Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Maple Gold Mines Ltd

Basic Materials CA MGM

2.99CAD
-0.14(4.47%)

Last update at 2026-06-04T20:00:00Z

Day Range

2.993.16
LowHigh

52 Week Range

0.653.18
LowHigh

Fundamentals

  • Previous Close 3.13
  • Market Cap180.79M
  • Volume52282
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-11.24569M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.17

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -8.18513M -4.44432M -7.03214M -10.27993M -5.93330M
Minority interest - - - - -
Net income -8.18513M -4.44431M -7.03214M -10.39201M -6.03399M
Selling general administrative 3.77M 2.24M 4.77M 4.86M 3.90M
Selling and marketing expenses - - - 0.87M 0.81M
Gross profit -0.12707M -0.15889M -0.21911M -0.18865M -0.18629M
Reconciled depreciation 0.17M 0.19M 0.22M 0.21M 0.30M
Ebit - - -7.78324M -10.16784M -5.83261M
Ebitda - - -7.56413M -9.95493M -5.52834M
Depreciation and amortization - - 0.22M 0.21M 0.30M
Non operating income net other - - - - -
Operating income -11.26429M -5.38931M -7.78324M -10.16784M -5.83261M
Other operating expenses - - 7.78M 13.57M 6.33M
Interest expense 0.05M 0.04M 0.18M 0.11M 0.10M
Tax provision - - - - -
Interest income 0.20M 0.20M 0.88M 0.76M 0.50M
Net interest income 0.15M 0.19M 0.70M 0.65M 0.40M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - 0.11M 0.10M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 11.26M 5.39M 7.56M 13.38M 6.15M
Cost of revenue 0.13M 0.16M 0.22M 0.19M 0.19M
Total other income expense net 2.93M 0.75M 0.75M -0.11208M -0.10069M
Discontinued operations - - - - -
Net income from continuing ops -8.18513M -4.44432M -9.48159M -10.27993M -5.93330M
Net income applicable to common shares - - - - -5.93330M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 16.50M 9.09M 4.56M 11.20M 22.34M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - 0.66M - -
Total liab 1.38M 3.88M 1.53M 1.89M 4.44M
Total stockholder equity 15.12M 5.21M 3.03M 9.30M 17.90M
Deferred long term liab - - - - -
Other current liab 0.67M 2.93M 1.20M - 2.64M
Common stock - - 72.13M - 71.15M
Capital stock 95.28M 78.38M - 71.69M 71.15M
Retained earnings -97.58944M -89.40431M -84.95999M -77.92785M -67.64793M
Other liab - - - - 0.13M
Good will - - - - -
Other assets - - - - -
Cash 14.72M 7.87M 3.41M 9.76M 21.91M
Cash and equivalents - - - - -
Total current liabilities 1.26M 3.66M 1.41M 1.50M 4.31M
Current deferred revenue - - - - -
Net debt - - -3.13374M - -
Short term debt - - 0.21M - -
Short long term debt - - - 0.04M 0.04M
Short long term debt total - - 0.28M - -
Other stockholder equity - - - - 14.39M
Property plant equipment - - - - 0.24M
Total current assets 16.29M 8.79M 4.29M 10.68M 22.10M
Long term investments - - - - -
Net tangible assets - - - - 17.90M
Short term investments - 0.00000M 0.08M - -
Net receivables - 0.12M 0.14M - 0.03M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.42M 0.28M - 0.72M 0.97M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 15.86M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.21M 0.30M 0.27M 0.52M 0.24M
Capital lease obligations 0.24M 0.29M - 0.44M 0.19M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.00000M 0.09M -0.40714M -0.04649M -0.02745M
Change to liabilities - - - - -0.43998M
Total cashflows from investing activities - - - - -0.02745M
Net borrowings -0.17188M -0.24528M - - -0.34852M
Total cash from financing activities 17.26M 8.72M -0.22187M -0.05805M 6.16M
Change to operating activities - - - - 0.87M
Net income -8.18513M -4.44431M -7.03214M -10.27993M -5.93330M
Change in cash 6.85M 4.54M -6.34802M -12.14691M 1.89M
Begin period cash flow 7.87M 3.33M 9.76M 21.91M 20.01M
End period cash flow 14.72M 7.87M 3.41M 9.76M 21.91M
Total cash from operating activities -10.40281M -4.24691M -6.15004M -12.04236M -4.24672M
Issuance of capital stock 16.79M 8.97M - 0.00000M 6.38M
Depreciation 0.17M 0.19M 0.22M 0.21M 0.30M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - 0.48M -0.21013M
Change to account receivables - - 0.38M -0.47876M 0.21M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - -0.23389M -0.04649M 0.13M
Change to netincome - - - - 0.95M
Capital expenditures 0.00270M 0.02M 0.00685M 0.05M 0.07M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.83975M -0.60547M -0.16437M -0.87917M 0.43M
Stock based compensation 1.23M 0.51M -0.06317M 1.42M 0.82M
Other non cash items -2.77768M 0.11M 0.88M -2.51504M 0.13M
Free cash flow -10.40551M -4.27038M -6.15689M -12.08886M -4.31918M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
MGM
Maple Gold Mines Ltd		 -0.14 4.47% 2.99 - - - 12.98 -2.3245
HMMC
Hemlo Mining Corp.		 0.31 4.78% 6.79 - 5.61 4.75 2.81 0.18 0.22
OMG
Omai Gold Mines Corp		 0.03 1.15% 2.63 - - - 62.63 -4.0856
ODV
Osisko Development Corp		 0.13 3.61% 3.73 - 24.45 40.87 2.12 33.04 -2.0042
ASE
Asante Gold Corporation		 0.02 2.17% 0.94 - 6.57 2.23 269.42 2.23 49.52

Reports Covered

Stock Research & News

View All

Profile

Maple Gold Mines Ltd. operates as a gold exploration company in Canada. Its flagship project is the Douay gold project consists of 691 claims covering an area of approximately 400 square kilometers located in the Casa Berardi deformation zone in the Abitibi Greenstone Belt of northern Quebec. The company was formerly known as Aurvista Gold Corporation and changed its name to Maple Gold Mines Ltd. in November 2017. Maple Gold Mines Ltd. was incorporated in 2010 and is headquartered in Vancouver, Canada.

Maple Gold Mines Ltd

1111 W Hastings St, Vancouver, BC, Canada, V6E 2J3

Key Executives

Name Title Year Born
Mr. B. Matthew Hornor Pres, CEO & Director 1972
Mr. Kiran U. Patankar Chief Financial Officer 1977
Mr. Joness Lang Exec. VP 1982
Mr. Friedrich Speidel P.Geo., M.Sc., FSEG VP of Exploration NA
Ms. Wilma Lee VP of Compliance & Corp. Sec. NA
Mr. Kiran U. Patankar President, CEO & Director 1977
Mr. Michael Rukus CPA, CGA Interim CFO NA
Ms. Wilma Lee Vice President of Compliance & Corporate Secretary NA
Mr. Ian Cunningham Dunlop P.Eng. Vice President of Technical Services NA
Mr. Jocelyn Pelletier P.Geo. Chief Geologist NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.