Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Western Copper and Gold Corp

Basic Materials CA WRN

4.06CAD
0.02(0.49%)

Last update at 2026-06-04T20:00:00Z

Day Range

4.034.20
LowHigh

52 Week Range

1.445.74
LowHigh

Fundamentals

  • Previous Close 4.04
  • Market Cap839.34M
  • Volume288978
  • P/E Ratio186.00
  • Dividend Yield-%
  • EBITDA-6.33587M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -3.11976M -6.92183M -3.33830M -4.99418M -3.70889M
Minority interest - - - - -
Net income -3.11976M -6.92183M -3.33830M -5.06184M -1.68311M
Selling general administrative 7.05M 3.98M 1.97M 5.16M 5.07M
Selling and marketing expenses - 4.42M 1.89M - -
Gross profit -0.09756M -0.15706M -0.20690M -0.16789M -0.10326M
Reconciled depreciation 0.10M 0.16M 0.21M 0.17M 0.10M
Ebit -7.47077M -6.92183M -3.33830M -4.92652M -5.52670M
Ebitda -7.37321M -6.76477M -3.13140M -4.75863M -5.42344M
Depreciation and amortization 0.10M 0.16M 0.21M 0.17M 0.10M
Non operating income net other - - - - -
Operating income -7.47077M -9.64279M -3.85757M -4.92652M -5.52670M
Other operating expenses 7.47M 9.64M 3.86M 5.63M 5.17M
Interest expense - - - 0.07M 0.21M
Tax provision - - - - -
Interest income 1.97M 2.72M 1.18M 0.12M 0.21M
Net interest income 1.97M 2.68M 1.18M 0.58M 0.21M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - 0.07M -2.02578M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 7.37M 9.49M 3.86M 5.46M 5.07M
Cost of revenue 0.10M 0.16M 0.21M 0.17M 0.10M
Total other income expense net 4.35M 2.72M 0.52M -0.06766M 1.82M
Discontinued operations - - - - -
Net income from continuing ops -3.11976M -6.92183M -3.33830M -4.99418M -3.70889M
Net income applicable to common shares - -6.92183M -3.33830M -4.99418M -3.70889M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 195.89M 192.79M 143.92M 114.38M 115.49M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.77M 0.95M 1.28M 1.44M 0.86M
Total liab 2.67M 3.18M 4.47M 4.64M 3.42M
Total stockholder equity 193.22M 189.61M 139.44M 109.74M 112.07M
Deferred long term liab - - - - -
Other current liab 2.43M - 4.28M 4.22M 2.99M
Common stock 279.56M - 216.29M 183.54M 183.19M
Capital stock 279.56M 272.54M 216.29M 183.54M 183.19M
Retained earnings -124.97133M -121.85157M -114.92974M -111.59144M -106.59726M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 8.30M 14.20M 25.97M 1.34M 30.69M
Cash and equivalents - - - 1.34M 30.69M
Total current liabilities 2.61M 3.16M 4.46M 4.47M 3.16M
Current deferred revenue - - -0.00428M - -
Net debt -8.06054M - -25.77345M -0.92329M -30.25489M
Short term debt 0.17M - 0.19M 0.25M 0.17M
Short long term debt - - - - -
Short long term debt total 0.24M - 0.20M 0.42M 0.43M
Other stockholder equity 38.63M - 38.08M 37.79M 35.47M
Property plant equipment - - - 89.82M 66.76M
Total current assets 51.32M 70.01M 33.35M 24.56M 48.73M
Long term investments - - - - -
Net tangible assets - - - 109.74M 112.07M
Short term investments 42.25M 54.85M 6.10M 21.78M 17.18M
Net receivables - - - - -
Long term debt - - - - -
Inventory - - - - -
Accounts payable - - 0.00428M 4.22M 2.23M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 0.00000M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 144.29M - - - -
Deferred long term asset charges - - - - -
Non current assets total 144.57M 122.79M 110.57M 89.82M 66.76M
Capital lease obligations 0.24M 0.06M 0.20M 0.42M 0.43M
Long term debt total - - - 0.17M 0.26M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 28.14M -61.32476M -3.90021M -25.92669M -16.00000M
Change to liabilities - - - 0.33M -0.21755M
Total cashflows from investing activities 7.58M -61.32476M -3.90021M -25.92669M -27.40319M
Net borrowings -0.10970M -0.18817M -0.24567M -0.20906M -0.10861M
Total cash from financing activities 3.84M 54.29M 31.07M -0.07590M 33.31M
Change to operating activities - - - -0.36469M -0.04744M
Net income -3.11976M -6.92183M -3.33830M -4.99418M -3.70889M
Change in cash -5.90479M -11.76894M 24.63M -29.34694M 2.04M
Begin period cash flow 14.20M 25.97M 1.34M 30.69M 28.65M
End period cash flow 8.30M 14.20M 25.97M 1.34M 30.69M
Total cash from operating activities -3.36748M -4.72936M -2.53550M -3.34435M -3.86949M
Issuance of capital stock 0.00000M 54.28M 29.59M 0.00000M 33.63M
Depreciation 0.10M 0.16M 0.21M 0.17M 0.10M
Other cashflows from investing activities - -47.50000M 16.00M -5.00000M -16.00000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.81M -1.20577M 0.30M - -
Sale purchase of stock - 57.75M 31.62M 0.13M 34.98M
Other cashflows from financing activities -0.10970M 0.19M 1.72M 0.13M -0.21212M
Change to netincome - - - 1.52M 0.00113M
Capital expenditures 0.05M 13.82M 19.90M 20.93M 11.40M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.17270M -0.37831M 0.11M -0.03826M -0.26499M
Stock based compensation 2.27M 2.45M 1.08M 1.55M 1.24M
Other non cash items -0.17257M -0.03942M -0.59530M -0.02751M -1.23910M
Free cash flow -3.41755M -18.55412M -22.43570M -24.27105M -15.27267M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
WRN
Western Copper and Gold Corp		 0.02 0.49% 4.06 186.00 71.94 - 4.58 -60.864
TECK-B
Teck Resources Limited		 0.08 0.09% 93.59 12.14 9.12 1.91 0.97 2.53 6.34
TECK-A
Teck Resources Limited		 0.92 0.98% 94.43 12.13 9.34 1.91 0.99 2.58 6.47
IVN
Ivanhoe Mines Ltd.		 0.18 1.46% 12.53 44.19 31.45 37.10 2.17 30.10 40.94
AII
Almonty Industries Inc		 0.96 3.45% 28.75 - 68.03 260.31 25.14 273.42 -189.0938

Reports Covered

Stock Research & News

View All

Profile

Western Copper and Gold Corporation, an exploration stage company, engages in the exploration and development of mineral properties in Canada. It explores for gold, copper, silver, and molybdenum deposits. Its principal property is the Casino mineral property located in Yukon, Canada. The company was formerly known as Western Copper Corp. and changed its name to Western Copper and Gold Corporation in October 2011. Western Copper and Gold Corporation was incorporated in 2006 and is headquartered in Vancouver, Canada.

Western Copper and Gold Corp

1030 West Georgia Street, Vancouver, BC, Canada, V6E 2Y3

Key Executives

Name Title Year Born
Dr. Paul West-Sells Pres & CEO NA
Mr. Varun Prasad CPA, CGA Chief Financial Officer NA
Mr. Cameron Brown P.Eng. VP of Engineering NA
Ms. Shena Shaw B.A. VP of Environmental & Community Affairs NA
Mr. Kenneth Engquist B.Sc. Chief Operating Officer NA
Ms. Sandy Noyes Director of Investor Relations NA
Ms. Julie Kim Pelly Mang. of Communications & HR NA
Mr. Jonathan Clegg Exec. VP of Engineering NA
Ms. Elena Spivak B.E. Paralegal & Corp. Sec. NA
Dr. Paul West-Sells President NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.