CA
NZ
UK
AU
IND
US
…
i-80 Gold Corp., a mining company, engages in the exploration and advancement of gold and silver mineral deposits in the United States. It also explores for polymetallic deposits. Nevada. i-80 Gold Corp. was incorporated in 2020 and is headquartered in Reno, Nevada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
i-80 Gold Corp. is a Canadian-listed precious metals company focused on acquiring and developing district-scale gold projects in Nevada, U.S. Long-term growth drivers include scaling production at existing assets, exploration-driven resource expansion and potential consolidation opportunities in a mining-friendly jurisdiction; investors may find exposure to gold-price upside and operational leverage appealing.
Principal investment risks are commodity-price volatility, operational execution and permitting challenges, capital intensity and potential need for additional financing, and environmental and regulatory constraints in mining.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -144.66M | -120.03M | -72.99M | -91.03M | 96.67M |
| Net income | -142.31M | -121.53M | -65.20M | -79.20M | 88.22M |
| Selling general administrative | 29.37M | 20.77M | 21.63M | 23.24M | 13.14M |
| Gross profit | -39.92M | -15.72M | -5.14M | 3.57M | -0.39M |
| Reconciled depreciation | 3.25M | 3.20M | 8.85M | 6.18M | 0.36M |
| Ebit | -70.23M | -88.47M | -81.18M | -68.67M | 111.15M |
| Ebitda | -65.08M | -85.27M | -72.33M | -62.48M | 111.39M |
| Depreciation and amortization | 5.15M | 3.20M | 8.85M | 6.18M | 0.24M |
| Operating income | -70.23M | -89.09M | -81.18M | -68.67M | 111.03M |
| Other operating expenses | 138.36M | 139.42M | 133.74M | 98.82M | 24.00M |
| Interest expense | 21.87M | 31.57M | 28.18M | 17.13M | 1.18M |
| Tax provision | -3.29M | 1.50M | -7.79M | -11.83M | 20.05M |
| Interest income | 4.40M | 22.46M | - | 21.32M | 7.40M |
| Net interest income | -26.16M | -31.24M | -29.08M | -17.49M | -1.18M |
| Extraordinary items | - | - | - | 0.00M | 11.60M |
| Income tax expense | -2.35M | 1.50M | -7.79M | -11.83M | 20.05M |
| Total revenue | 68.13M | 50.34M | 54.91M | 36.96M | 0.00M |
| Total operating expenses | 30.31M | 73.36M | 73.68M | 65.43M | 24.00M |
| Cost of revenue | 108.05M | 66.06M | 60.05M | 33.39M | 0.39M |
| Total other income expense net | -74.43M | -30.95M | 34.92M | -22.36M | -14.36M |
| Discontinued operations | - | - | - | - | 11.60M |
| Net income from continuing ops | -198.85M | -121.53M | -65.20M | -79.20M | 76.62M |
| Net income applicable to common shares | - | -121.53M | - | -79.20M | 88.22M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 513.16M | 655.63M | 723.69M | 641.96M | 656.35M |
| Other current assets | 4.33M | 1.28M | 3.20M | 6.28M | 2.65M |
| Total liab | 260.18M | 314.96M | 297.43M | 308.55M | 249.37M |
| Total stockholder equity | 252.98M | 340.66M | 426.26M | 333.41M | 406.98M |
| Other current liab | 14.57M | 8.88M | 1.19M | 53.74M | 21.33M |
| Common stock | 583.52M | - | 489.27M | 354.47M | 350.20M |
| Capital stock | 799.86M | 606.50M | 489.27M | - | 350.20M |
| Retained earnings | -352.85M | -284.82M | -82.32M | -36.10M | 43.10M |
| Other liab | - | - | - | - | 178.07M |
| Other assets | - | - | - | 35.39M | 32.20M |
| Cash | 46.14M | 19.00M | 16.28M | 48.28M | 87.66M |
| Cash and equivalents | - | - | - | 48.28M | 87.66M |
| Total current liabilities | 100.86M | 74.05M | 60.85M | 85.65M | 29.92M |
| Current deferred revenue | - | - | 14.88M | - | - |
| Net debt | 81.33M | 172.40M | 164.00M | 67.60M | -46.22M |
| Short term debt | 56.03M | - | 31.94M | 21.29M | 0.06M |
| Short long term debt | 76.81M | 37.84M | 31.65M | - | 0.06M |
| Short long term debt total | 127.46M | - | 180.27M | 115.88M | 41.44M |
| Other stockholder equity | 22.31M | - | - | - | 13.68M |
| Property plant equipment | - | - | - | 529.26M | 502.65M |
| Total current assets | 73.20M | 42.30M | 39.81M | 77.31M | 121.50M |
| Net tangible assets | - | - | - | - | 406.98M |
| Net receivables | 1.40M | 3.27M | 4.32M | 0.62M | 0.39M |
| Long term debt | 97.91M | 153.56M | 148.05M | 94.59M | 40.79M |
| Inventory | 21.34M | 15.33M | 11.39M | 16.54M | 26.00M |
| Accounts payable | 30.26M | - | 12.85M | 10.62M | 8.53M |
| Accumulated other comprehensive income | - | - | 19.31M | 15.04M | 13.68M |
| Non currrent assets other | 3.40M | 40.88M | 164.79M | 35.39M | 32.20M |
| Non current assets total | 439.97M | 613.33M | 683.88M | 564.65M | 534.85M |
| Capital lease obligations | - | - | 0.57M | - | 0.59M |
| Long term debt total | - | - | - | 94.59M | 41.38M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -1.59M | -42.51M | -54.73M | -1.95M |
| Change to liabilities | - | - | - | - | 11.77M |
| Total cashflows from investing activities | -6.89M | -1.59M | - | -54.73M | -137.59M |
| Net borrowings | -61.37M | -32.20M | - | - | 58.46M |
| Total cash from financing activities | 100.97M | 82.67M | 65.16M | 61.43M | 222.90M |
| Change to operating activities | - | - | - | - | -4.02M |
| Net income | -142.31M | -121.53M | -65.20M | -79.20M | 76.62M |
| Change in cash | 26.22M | -1.48M | -32.00M | -39.38M | 72.42M |
| Begin period cash flow | 19.91M | 60.77M | 48.28M | 87.66M | 15.24M |
| End period cash flow | 46.14M | 59.29M | 16.28M | 48.28M | 87.66M |
| Total cash from operating activities | -61.29M | -82.50M | -54.62M | -45.84M | -13.01M |
| Issuance of capital stock | 193.99M | 123.50M | 27.69M | 0.00M | 166.84M |
| Depreciation | 5.15M | 3.20M | -25.69M | 6.18M | -116.81M |
| Other cashflows from investing activities | - | 0.42M | - | -4.51M | -31.22M |
| Dividends paid | 0.00M | 0.00M | - | 0.00M | 0.00M |
| Change to inventory | -13.68M | -3.62M | 1.38M | 9.22M | -4.58M |
| Change to account receivables | - | 1.08M | -3.60M | 1.22M | -0.30M |
| Sale purchase of stock | - | 124.48M | - | 3.14M | 168.72M |
| Other cashflows from financing activities | -0.03M | -8.62M | 59.67M | 74.33M | 76.93M |
| Change to netincome | - | - | - | - | -104.46M |
| Capital expenditures | 6.89M | 2.02M | 39.51M | 50.22M | 6.01M |
| Change in working capital | -3.69M | -1.33M | 8.45M | 7.16M | 2.87M |
| Stock based compensation | 9.13M | 0.57M | 2.31M | 2.92M | 2.68M |
| Other non cash items | 81.91M | 38.30M | 33.53M | 28.93M | 1.77M |
| Free cash flow | -68.18M | -84.52M | -94.13M | -96.06M | -19.02M |
Sector: Basic Materials Industry: Gold
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| IAU i-80 Gold Corp. |
-0.09 4.66% |
1.84 | - | 38.61 | 19.58 | 4.17 | 16.44 | 6.78 |
| AEM Agnico Eagle Mines Limited |
-4.41 1.85% |
234.00 | 24.22 | 15.85 | 11.68 | 4.34 | 8.85 | 12.58 |
| ABX Barrick Gold Corp |
-1.21 2.28% |
51.89 | 14.39 | 10.63 | 5.80 | 2.63 | 4.04 | 6.19 |
| WPM Wheaton Precious Metals Corp |
-2.52 1.51% |
164.32 | 43.69 | 24.75 | 38.06 | 7.39 | 27.40 | 31.65 |
| FNV Franco-Nevada Corporation |
-4.09 1.27% |
316.85 | 42.91 | 30.30 | 36.18 | 6.45 | 26.79 | 28.34 |
i-80 Gold Corp., a mining company, engages in the exploration and advancement of gold and silver mineral deposits in the United States. It also explores for polymetallic deposits. Nevada. i-80 Gold Corp. was incorporated in 2020 and is headquartered in Reno, Nevada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Ewan Stewart Downie | CEO & Director | 1967 |
| Mr. Matthew D. Gili | Pres & COO | 1969 |
| Mr. Ryan Snow | Chief Financial Officer | NA |
| Mr. Matthew Gollat HBComm | Exec. Vice-Pres of Bus. & Corp. Devel. | 1981 |
| Ms. Jacklynn Hunt | Corp. Sec. | NA |
| Mr. Matthew D. Gili | President & COO | 1969 |
| Mr. Matthew Gollat HBComm | Executive Vice-President of Business & Corporate Development | 1981 |
| Mr. Curtis K. Turner | VP of Finance & Corporate Controller | 1974 |
| Mr. Richard S. Young | CEO & Director | 1964 |
| Tyler Hill CPG | Chief Geologist | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-0.39%
Communication Services
+0.40%
Consumer Cyclical
-0.20%
Consumer Defensive
-0.56%
Energy
-0.45%
Financial Services
-0.09%
Financials
+0.11%
Healthcare
+0.40%
Industrials
+0.34%
Real Estate
-0.14%
Technology
+0.88%
Utilities
+0.11%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...