
Last update at 2026-06-04T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Type | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 |
| Income before tax | -70.66700M | -45.96800M | -35.59200M |
| Minority interest | - | - | - |
| Net income | -70.66700M | -45.96800M | -35.59200M |
| Selling general administrative | 16.61M | 7.91M | 6.64M |
| Selling and marketing expenses | - | - | - |
| Gross profit | 4.26M | 1.12M | 1.87M |
| Reconciled depreciation | 6.74M | 5.68M | 4.52M |
| Ebit | - | - | - |
| Ebitda | - | - | - |
| Depreciation and amortization | - | - | - |
| Non operating income net other | - | - | - |
| Operating income | -69.32200M | -50.59600M | -41.69700M |
| Other operating expenses | - | - | - |
| Interest expense | - | - | - |
| Tax provision | - | - | - |
| Interest income | - | - | - |
| Net interest income | 1.21M | 4.67M | 6.51M |
| Extraordinary items | - | - | - |
| Non recurring | - | - | - |
| Other items | - | - | - |
| Income tax expense | - | - | - |
| Total revenue | 4.62M | 1.59M | 2.48M |
| Total operating expenses | 73.94M | 52.19M | 44.18M |
| Cost of revenue | 0.36M | 0.47M | 0.60M |
| Total other income expense net | -2.55400M | -0.04200M | -0.40200M |
| Discontinued operations | - | - | - |
| Net income from continuing ops | -70.66700M | -45.96800M | -35.59200M |
| Net income applicable to common shares | - | - | - |
| Preferred stock and other adjustments | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Type | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 |
| Total assets | 70.60M | 116.77M | 150.98M |
| Intangible assets | 5.13M | 3.53M | 2.98M |
| Earning assets | - | - | - |
| Other current assets | 2.40M | 1.57M | 1.65M |
| Total liab | 46.16M | 29.27M | 19.08M |
| Total stockholder equity | 24.44M | 87.50M | 131.90M |
| Deferred long term liab | - | - | - |
| Other current liab | 1.87M | 0.26M | 0.27M |
| Common stock | - | - | - |
| Capital stock | 220.59M | 220.40M | 220.29M |
| Retained earnings | -206.30300M | -135.63600M | -89.66800M |
| Other liab | - | - | - |
| Good will | - | - | - |
| Other assets | - | - | - |
| Cash | 16.16M | 77.62M | 117.46M |
| Cash and equivalents | - | - | - |
| Total current liabilities | 8.98M | 5.38M | 3.10M |
| Current deferred revenue | - | - | - |
| Net debt | 13.83M | - | - |
| Short term debt | - | - | - |
| Short long term debt | - | - | - |
| Short long term debt total | - | - | - |
| Other stockholder equity | - | - | - |
| Property plant equipment | - | - | - |
| Total current assets | 40.21M | 90.37M | 123.62M |
| Long term investments | - | - | - |
| Net tangible assets | - | - | - |
| Short term investments | - | - | - |
| Net receivables | 0.10M | 1.26M | 1.45M |
| Long term debt | 30.00M | 16.01M | 6.81M |
| Inventory | 8.34M | 3.20M | 0.01M |
| Accounts payable | 2.80M | 1.65M | 0.42M |
| Total permanent equity | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - |
| Accumulated other comprehensive income | - | - | - |
| Additional paid in capital | - | - | - |
| Common stock total equity | - | - | - |
| Preferred stock total equity | - | - | - |
| Retained earnings total equity | - | - | - |
| Treasury stock | - | - | - |
| Accumulated amortization | - | - | - |
| Non currrent assets other | - | - | - |
| Deferred long term asset charges | - | - | - |
| Non current assets total | 30.39M | 26.40M | 27.36M |
| Capital lease obligations | 8.26M | 8.87M | 10.19M |
| Long term debt total | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Type | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 |
| Investments | - | - | - |
| Change to liabilities | - | - | - |
| Total cashflows from investing activities | - | - | - |
| Net borrowings | 12.11M | 9.21M | 4.20M |
| Total cash from financing activities | 12.24M | 9.29M | 4.31M |
| Change to operating activities | - | - | - |
| Net income | -70.66700M | -45.96800M | -35.59200M |
| Change in cash | -61.45500M | -39.84000M | -34.53800M |
| Begin period cash flow | 77.62M | 117.46M | 152.00M |
| End period cash flow | 16.16M | 77.62M | 117.46M |
| Total cash from operating activities | -68.04500M | -41.73700M | -29.54900M |
| Issuance of capital stock | - | - | - |
| Depreciation | 6.74M | 5.68M | 4.52M |
| Other cashflows from investing activities | - | - | - |
| Dividends paid | - | - | - |
| Change to inventory | -4.88500M | -3.18800M | -0.01100M |
| Change to account receivables | -7.99800M | 0.05M | 0.09M |
| Sale purchase of stock | - | - | - |
| Other cashflows from financing activities | - | - | - |
| Change to netincome | - | - | - |
| Capital expenditures | 8.86M | 6.67M | 10.42M |
| Change receivables | - | - | - |
| Cash flows other operating | - | - | - |
| Exchange rate changes | - | - | - |
| Cash and cash equivalents changes | - | - | - |
| Change in working capital | -10.60700M | -5.41900M | -2.24900M |
| Stock based compensation | 4.02M | 2.89M | 2.21M |
| Other non cash items | 0.86M | 1.06M | 1.37M |
| Free cash flow | -76.90800M | -48.41200M | -39.96700M |
Sector: Technology Industry: Software - Infrastructure
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | |
|---|---|---|---|---|---|---|---|---|
| XNDU Xanadu Quantum Technologies Limited |
-0.38 1.85% | 20.15 | - | - | 2760.69 | - | 2465.78 | |
| MSFT Microsoft CDR (CAD Hedged) |
0.05 0.17% | 30.15 | 25.56 | 20.83 | 14.17 | 7.60 | 10.06 | 16.32 |
| BB BlackBerry Ltd |
0.30 2.13% | 14.40 | 63.58 | 31.95 | 8.20 | 4.29 | 5.59 | 37.10 |
| CVO Coveo Solutions Inc |
0.22 5.25% | 4.41 | - | 238.10 | 3.10 | 4.58 | 3.20 | -48.2939 |
| TC Tucows Inc. |
0.43 2.34% | 18.81 | - | 30.49 | 0.65 | 2.42 | 1.77 | 19.13 |
Xanadu Quantum Technologies Limited develops and provides photonic quantum computing hardware and software platforms, including cloud-based access to quantum computers and tools for quantum programming and simulation. The company provides access to photonic quantum computers through x-series devices available via the cloud, supporting programmable quantum gates and photon-number resolving detectors. It offers Pennylane, a Python library for quantum programming and differentiable quantum programming, enabling integration with machine learning tools and support for quantum-classical applications; Catalyst for just-in-time compilation and optimization of quantum algorithms; and Lightning, a high-performance quantum simulator for CPU and GPU that integrates with Pennylane. Users have access to documentation, tutorials, guides, and community-led resources for quantum machine learning, quantum chemistry simulations, and other quantum computing applications, along with collaboration and support from a team of quantum experts. The company serves professional clients in the quantum computing, software development, and machine learning sectors, as well as advanced users in research and development, including those utilizing high-performance computing and quantum hardware. Xanadu Quantum Technologies Limited was formerly known as Xanadu Quantum Technologies Inc. and changed its name to Xanadu Quantum Technologies Limited in March 2026. The company was founded in 2016 and is based in Toronto, Canada.
777 Bay Street, Toronto, ON, Canada, M5G 2C8
| Name | Title | Year Born |
|---|---|---|
| Mr. Christian Weedbrook | Founder, CEO & Director | 1977 |
| Mr. Michael Eugene Trzupek | Chief Financial Officer | 1972 |
| Mr. Rafal Janik | Chief Operating Officer | 1984 |
| Ms. Natalie Wilmore | Chief Legal Officer | 1986 |
| Ms. Rebecca Laramee | Chief People Officer | 1985 |
| Zachary Vernon | Head of Hardware | NA |
| Nathan Killoran | Head of Software & Algorithms and Lead Developer of PennyLane | NA |
| Juan Miguel Arrazola | Head of Algorithms | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.