Explore 3 Stock Ideas & Industry Insights Download Free Report

Intermap Technologies Corp

Technology CA IMP

0.97CAD
-0.04(3.96%)

Last update at 2026-06-12T20:00:00Z

Day Range

0.961.01
LowHigh

52 Week Range

1.243.55
LowHigh

Fundamentals

  • Previous Close 1.01
  • Market Cap149.95M
  • Volume77333
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.87100M
  • Revenue TTM10.57M
  • Revenue Per Share TTM0.17
  • Gross Profit TTM -5.53700M
  • Diluted EPS TTM-0.15

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -6.69000M 2.46M -3.64400M -5.28700M -3.33800M
Minority interest - - - - -
Net income -6.71200M 2.46M -3.70100M -5.28300M -3.35600M
Selling general administrative - - 6.98M 7.41M 6.35M
Selling and marketing expenses - - - - -
Gross profit -4.08500M 5.06M -1.53800M 3.98M 2.87M
Reconciled depreciation 1.40M 1.09M 1.18M 1.77M 1.76M
Ebit -6.58600M 2.55M -3.58300M -5.20500M -4.10800M
Ebitda -5.18900M 3.65M -2.40400M -3.42400M -2.34300M
Depreciation and amortization 1.40M 1.09M 1.18M 1.78M 1.76M
Non operating income net other - - - - -
Operating income -6.93400M 2.54M -3.34600M -5.20500M -4.10800M
Other operating expenses 17.50M 15.10M 9.54M 12.00M 9.91M
Interest expense 0.10M 0.09M 0.06M 0.06M 0.06M
Tax provision 0.02M 0.00000M 0.06M -0.00400M 0.02M
Interest income 0.05M 0.07M 0.00400M 0.08M 1.00M
Net interest income -0.05400M -0.04500M -0.05700M -0.05100M -0.05800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.02M - 0.06M -0.00400M 0.02M
Total revenue 10.57M 17.64M 6.20M 6.79M 5.80M
Total operating expenses 2.85M 2.52M 1.80M 9.18M 6.97M
Cost of revenue 14.65M 12.57M 7.74M 2.82M 2.93M
Total other income expense net 0.24M -0.07800M -0.29800M -0.08200M 0.77M
Discontinued operations - - - - -
Net income from continuing ops -6.71200M 2.46M -3.70100M -5.28300M -3.35600M
Net income applicable to common shares - 2.46M -3.70100M -5.28300M -3.35600M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 31.73M 11.94M 4.54M 6.33M 7.45M
Intangible assets 1.12M 0.85M 0.98M 1.02M 1.12M
Earning assets - - - - -
Other current assets 1.06M - 0.34M - 0.47M
Total liab 7.17M 8.20M 8.10M 7.75M 6.60M
Total stockholder equity 24.56M 3.74M -3.56500M -1.41900M 0.85M
Deferred long term liab - - - - -
Other current liab 0.73M - 2.02M 1.70M 1.69M
Common stock 242.44M - 209.30M 208.41M 206.10M
Capital stock 242.44M 213.53M 209.30M 208.41M 206.10M
Retained earnings -244.73000M -238.01800M -240.48100M -236.78000M -231.49700M
Other liab - - - - -
Good will - - - - -
Other assets - - - 0.06M 0.04M
Cash 22.52M 0.45M 0.68M 0.84M 0.19M
Cash and equivalents - - - - -
Total current liabilities 5.08M 7.47M 7.41M 6.95M 5.64M
Current deferred revenue 2.19M - 2.55M 2.95M 1.72M
Net debt -20.54800M 0.30M 0.42M 0.33M 1.03M
Short term debt 0.58M - 0.41M 0.37M 0.26M
Short long term debt 0.30M 0.26M 0.15M 0.14M 0.00900M
Short long term debt total 1.97M - 1.10M 1.17M 1.22M
Other stockholder equity 27.10M - 27.78M 27.10M 26.38M
Property plant equipment - - - 1.73M 2.98M
Total current assets 25.66M 6.99M 1.30M 2.52M 2.25M
Long term investments 0.86M 0.78M 0.85M 1.01M 1.06M
Net tangible assets - - - - -0.26500M
Short term investments - - - - -
Net receivables 2.09M 3.27M 0.31M 1.30M 1.59M
Long term debt 1.11M 0.48M 0.49M 0.62M 0.67M
Inventory - - -0.02900M - -
Accounts payable 1.44M 2.61M 2.43M 1.93M 1.97M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.25600M - -0.15600M -0.14100M -0.12900M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.48M - 0.05M 0.06M 0.04M
Deferred long term asset charges - - - - -
Non current assets total 6.06M 4.95M 3.24M 3.81M 5.20M
Capital lease obligations 0.56M 0.45M 0.46M 0.40M 0.54M
Long term debt total - - - 0.80M 0.95M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -2.25200M -0.42100M -0.24300M -1.38500M
Change to liabilities - - - - 0.65M
Total cashflows from investing activities -0.95900M -2.25200M -0.42100M -0.24300M -1.38500M
Net borrowings -0.77400M -0.54100M -0.49600M - -0.32100M
Total cash from financing activities 26.59M 3.80M 0.83M 2.41M 2.27M
Change to operating activities - - - - -0.03200M
Net income -6.71200M 2.46M -3.70100M -5.28300M -3.35600M
Change in cash 22.08M -0.23200M -0.16600M 0.66M -1.59000M
Begin period cash flow 0.45M 0.68M 0.84M 0.19M 1.78M
End period cash flow 22.52M 0.45M 0.68M 0.84M 0.19M
Total cash from operating activities -4.12900M -1.79100M -0.60200M -1.50900M -2.49300M
Issuance of capital stock 29.34M 2.44M 1.52M 2.88M 2.98M
Depreciation 1.40M 1.09M 1.18M 1.77M 1.76M
Other cashflows from investing activities -0.41600M -0.23400M -0.27700M 0.00000M 0.00600M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 3.50M -5.88700M 1.08M -0.39100M -0.33700M
Sale purchase of stock - 4.49M 1.52M 2.88M 2.98M
Other cashflows from financing activities -2.70500M 1.90M -0.19300M -0.12500M -0.38600M
Change to netincome - - - - -0.88700M
Capital expenditures 0.96M 2.25M 0.42M 0.24M 1.39M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.61M -5.79100M 1.37M 1.51M -0.01200M
Stock based compensation 0.27M 0.40M 0.30M 0.41M 0.15M
Other non cash items -0.72200M 0.05M 0.19M 0.09M -1.05100M
Free cash flow -5.08800M -4.04300M -1.02300M -1.75200M -3.88400M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IMP
Intermap Technologies Corp
-0.04 3.96% 0.97 - 18.90 14.19 4.47 8.51 55.25
SHOP
Shopify Inc
-2.75 1.78% 151.47 138.91 70.92 20.17 12.93 14.73 88.85
CRM
Salesforce CDR (CAD Hedged)
-0.02 0.16% 12.75 23.21 13.57 4.11 2.47 3.85 12.75
NOWS
ServiceNow CDR (CAD Hedged)
-0.11 0.83% 13.11 323.25 114.94 38.22 38.75 7.52 33.05
CSU
Constellation Software Inc.
-134.09 4.38% 2924.00 78.75 16.39 4.74 11.45 3.77 17.00

Reports Covered

Stock Research & News

Profile

Intermap Technologies Corporation, a geospatial intelligence company, provides various geospatial solutions and analytics in the United States, the Asia Pacific, and Europe. The company offers core digital map products comprising digital surface model, a digital elevation model that measures the top surface of the earth and objects located on it; digital terrain model, a geometrically correct reference frame over which other data layers, such as aerial photography and other types of images; multi-frequency orthorectified radar imagery, which provides terrain features, including roads, trees, and buildings for other mapping applications; and NEXTMap One, a precision, 3D geospatial data at an unprecedented 1-meter resolution. It also provides additional mapping and image products, such as custom contours, terrain-derived hydrology datasets, terrain-derived coastlines datasets, slope maps, aspect maps, hillshade images, contours, clutter, and land cover. In addition, the company offers Data-as-a-Service (DaaS) solutions, which include InsitePro, a configurable insurance underwriting software; NEXTView, a configurable data solution that delivers terrain and obstacle awareness for airborne safety; and aquarius software and solutions. Further, the company provides geospatial data acquisition and production services; value-added data licensing; pricing; and software solutions and services. The company's products are used in various applications comprising location-based information, geospatial risk assessment, geographic information systems, engineering, utilities, global positioning systems maps, oil and gas, renewable energy, hydrology, environmental planning, wireless communications, transportation, advertising, and 3D visualization. Intermap Technologies Corporation was founded in 1919 and is based in Englewood, Colorado.

Intermap Technologies Corp

385 Inverness Parkway, Englewood, CO, United States, 80112

Key Executives

Name Title Year Born
Mr. Patrick A. F. Blott Exec. Chairman & CEO 1969
Ms. Jennifer S. Bakken Exec. VP of Fin. & CFO NA
Dr. Jeremy Schneider Chief Operating Officer NA
Mr. Ralph Hope Chief Technology Officer NA
Dr. Carolyn Johnston Ph.D. Chief Scientist NA
Mr. Greg Hoffman VP of HR NA
Mr. Ivan Pierre Maddox Exec. VP of Commercial Solutions NA
Mr. Nigel D. Jackson VP & Pres Director of PT Exsamap Asia NA
Mr. Patrick A. F. Blott Executive Chairman & CEO 1969
Ms. Jennifer S. Bakken Executive VP of Finance & CFO NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.