Intangible assets 355.70M 336.94M 342.78M 332.94M 348.73M
Earning assets - - - - -
Other current assets 53.69M - 55.02M 36.52M 29.55M
Total liab 2136.49M 1633.33M 2049.22M 1356.23M 1300.69M
Total stockholder equity 1716.43M 830.86M 1092.23M 746.60M 726.43M
Deferred long term liab - - - - -
Other current liab 3.16M - 3.21M 2.33M 2.44M
Common stock 1466.29M - 791.22M 600.05M 600.05M
Capital stock 1468.96M 600.05M 600.05M 600.05M 600.05M
Retained earnings 188.44M 180.56M 218.13M 88.18M 56.72M
Other liab - - - 68.08M 54.41M
Good will 701.18M 643.86M 835.97M 601.71M 601.99M
Other assets - - - 9.88M 7.53M
Cash 1226.38M 20.00M 29.68M 15.07M 27.71M
Cash and equivalents - - - - -
Total current liabilities 475.81M 435.07M 622.41M 424.29M 367.67M
Current deferred revenue - - - - -
Net debt 487.23M 487.29M 1469.54M 963.03M 957.71M
Short term debt 133.99M - 171.11M 114.23M 106.81M
Short long term debt 8.75M 8.99M 22.04M 15.37M 13.89M
Short long term debt total 1713.61M - 1499.22M 978.10M 985.42M
Other stockholder equity 9.93M - 5.99M 4.04M 3.68M
Property plant equipment - - - 883.00M 834.23M
Total current assets 1495.63M 270.72M 390.68M 275.30M 234.65M
Long term investments 8.41M 8.00M 8.00M - -
Net tangible assets - - - -188.04800M -224.28400M
Short term investments - - - - -
Net receivables 147.40M 120.62M 202.42M 144.93M 110.60M
Long term debt 929.17M 498.29M 399.67M 344.81M 428.19M
Inventory 68.16M 73.13M 103.55M 78.78M 66.78M
Accounts payable 338.66M 306.94M 448.09M 307.73M 258.42M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 51.78M - 76.89M 54.33M 65.99M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4.20M - 318.65M 6.07M 5.79M
Deferred long term asset charges - - - - -
Non current assets total 2357.30M 2193.47M 2750.77M 1827.53M 1792.47M
Capital lease obligations 778.81M 744.29M 715.28M 617.93M 543.35M
Long term debt total - - - 863.86M 878.61M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -207.73900M -244.40100M -47.92500M -354.09700M
Change to liabilities - - - 52.96M 37.41M
Total cashflows from investing activities -230.99309M -197.76468M -248.36372M -47.92500M -354.09700M
Net borrowings 302.36M -26.96700M -44.67900M -181.02000M 162.10M
Total cash from financing activities 1113.47M -73.99409M -87.51330M -228.36900M 124.37M
Change to operating activities - - - -7.06200M -8.76000M
Net income 18.74M 23.37M 88.06M 40.96M 23.54M
Change in cash 1205.44M -0.64161M 6.98M -12.64600M -33.32700M
Begin period cash flow 20.94M 20.63M 15.37M 27.71M 61.04M
End period cash flow 1226.38M 19.99M 22.35M 15.07M 27.71M
Total cash from operating activities 331.57M 270.53M 343.21M 264.25M 196.71M
Issuance of capital stock 897.01M - - - -
Depreciation 248.24M 214.50M 195.98M 175.62M 153.69M
Other cashflows from investing activities 54.18M 61.74M 2.88M -14.29600M -1.35800M
Dividends paid 9.53M -8.99151M -9.53412M 9.54M 9.65M
Change to inventory 6.49M 5.38M 2.33M -11.64900M -30.82100M
Change to account receivables -16.13458M 22.31M -6.05867M -37.64100M -10.39700M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities -164.38921M -142.47046M -133.48987M 88.29M 302.42M
Change to netincome - - - 49.19M 33.55M
Capital expenditures 55.26M 73.62M 58.41M 33.63M 36.40M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 5.85M -5.62529M 19.38M -1.52300M -14.07500M
Stock based compensation 4.32M - 8.56M - -
Other non cash items 54.18M 38.82M 32.68M 37.14M 27.38M
Free cash flow 276.31M 196.91M 284.79M 230.62M 160.32M

Peer Comparison

Sector: Consumer Cyclical Industry: Auto & Truck Dealerships

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BYD
Boyd Group Services Inc.		 -0.18 0.14% 133.19 147.63 30.96 1.46 1.98 1.25 11.44
ACQ
Autocanada Inc		 -0.62 2.78% 21.72 25.59 10.57 0.10 1.14 0.47 15.26
SFI
Solution Financial Inc		 - -% 0.28 - - 2.09 1.92 2.51 16.32

Reports Covered

Stock Research & News

View All

Profile

Boyd Group Services Inc., together with its subsidiaries, operates non-franchised collision repair centers in North America. The company operates its locations under the Boyd Autobody & Glass and Assured Automotive trade names in Canada, and Gerber Collision and Glass trade name in the United States. It operates as a retail auto glass operator under the Gerber Collision and Glass, Glass America, Auto Glass Service, Auto Glass Authority, and Autoglassonly.com trade names in the United States. In addition, the company operates a third-party administrator, Gerber National Claims Services that offers glass, emergency roadside, and first notice of loss services; and a Mobile Auto Solutions service that offers scanning and calibration services. It serves insurance companies and individual vehicle owners. The company was founded in 1990 and is headquartered in Winnipeg, Canada.

Boyd Group Services Inc.

1745 Ellice Avenue, Winnipeg, MB, Canada, R3H 1A6

Key Executives

Name Title Year Born
Mr. Timothy O'Day CEO, Pres & Director 1959
Mr. Narendra M. Pathipati Exec. VP & CFO NA
Mr. Kevin Burnett Chief Operating Officer of U.S. Collision NA
Mr. Mark Miller VP of OEM & Quality NA
Mr. Antonio Canade Chief Operating Officer of Canadian Operatons NA
Jason Hope VP of Corp. Devel. & Strategic Projects NA
Mr. Brian Kaner Exec. VP & COO of Collision Bus. NA
Mr. Eddie Cheskis CEO of Glass America & Gerber National Claim Services NA
Mr. Rex Dunn Pres of True2Form Collision Repair Centers 1957
Desmond D'Silva Chief Exec. Officer of Assured Automotive Inc. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.