Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Gibson Energy Inc.

Energy CA GEI

29.66CAD
0.05(0.17%)

Last update at 2026-06-12T20:00:00Z

Day Range

29.4129.96
LowHigh

52 Week Range

20.0230.31
LowHigh

Fundamentals

  • Previous Close 29.61
  • Market Cap4739.38M
  • Volume528632
  • P/E Ratio22.90
  • Dividend Yield6.31%
  • EBITDA525.24M
  • Revenue TTM10689.25M
  • Revenue Per Share TTM65.32
  • Gross Profit TTM 456.32M
  • Diluted EPS TTM1.20

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 254.42M 205.95M 285.33M 290.13M 181.24M
Minority interest - - - - -
Net income 197.64M 152.17M 214.21M 223.25M 145.05M
Selling general administrative 74.46M 86.88M 104.06M 70.35M 68.81M
Selling and marketing expenses - - - - -
Gross profit 427.44M 423.64M 483.33M 394.44M 304.41M
Reconciled depreciation 175.61M 186.67M 142.48M 144.48M 173.86M
Ebit 351.44M 335.08M 379.49M 355.07M 242.58M
Ebitda 527.05M 496.05M 494.33M 500.08M 416.44M
Depreciation and amortization 175.61M 160.97M 114.84M 145.00M 173.86M
Non operating income net other - - - - -
Operating income 351.44M 344.27M 401.61M 355.07M 242.58M
Other operating expenses 10337.81M 11435.68M 10613.08M 10701.26M 6968.57M
Interest expense 141.67M 139.15M 107.98M 65.46M 61.34M
Tax provision 56.78M 53.78M 71.12M 66.89M 36.18M
Interest income 139.37M 136.50M 6.35M 0.53M 61.34M
Net interest income -139.36700M -136.49900M -109.43400M -64.93900M -61.34400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 56.78M 53.78M 71.12M 66.89M 36.18M
Total revenue 10689.25M 11779.95M 11014.69M 11035.41M 7211.15M
Total operating expenses 76.00M 79.37M 81.72M 60.29M 61.83M
Cost of revenue 10261.81M 11356.31M 10531.37M 10640.98M 6906.74M
Total other income expense net -97.02200M -138.31800M -116.27600M -64.93900M -61.34400M
Discontinued operations - - - - -
Net income from continuing ops 197.64M 152.17M 214.21M 223.25M 145.05M
Net income applicable to common shares 197.64M 152.17M 214.21M 223.25M 145.05M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 4630.17M 4971.54M 4946.88M 3195.00M 3431.76M
Intangible assets 77.65M 103.84M 116.03M 29.06M 34.35M
Earning assets - - - - -
Other current assets 13.71M 19.20M 14.14M 9.68M 2.93M
Total liab 3809.15M 3999.47M 4034.41M 2621.98M 2787.63M
Total stockholder equity 821.02M 972.07M 912.47M 573.02M 644.13M
Deferred long term liab - - - - -
Other current liab 155.27M 27.86M 155.20M 97.25M 104.70M
Common stock 2388.15M - 2341.27M 1964.52M 1997.26M
Capital stock 2388.15M 2371.86M 2341.27M 1964.52M 1997.26M
Retained earnings -1741.17700M -1657.11900M -1542.43500M -1500.13100M -1443.44100M
Other liab - - - 255.02M 278.49M
Good will 413.39M 417.68M 410.23M 362.07M 359.88M
Other assets 0.17M - - 20.75M 193.16M
Cash 55.85M 57.07M 143.76M 83.60M 62.69M
Cash and equivalents 55.85M - - 83.60M 62.69M
Total current liabilities 681.16M 1349.30M 956.57M 685.69M 796.51M
Current deferred revenue 66.08M - 112.00M 21.03M 31.73M
Net debt 2786.52M 2541.57M 2629.79M 1634.88M 1679.70M
Short term debt 18.10M - 28.01M 37.20M 29.75M
Short long term debt - 325.00M - - -
Short long term debt total 2842.37M - 2773.55M 1718.47M 1742.39M
Other stockholder equity 60.79M - 65.11M 60.40M 66.00M
Property plant equipment 3114.22M - - 1604.17M 1665.22M
Total current assets 713.90M 977.71M 1066.91M 821.52M 1006.44M
Long term investments 133.08M 135.47M 161.13M 165.11M 336.40M
Net tangible assets - - - 181.88M 249.90M
Short term investments - - - 5.91M 8.88M
Net receivables 499.52M 661.38M 638.01M 460.41M 676.80M
Long term debt 2702.34M 2273.64M 2711.54M 1646.77M 1660.61M
Inventory 144.82M 220.40M 248.19M 263.67M 255.13M
Accounts payable 441.71M 794.54M 661.36M 530.21M 630.33M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 113.25M - 48.52M 48.23M 24.31M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.17M - 0.15M 1.61M 165.75M
Deferred long term asset charges - - - - -
Non current assets total 3916.27M 3993.83M 3879.96M 2373.47M 2425.32M
Capital lease obligations 79.06M 48.18M 62.01M 71.70M 81.78M
Long term debt total 2763.30M - - 1681.28M 1712.64M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -142.27500M -1577.26300M -134.40000M -29.21000M
Change to liabilities - - - -121.68900M 235.48M
Total cashflows from investing activities -179.75700M -142.27500M -1599.76600M -134.40000M -127.06000M
Net borrowings 76.30M -147.44400M 1027.15M -50.39700M 172.98M
Total cash from financing activities -201.32600M -405.10200M 1139.55M -445.50600M -82.95500M
Change to operating activities - - - 6.14M 8.70M
Net income 197.64M 152.17M 214.21M 223.25M 145.05M
Change in cash -1.22300M -86.68900M 60.16M 20.91M 9.01M
Begin period cash flow 57.07M 143.76M 83.60M 62.69M 53.68M
End period cash flow 55.85M 57.07M 143.76M 83.60M 62.69M
Total cash from operating activities 383.21M 459.56M 507.31M 598.31M 216.81M
Issuance of capital stock - 0.00000M 385.88M - -
Depreciation 175.61M 186.67M 142.48M 144.48M 173.86M
Other cashflows from investing activities -3.85000M 32.97M -6.84200M 5.98M -9.38800M
Dividends paid 278.09M -263.05000M -226.75500M 213.87M 203.33M
Change to inventory 74.10M 29.77M 10.21M -0.17400M -92.11300M
Change to account receivables 172.94M 28.01M -203.42900M 234.92M -335.17600M
Sale purchase of stock 0.47M 5.39M -48.35100M -146.05900M 2.15M
Other cashflows from financing activities -25.61800M -30.24100M -35.89600M -50.18100M 157.40M
Change to netincome - - - 111.39M 92.50M
Capital expenditures 175.91M 175.25M 130.42M 140.38M 117.67M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -36.23700M 44.19M 37.73M 119.20M -183.10300M
Stock based compensation 17.83M 22.04M 20.94M 20.54M 23.34M
Other non cash items 12.69M 53.07M 73.48M 23.96M 21.48M
Free cash flow 207.30M 284.31M 376.89M 457.93M 99.13M

Peer Comparison

Sector: Energy Industry: Oil & Gas Midstream

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GEI
Gibson Energy Inc.		 0.05 0.17% 29.66 22.90 20.49 0.44 5.72 0.69 12.99
ENB
Enbridge Inc		 0.10 0.13% 78.98 22.18 23.15 2.38 2.80 4.09 13.04
ENB-PJ
Enbridge Inc Pref 7		 0.01 0.04% 23.90 6.36 - 2.38 -
ENB-PP
Enbridge Srs P Cum Red Prf		 0.06 0.25% 24.04 6.30 - 2.38 -
ENB-PY
Enbridge Inc Pref 3		 - -% 22.55 5.61 - 2.36 -

Reports Covered

Stock Research & News

View All

Profile

Gibson Energy Inc., together with its subsidiaries, engages in the gathering, storing, optimizing, and processing of liquids and refined products in Canada and the United States. It operates through Infrastructure and Marketing segments. The company operates a network of infrastructure assets that include terminals, rail loading and unloading facilities, gathering pipelines, diluent recovery unit, and crude oil processing facility. It also purchases, sells, stores, and optimizes hydrocarbon products, including crude oil, natural gas liquids, road asphalt, roofing flux, frac oils, light and heavy straight run distillate. The company was formerly known as Gibson Energy Holdings ULC and changed its name to Gibson Energy Inc. in April 2011. Gibson Energy Inc. was founded in 1953 and is headquartered in Calgary, Canada.

Gibson Energy Inc.

1700, 440-2nd Avenue SW, Calgary, AB, Canada, T2P 5E9

Key Executives

Name Title Year Born
Mr. Steven R. Spaulding Pres, CEO & Director 1966
Mr. Sean M. Brown Sr. VP & CFO NA
Mr. Omar AliKhan Saif Sr. VP & COO NA
Mr. Sean M. Wilson Sr. VP, Chief Admin. & Sustainability Officer and Corp. Sec. NA
Mr. Kyle J. DeGruchy Sr. VP & Chief Commercial Officer NA
Mark Chyc-Cies VP of Strategy, Planning & Investor Relations NA
Jessica Ferguson VP of Legal & Gen. Counsel NA
Ms. Tammi A. Price VP of Fin. and Corp. Affairs NA
Krista Weir VP of HR NA
Beth Pollock VP & Treasurer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.