Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Magna International Inc

Consumer Cyclical CA MG

94.71CAD
0.01(0.01%)

Last update at 2026-06-04T20:00:00Z

Day Range

93.3095.35
LowHigh

52 Week Range

43.0194.45
LowHigh

Fundamentals

  • Previous Close 94.70
  • Market Cap23508.03M
  • Volume990661
  • P/E Ratio21.03
  • Dividend Yield2.30%
  • EBITDA4035.00M
  • Revenue TTM42010.00M
  • Revenue Per Share TTM149.13
  • Gross Profit TTM 5989.00M
  • Diluted EPS TTM4.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 1330.90M 1542.00M 1606.00M 878.00M 1948.00M
Minority interest -54.00000M -87.00000M -73.00000M -49.00000M -39.00000M
Net income 843.51M 1009.00M 1213.00M 592.00M 1514.00M
Selling general administrative 2221.00M 2061.00M 2050.00M 1660.00M 1717.00M
Selling and marketing expenses - - - - -
Gross profit 4406.82M 5799.00M 5612.00M 4652.00M 5145.00M
Reconciled depreciation 1925.00M 1928.00M 1524.00M 1419.00M 1512.00M
Ebit 2146.94M 1851.00M 2236.00M 1707.00M 1948.00M
Ebitda 3833.96M 3779.00M 3984.00M 3126.00M 3620.00M
Depreciation and amortization 1687.02M 1928.00M 1748.00M 1419.00M 1672.00M
Non operating income net other - - - - -
Operating income 2146.94M 2116.00M 2236.00M 1707.00M 1948.00M
Other operating expenses 40598.47M 40720.00M 40759.00M 36267.00M 34326.00M
Interest expense 212.66M 309.00M 242.00M 126.00M 122.00M
Tax provision 425.00M 446.00M 320.00M 237.00M 395.00M
Interest income 66.00M 98.00M 86.00M 45.00M 44.00M
Net interest income -209.00000M -211.00000M -156.00000M -81.00000M -78.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 432.44M 446.00M 320.00M 237.00M 395.00M
Total revenue 42745.41M 42836.00M 42797.00M 37840.00M 36242.00M
Total operating expenses 2259.88M 3683.00M 3574.00M 3079.00M 3229.00M
Cost of revenue 38338.59M 37037.00M 37185.00M 33188.00M 31097.00M
Total other income expense net -816.03944M -574.00000M -276.00000M -829.00000M 110.00M
Discontinued operations - - - - -
Net income from continuing ops 883.00M 1096.00M 1286.00M 641.00M 1553.00M
Net income applicable to common shares 829.00M 1009.00M 1213.00M 592.00M 1514.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 31359.83M 31039.00M 32255.00M 27789.00M 29086.00M
Intangible assets 489.11M 738.00M 876.00M 452.00M 493.00M
Earning assets - - - - -
Other current assets 406.26M 344.00M 352.00M 320.00M 278.00M
Total liab 18544.19M 19099.00M 19978.00M 16454.00M 16861.00M
Total stockholder equity 12470.26M 11522.00M 11884.00M 10935.00M 11836.00M
Deferred long term liab - - - 679.00M 668.00M
Other current liab 3732.20M - 3663.00M 3061.00M 3207.00M
Common stock 3345.90M - 3354.00M 3299.00M 3403.00M
Capital stock 3352.00M 3359.00M 3354.00M 3299.00M 3403.00M
Retained earnings 9747.23M 9598.00M 9303.00M 8639.00M 9231.00M
Other liab - - - 1321.00M 1516.00M
Good will 2507.43M 2674.00M 2767.00M 2031.00M 2122.00M
Other assets - - - 1464.00M 1383.00M
Cash 1609.07M 1247.00M 1198.00M 1234.00M 2948.00M
Cash and equivalents - - - 720.00M 1984.00M
Total current liabilities 10969.00M 12097.00M 13234.00M 10998.00M 10401.00M
Current deferred revenue - - - - -
Net debt 6713.76M 3866.00M 6025.00M 3839.00M 2725.00M
Short term debt 354.35M - 1729.00M 938.00M 729.00M
Short long term debt 27.00M 979.00M 1330.00M 662.00M 455.00M
Short long term debt total 8322.83M - 7223.00M 5073.00M 5673.00M
Other stockholder equity 141.74M - 125.00M 111.00M 102.00M
Property plant equipment - - - 9768.00M 9993.00M
Total current assets 13713.00M 13118.00M 14037.00M 12525.00M 13502.00M
Long term investments 1103.00M 1031.00M 1239.00M 1429.00M 1593.00M
Net tangible assets - - - 8452.00M 9221.00M
Short term investments - - - - -
Net receivables 7579.18M 7376.00M 7881.00M 6791.00M 6307.00M
Long term debt 4685.00M 4134.00M 4175.00M 2847.00M 3538.00M
Inventory 4118.49M 4151.00M 4606.00M 4180.00M 3969.00M
Accounts payable 6882.45M 7194.00M 7842.00M 6999.00M 6465.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -764.60600M - -898.00000M -1114.00000M -900.00000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1272.68M 813.00M 1353.00M 1235.00M 1166.00M
Deferred long term asset charges - - - - -
Non current assets total 17646.83M 17921.00M 18218.00M 15264.00M 15584.00M
Capital lease obligations 1977.00M 1955.00M 1718.00M 1564.00M 1680.00M
Long term debt total - - - 2847.00M 3538.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -507.00000M -2592.00000M -4286.00000M -2038.00000M -988.00000M
Change to liabilities - - - 812.00M 160.00M
Total cashflows from investing activities -1729.75941M -2592.00000M -4503.00000M -2038.00000M -2283.00000M
Net borrowings -667.00000M - - -391.00000M -167.00000M
Total cash from financing activities -1558.81848M -989.00000M 1337.00M -1733.00000M -1106.00000M
Change to operating activities - - - 227.00M 67.00M
Net income 843.51M 1096.00M 1286.00M 641.00M 1553.00M
Change in cash 303.09M 49.00M -36.00000M -1714.00000M -426.00000M
Begin period cash flow 1305.98M 1198.00M 1234.00M 2948.00M 3374.00M
End period cash flow 1609.07M 1247.00M 1198.00M 1234.00M 2948.00M
Total cash from operating activities 3660.98M 3634.00M 3149.00M 2095.00M 2940.00M
Issuance of capital stock - - - - -
Depreciation 1687.02M 1510.00M 1524.00M 1419.00M 1512.00M
Other cashflows from investing activities -387.00000M -414.00000M -2003.00000M -357.00000M 50.00M
Dividends paid 553.52M 539.00M 522.00M 514.00M 514.00M
Change to inventory 248.00M 153.00M -196.00000M -448.00000M -653.00000M
Change to account receivables 835.00M 454.00M -819.00000M -798.00000M 114.00M
Sale purchase of stock -144.48578M -177.00000M -13.00000M -780.00000M -530.00000M
Other cashflows from financing activities -184.16850M -54.00000M -54.00000M -37.00000M -9.00000M
Change to netincome - - - 237.00M -152.00000M
Capital expenditures 1843.72M 2178.00M 2548.00M 1681.00M 1372.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 353.07M 681.00M 221.00M -322.00000M -189.00000M
Stock based compensation - - - - -
Other non cash items 777.37M -39.00000M 379.00M 559.00M 129.00M
Free cash flow 1817.26M 1456.00M 601.00M 414.00M 1568.00M

Peer Comparison

Sector: Consumer Cyclical Industry: Auto Parts

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MG
Magna International Inc		 0.01 0.01% 94.71 21.03 9.02 0.56 1.36 0.53 6.32
AZO
AutoZone CDR (CAD Hedged)		 0.25 1.35% 18.74 24.78 23.75 3.08 - 3.65 17.03
LNR
Linamar Corporation		 0.37 0.35% 105.48 8.65 7.48 0.49 0.82 0.61 4.09
MRE
Martinrea International Inc.		 -0.09 0.78% 11.42 6.52 4.47 0.14 0.46 0.34 3.28
XTC
Exco Technologies Limited		 -0.05 0.63% 7.90 11.51 8.61 0.46 0.70 0.58 5.14

Reports Covered

Stock Research & News

View All

Profile

Magna International Inc. operates as an automotive supplier in North America, Europe, the Asia Pacific, and internationally. It operates through four segments: Body Exteriors & Structures, Power & Vision, Seating Systems, and Complete Vehicles. The company offers design and vehicle concepts, complete vehicle engineering and integration, human-machine interface, developing modules and systems, platform solutions, prototyping and low-volume manufacturing, vehicle safety testing, aerospace, and integrating functionality, features, and ADAS; and complete vehicle solutions, body-in-white, paint, and assembly complete vehicle manufacturing products. It also provides engineering services for commercial vehicles, such as propulsion engineering, software and simulation, testing services, and smart production; OPTiForm, a battery enclosure, steel battery enclosures, aluminum battery enclosures, and hybrid battery enclosures; battery enclosure production and engineering solutions; SmartAccess, a B-Pillarless power door system; and composite EV battery covers. In addition, it offers energy management solutions; hot stamping, high strength steels, aluminum castings, and high-pressure vacuum casting; suspension links and arms, twist axle, carbon fiber subframe, and frames; ADAS and Automated Driving, including Cameras, thermal sensing, interior sensing, complete radar portfolio, and compute units; and chassis control, glow plug control, powertrain control, and mechatronic control modules. Further, it provides exterior and interior products comprising assist steps, engineered glass, exterior solutions, greenhouse surrounds, lighting, mechatronics, mirrors, and seating; and powertrain products consisting BEV, Hybrid, and ICE powertrain, as well as modules and components, and energy storage systems. Magna International Inc. was founded in 1957 and is based in Aurora, Canada.

Magna International Inc

337 Magna Drive, Aurora, ON, Canada, L4G 7K1

Key Executives

Name Title Year Born
Mr. Seetarama Swamy Kotagiri M.Sc. CEO & Director NA
Mr. Vincent Joseph Galifi B.Com., C.A. Pres 1960
Mr. Tommy J. Skudutis Exec. VP & COO NA
Mr. Eric Jon Wilds Exec. VP of Chief Sales & Marketing Officer NA
Mr. Guenther F. Apfalter Pres of Magna Europe & Asia 1963
Mr. Patrick W. D. McCann Exec. VP & CFO NA
Mr. Anton Mayer Exec. VP & CTO NA
Mr. Boris Shulkin Exec. VP and Chief Digital & Information Officer NA
Mr. Louis Tonelli VP of Investor Relations NA
Mr. Bruce R. Cluney Exec. VP & Chief Legal Officer 1965

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.