Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

McEwen Mining Inc.

Basic Materials CA MUX

29.46CAD
0.49(1.69%)

Last update at 2026-06-04T20:00:00Z

Day Range

28.9929.97
LowHigh

52 Week Range

9.6240.07
LowHigh

Fundamentals

  • Previous Close 28.97
  • Market Cap1938.82M
  • Volume28559
  • P/E Ratio40.12
  • Dividend Yield-%
  • EBITDA17.94M
  • Revenue TTM197.55M
  • Revenue Per Share TTM3.65
  • Gross Profit TTM 66.83M
  • Diluted EPS TTM0.81

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 6.95M -46.73900M 67.04M -80.28800M -64.19900M
Minority interest 0.00000M 0.00000M 22.12M 5.02M 0.17M
Net income 34.43M -43.69100M 55.30M -86.09400M -56.88400M
Selling general administrative 26.70M 17.16M 15.45M 11.89M 11.44M
Selling and marketing expenses - - - - -
Gross profit 21.73M 30.93M 17.78M -0.54400M -6.48000M
Reconciled depreciation 27.85M 30.86M 30.36M 19.53M 25.55M
Ebit -12.92500M -12.61600M -104.30400M -95.43700M -64.28000M
Ebitda 17.94M 18.25M -73.94500M -76.25800M -32.99100M
Depreciation and amortization 30.87M 30.86M 30.36M 19.18M 31.29M
Non operating income net other - - - - -
Operating income -12.92500M -50.57200M -162.06300M -95.43700M -64.28000M
Other operating expenses 210.48M 225.05M 328.29M 208.63M 189.75M
Interest expense 7.22M 4.59M 0.13M 7.79M 6.20M
Tax provision -27.48500M -3.04800M 33.86M 5.81M -7.31500M
Interest income - - 36.92M - 5.66M
Net interest income -7.21700M -4.59500M 36.92M -7.78900M -6.20000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -27.48500M -3.04800M 33.86M 5.81M -7.31500M
Total revenue 197.55M 174.48M 166.23M 110.42M 136.54M
Total operating expenses 34.66M 81.51M 126.43M 97.67M 46.73M
Cost of revenue 175.82M 143.54M 148.45M 110.96M 143.02M
Total other income expense net 19.87M 3.83M 229.10M 15.15M 0.08M
Discontinued operations - - - - -
Net income from continuing ops 34.43M -43.69100M 33.18M -86.09400M -56.88400M
Net income applicable to common shares - - - -81.07500M -56.71200M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 820.22M 664.62M 657.24M 528.72M 525.34M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 3.17M 3.57M 3.07M 5.97M 2.55M
Total liab 273.98M 169.65M 154.82M 172.44M 135.40M
Total stockholder equity 546.24M 494.98M 502.42M 322.81M 375.16M
Deferred long term liab - - - - -
Other current liab 10.42M 5.45M 1.66M 24.30M 49.50M
Common stock 1821.53M - 1768.46M 1644.14M 1615.60M
Capital stock 1821.53M 1804.70M 1768.46M 1644.14M 1615.60M
Retained earnings -1275.29300M -1309.72700M -1266.03600M -1321.33600M -1240.43200M
Other liab - - - 33.09M 32.62M
Good will - - - - -
Other assets - - - 7.33M -0.00100M
Cash 51.01M 13.69M 23.02M 39.78M 54.29M
Cash and equivalents - - - - -
Total current liabilities 63.81M 47.69M 30.00M 84.19M 52.40M
Current deferred revenue 7.55M - 4.71M 6.16M -
Net debt 77.17M 26.31M 18.45M 26.60M -1.00500M
Short term debt 0.93M - 0.98M 11.21M 2.90M
Short long term debt - - - 10.00M -
Short long term debt total 128.18M - 41.47M 66.39M 53.28M
Other stockholder equity - - 0.00000M - -
Property plant equipment - - - 346.28M 342.30M
Total current assets 107.89M 41.19M 52.66M 81.65M 85.03M
Long term investments 428.64M 400.80M 419.37M 93.45M 90.96M
Net tangible assets - - - 322.81M 375.16M
Short term investments 21.11M 1.21M 1.74M 1.13M 1.81M
Net receivables 5.75M - 4.89M 2.87M 10.59M
Long term debt 126.17M 40.00M 40.00M 53.98M 48.87M
Inventory 26.84M 18.11M 19.94M 31.73M 15.79M
Accounts payable 44.91M 28.45M 22.66M 42.52M 39.48M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 0.00000M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 26.65M 11.71M 15.26M 7.33M 7.05M
Deferred long term asset charges - - - - -
Non current assets total 712.33M 623.43M 604.58M 447.07M 440.32M
Capital lease obligations 2.01M 2.11M 1.47M 2.41M 4.42M
Long term debt total - - - - 48.87M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -0.58000M -58.04600M -99.63700M -23.90100M 9.83M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -50.98500M - - -23.90100M -24.56400M
Net borrowings 88.95M - - 12.66M -3.40800M
Total cash from financing activities 78.73M 19.20M 172.18M 65.45M 80.98M
Change to operating activities - - - 4.57M 8.89M
Net income 34.43M -43.69100M 33.18M -86.09400M -56.88400M
Change in cash 36.67M -10.04600M -16.06900M -17.05500M 36.20M
Begin period cash flow 14.35M 27.51M 43.58M 60.63M 24.44M
End period cash flow 51.01M 17.46M 27.51M 43.58M 60.63M
Total cash from operating activities 9.82M 29.45M -39.63700M -58.60900M -20.22300M
Issuance of capital stock 4.87M 20.42M 13.43M 55.64M 81.84M
Depreciation 30.87M - -95.74600M 19.53M 25.55M
Other cashflows from investing activities -5.05600M - - 0.29M 9.83M
Dividends paid - - - - -
Change to inventory -18.90100M - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - -0.08700M 81.84M
Other cashflows from financing activities - - 185.39M 38.42M 32.42M
Change to netincome - - - -1.63200M -0.35500M
Capital expenditures 45.35M 43.09M 26.10M 24.19M 34.89M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -6.02500M 12.25M -17.75000M 4.57M 8.89M
Stock based compensation 3.71M 3.24M 0.97M 0.34M 0.84M
Other non cash items -27.16300M 1.21M -93.05300M 4.90M 8.70M
Free cash flow -35.52800M -13.64100M -65.73600M -82.79600M -55.11100M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MUX
McEwen Mining Inc.		 0.49 1.69% 29.46 40.12 12.41 9.81 2.79 8.06 106.65
CGG
China Gold International Resources		 -0.01 0.04% 27.04 19.17 10.47 9.40 4.17 7.26 12.82
TFPM
Triple Flag Precious Metals Corp		 0.70 1.69% 42.22 28.88 26.25 24.87 3.62 18.93 20.83
PPTA
Perpetua Resources Corp		 0.46 1.34% 34.83 - 1000.00 - 7.80 -29.7643
ABRA
AbraSilver Resource Corp.		 -0.13 0.76% 16.88 - 476.19 2.77 32.60 0.05 -5.6249

Reports Covered

Stock Research & News

View All

Profile

McEwen Inc. engages in the exploration, development, production, and sale of gold and silver deposits in the United States, Canada, Mexico, and Argentina. It also explores for copper deposits. The company owns 100% interests in the Gold Bar gold mine located in Nevada; the Fox Complex that consists of 132 parcels, including patents and leases, and 163 unpatented mining claims totaling 28 square miles in mining rights, as well as 13 square miles in surface rights located in Ontario, Canada; and the Fenix project located in Mexico. It also holds a portfolio of exploration properties in Nevada, Canada, Mexico, and Argentina. The company was formerly known as McEwen Mining Inc. and changed its name to McEwen Inc. in June 2025. McEwen Inc. was incorporated in 1979 and is headquartered in Toronto, Canada.

McEwen Mining Inc.

150 King Street West, Toronto, ON, Canada, M5H 1J9

Key Executives

Name Title Year Born
Mr. Robert Ross McEwen Chairman, CEO, Pres & Chief Owner 1950
Mr. Stephen McGibbon P.Geo. Exec. VP of Exploration 1959
Mr. Andrew Iaboni VP of Fin. 1982
Mr. Perry Y. Ing B.Com., B.Comm, C.A., C.F.A., CPA, CA, CFA, CPA Interim Chief Financial Officer 1976
Ms. Mihaela Iancu Head of Investor Relations NA
Ms. Carmen L. Diges Gen. Counsel & Sec. 1971
Mr. Stefan M. Spears B.Sc. VP of Corp. Devel. 1982
Mr. Sylvain Guerard Sr. VP of Exploration 1964
Mr. Kenneth D. Tylee P.Geo Exploration Mang. NA
Mr. Robert Kastelic Chief Exploration Geologist of Nevada NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.