Explore 3 Stock Ideas & Industry Insights Download Free Report

Laramide Resources Ltd.

Energy CA LAM

0.63CAD
-0.09(12.50%)

Last update at 2026-06-05T20:00:00Z

Day Range

0.630.70
LowHigh

52 Week Range

0.460.91
LowHigh

Fundamentals

  • Previous Close 0.72
  • Market Cap215.58M
  • Volume648565
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.00019M
  • Revenue TTM0.00158M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -6.53727M -6.74400M -4.94300M -0.00044M -9.20713M
Minority interest - - - - -
Net income -6.79005M -6.60200M -4.67900M -0.00062M -8.87202M
Selling general administrative 2.85M 2.41M 2.27M 0.00167M 2.60M
Selling and marketing expenses - 2.98M 0.35M 0.00099M -
Gross profit -0.15113M -0.15801M -0.13300M - -0.09469M
Reconciled depreciation 0.15M 0.16M 0.13M 0.09M 0.09M
Ebit -3.00497M -5.74901M -2.75100M -0.00257M -2.69628M
Ebitda -2.85384M -5.59100M -2.61846M -0.00266M -2.60159M
Depreciation and amortization 0.15M 0.16M 0.13M -0.00009M 0.09M
Non operating income net other - - - - -
Operating income -3.00497M -5.55200M -2.61800M -0.00257M -2.69628M
Other operating expenses 3.00M 5.55M 2.62M 0.00070M 2.70M
Interest expense 0.65M 0.99M 0.82M 0.00114M 1.33M
Tax provision 0.25M -0.14183M -0.26331M 0.18M -0.33510M
Interest income - 1.08M 1.04M - 6.51M
Net interest income -0.65258M -0.99452M -0.81741M -1.13520M -1.33376M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.25M -0.14200M -0.26300M 0.00018M -0.33510M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 2.85M 5.39M 2.62M 0.00070M 2.70M
Cost of revenue 0.15M 0.16M 0.13M - 0.09M
Total other income expense net -3.53230M -1.19200M -2.32500M 0.00213M -6.51085M
Discontinued operations - - - - -
Net income from continuing ops -6.79005M -6.60184M -4.67944M -0.61580M -8.87202M
Net income applicable to common shares - -6.60184M -4.67944M -0.61580M -8.87202M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 120.93M 117.77M 109.60M 99.90M 96.57M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.35M - 0.27M 0.20M 0.18M
Total liab 5.94M 15.51M 12.96M 0.01M 17.85M
Total stockholder equity 115.00M 102.26M 96.64M 0.05M 78.73M
Deferred long term liab - - - - -
Other current liab 1.05M 3.97M 4.15M 0.00754M 7.18M
Common stock 205.01M - 184.47M 0.17M 159.22M
Capital stock 205.01M 184.93M 184.47M 168.03M 159.22M
Retained earnings -133.26658M -126.47653M -119.87470M -0.11520M -114.57945M
Other liab - - - 3.84M 3.66M
Good will - - - - -
Other assets - - - 0.00050M 0.46M
Cash 3.82M 1.21M 9.06M 0.00159M 7.64M
Cash and equivalents - - - - -
Total current liabilities 2.20M 10.57M 5.21M 0.00890M 7.94M
Current deferred revenue - - -0.00091M - -
Net debt -2.62262M 4.65M -4.73268M -0.00159M -0.82036M
Short term debt 1.15M - 0.16M 0.00000M 0.58M
Short long term debt 1.15M 4.36M 0.16M 6.01M 0.58M
Short long term debt total 1.19M - 4.33M - 6.82M
Other stockholder equity 34.70M - 30.56M -0.05283M 31.61M
Property plant equipment - - - 93.14M 86.80M
Total current assets 5.89M 6.10M 10.05M 0.00626M 8.76M
Long term investments - - 0.18M 0.00000M 0.55M
Net tangible assets - - - 87.16M 78.73M
Short term investments 1.52M 4.27M 0.57M 0.00419M 0.84M
Net receivables 0.20M - 0.15M 0.13M 0.11M
Long term debt 0.04M 1.50M 4.17M - 6.17M
Inventory - - - - -
Accounts payable 0.83M 1.86M 0.91M 0.00136M 0.18M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 8.55M - 1.49M - 2.48M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.50M - 0.48M -0.09314M 0.46M
Deferred long term asset charges - - - - -
Non current assets total 115.05M 111.68M 99.56M 0.09M 87.81M
Capital lease obligations - - - - -
Long term debt total - - - 0.00000M 6.24M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 1.77M -5.37833M -3.63005M -8.57117M 0.86M
Change to liabilities - - - 0.96M -0.69417M
Total cashflows from investing activities -5.18018M -5.37833M -3.63005M -8.57117M -0.35608M
Net borrowings -0.64052M 1.34M -1.50254M -0.58398M -0.71347M
Total cash from financing activities 11.70M 1.37M 13.63M 0.00388M 10.87M
Change to operating activities - - - - -
Net income -6.79005M -6.60184M -4.67944M -0.00062M -8.87202M
Change in cash 2.66M -7.88772M 7.47M -0.00605M 7.55M
Begin period cash flow 1.16M 9.10M 1.59M 0.00764M 0.09M
End period cash flow 3.82M 1.21M 9.06M 0.00159M 7.64M
Total cash from operating activities -3.80715M -3.79048M -2.69864M -0.00139M -2.95676M
Issuance of capital stock 12.00M 0.00000M 10.69M - 0.00000M
Depreciation 0.15M 0.16M 0.13M 0.00009M 0.09M
Other cashflows from investing activities - 2.35M 0.00346M -3.56548M 0.86M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.07M -0.19933M 0.08M -0.00021M 0.02M
Sale purchase of stock - 0.09M 15.87M 4.46M 11.59M
Other cashflows from financing activities - -0.06975M 4.45M 0.00388M 11.65M
Change to netincome - - - -2.29324M 5.84M
Capital expenditures 6.95M 7.73M 7.09M 0.00501M 1.22M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.13072M -0.87824M -0.02497M -0.00021M -0.67388M
Stock based compensation 0.60M 2.98M 0.35M 0.00099M 0.88M
Other non cash items 3.71M 0.69M 1.79M -0.00165M 5.95M
Free cash flow -10.75435M -11.51930M -9.79276M -0.00639M -4.17469M

Peer Comparison

Sector: Energy Industry: Uranium

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LAM
Laramide Resources Ltd.
-0.09 12.50% 0.63 - 12.47 2819.29 1.97 3906.38 -72.8026
CCO
Cameco Corp
-14.35 9.06% 144.09 124.55 121.95 19.94 10.64 21.04 62.83
NXE
NexGen Energy Ltd.
-1.53 9.63% 14.35 - - - 6.00 50.49
EFR
Energy Fuels Inc
-3.31 13.73% 20.79 - 312.50 105.51 7.79 77.80 -29.0433
U-U
Sprott Physical Uranium Trust
-0.64 3.27% 18.91 28.95 13.02 636.01 2.19 1968.60 -217.8397

Reports Covered

Stock Research & News

Profile

Laramide Resources Ltd. engages in mining, exploration, and development of uranium assets in Australia and the United States. It holds 100% interest in its flagship Westmoreland Uranium Project covering an area of approximately 1,034.82 square kilometers located Queensland, Australia. The company was incorporated in 1980 and is headquartered in Toronto, Canada.

Laramide Resources Ltd.

The Exchange Tower, Toronto, ON, Canada, M5X 1B1

Key Executives

Name Title Year Born
Mr. Marc Charles Henderson BA Economics, CFA Pres, CEO & Director 1960
Mr. Dennis George Gibson CPA Chief Financial Officer 1949
Ann Baines Director of Investor Relations NA
Mr. Christopher E.O. Irwin B.A., L.L.B., L.L.M., LL.M., LLB, Q.C. Company Sec. 1974
Mr. Marc Charles Henderson BA Economics, CFA President, CEO & Director 1960
Mr. Rhys Davies Vice President Exploration NA
Ms. Ann Baines Director of Investor Relations NA
Mr. Christopher E.O. Irwin B.A., L.L.B., L.L.M., Q.C. Company Secretary 1974
Mr. Rhys Davies Vice President of Exploration NA
Mr. Josh Leftwich Vice President of Operations & Strategic Development-USA NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.