Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Kootenay Silver Inc

Basic Materials CA KTN

1.34CAD
-0.02(1.47%)

Last update at 2026-06-19T20:00:00Z

Day Range

1.331.36
LowHigh

52 Week Range

0.852.83
LowHigh

Fundamentals

  • Previous Close 1.36
  • Market Cap133.71M
  • Volume43528
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.46346M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.08

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -4.44294M -4.43544M -77.90013M -4.82046M -2.03375M
Minority interest - - - - -
Net income -4.44294M -4.43544M -77.90013M -4.82046M -2.03375M
Selling general administrative 3.72M 3.17M 2.29M 2.28M 2.03M
Selling and marketing expenses - 4.81M - - -
Gross profit -0.02243M -0.02035M -0.03330M -0.04747M -0.04256M
Reconciled depreciation 0.04M 0.02M 0.03M 0.05M 0.04M
Ebit - -4.83727M 69.97M -0.11524M -2.34630M
Ebitda - -4.81692M 70.00M -0.06777M -2.30374M
Depreciation and amortization - 0.02M 0.03M 0.05M 0.04M
Non operating income net other - - - - -
Operating income -4.68508M -4.83727M 69.97M -0.11524M -2.34630M
Other operating expenses - 4.84M 4.86M 2.49M 2.24M
Interest expense - - - 0.00000M 0.00000M
Tax provision - - - - -
Interest income 0.34M 0.08M 0.06M 0.04M 0.09M
Net interest income 0.34M 0.08M 0.06M 0.04M 0.09M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.00000M 74.77M 2.34M -0.20377M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 4.69M 4.82M 4.83M 2.45M 2.19M
Cost of revenue 0.02M 0.02M 0.03M 0.05M 0.04M
Total other income expense net -0.09439M 0.40M -73.09753M -2.36929M 0.11M
Discontinued operations - - - - -
Net income from continuing ops -4.44294M -4.43544M -77.90013M -4.82046M -2.03375M
Net income applicable to common shares - - - - -2.03375M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 37.26M 23.54M 22.51M 88.75M 94.40M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.30M - - -
Total liab 0.41M 0.44M 0.32M 0.30M 0.37M
Total stockholder equity 36.85M 23.10M 22.19M 88.44M 94.04M
Deferred long term liab - - - - -
Other current liab - 0.44M - - -
Common stock - 104.49M - - 102.13M
Capital stock 116.58M 104.49M 102.46M 101.89M 102.13M
Retained earnings -140.36713M -135.92419M -131.48875M -53.58862M -48.76816M
Other liab - - - - -
Good will - - - - -
Other assets - - - - 0.09M
Cash 5.37M 0.44M 2.95M 2.00M 10.44M
Cash and equivalents - - - - -
Total current liabilities 0.33M 0.44M 0.32M 0.30M 0.37M
Current deferred revenue - - - - -
Net debt - -0.43537M - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - - - 40.67M
Property plant equipment - - - - 81.28M
Total current assets 6.27M 2.04M 8.09M 4.98M 13.03M
Long term investments - - 0.00000M 0.43M -
Net tangible assets - - - - 94.04M
Short term investments 0.67M 1.26M 3.27M 0.54M 0.90M
Net receivables - 0.05M - - 1.61M
Long term debt - - - - -
Inventory - - - - -
Accounts payable - 0.00034M - 0.26M 0.31M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 54.53M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 20.58M - - -
Deferred long term asset charges - - - - -
Non current assets total 31.00M 21.50M 14.42M 83.77M 81.37M
Capital lease obligations 0.12M - - - -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments 0.40M -2.67514M -5.18166M -5.58846M -5.73999M
Change to liabilities - - - 0.00000M -0.06236M
Total cashflows from investing activities - - - - -5.66738M
Net borrowings - - - - -
Total cash from financing activities 15.05M 3.32M 10.27M 0.41M 10.22M
Change to operating activities - - - - 0.00167M
Net income -4.44294M -4.43544M -77.90013M -4.82046M -2.03375M
Change in cash 4.93M -2.51220M 0.95M -8.43820M 1.73M
Begin period cash flow 0.44M 2.95M 2.00M 10.44M 8.71M
End period cash flow 5.37M 0.44M 2.95M 2.00M 10.44M
Total cash from operating activities -3.63055M -3.18285M -4.28727M -3.17452M -2.64071M
Issuance of capital stock 14.15M 3.32M 10.24M 5.66M 6.42M
Depreciation 0.04M 0.02M 0.03M 0.05M 0.04M
Other cashflows from investing activities - - - -0.03489M -0.00675M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - -0.20140M -0.89525M -0.77360M -0.77595M
Sale purchase of stock - - - - -
Other cashflows from financing activities - 0.00332M 0.02M 0.00041M 3.80M
Change to netincome - - - - 0.11M
Capital expenditures 6.98M 4.29M 4.93M 5.55M 5.67M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.17867M 0.25M -1.40907M -0.80354M -0.83665M
Stock based compensation 0.98M 1.07M 0.03M 0.07M 0.11M
Other non cash items 0.00309M 1.22M 74.96M 2.33M 0.07M
Free cash flow -10.61432M -7.47076M -9.21904M -8.72132M -8.30809M

Peer Comparison

Sector: Basic Materials Industry: Silver

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KTN
Kootenay Silver Inc		 -0.02 1.47% 1.34 - - 18879.05 2.33 1740.06 -16.0806
GSVR
Guanajuato Silver Company Ltd		 0.005 1.06% 0.47 - 4.63 5.84 17.36 4.38 83.77
SVRS
Silver Storm Mining Ltd.		 0.005 1.11% 0.46 - - 100.60 7.83 166.66 -9.9984
APGO
Apollo Silver Corp		 -0.07 2.48% 2.75 - - 0.42 6.66 2.81 -1.5179
MGG
Minaurum Silver Inc.		 -0.025 6.85% 0.34 - - - 6.03 -7.1856

Reports Covered

Stock Research & News

View All

Profile

Kootenay Silver Inc., an exploration stage company, engages in the acquisition, exploration, and development of mineral properties in Mexico and Canada. It explores for silver, gold, lead, and zinc deposits. The company's principal projects are the Columba Silver Project and the La Cigarra Silver Project located in Chihuahua State, Mexico; and the Promontorio Silver Project and the La Negra Silver projects located in the state of Sonora, Mexico. The company was formerly known as Kootenay Gold Inc. and changed its name to Kootenay Silver Inc. in February 2012. Kootenay Silver Inc. is headquartered in Vancouver, Canada.

Kootenay Silver Inc

595 Howe Street, Vancouver, BC, Canada, V6C 2T5

Key Executives

Name Title Year Born
Mr. James M. McDonald B.Sc., P.Geo., P.Geol. Pres, CEO & Director 1961
Mr. Rajwant S. Kang C.M.A., CPA, CMA CFO & Corp. Sec. 1973
Dr. Tom Richards VP of Exploration NA
Mr. James M. McDonald B.Sc., P.Geo., P.Geol. President, CEO & Director 1961
Mr. Rajwant S. Kang C.M.A., CPA CFO & Corporate Secretary 1973
Mr. Dale A. Brittliffe B.Sc. P.Geo, P.Geo. Vice President of Exploration 1976

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.