AU
UK
CA
NZ
IND
US
Last update at 2026-06-22T13:30:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Therma Bright Inc. (THRM): 2025 Product Pipeline and Strategy Analysis
Tue 21 Oct 25, 04:07 PMTherma Bright Appoints US Healthcare Veteran Michael Raimondo to the Board of Directors
Fri 10 Oct 25, 10:30 AMTherma Bright Proposes to Amend Certain Warrants
Thu 28 Aug 25, 11:00 AM| Breakdown | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
| Income before tax | -4.34291M | -2.45131M | -3.76777M | -5.88107M | -8.61032M |
| Minority interest | - | - | - | - | - |
| Net income | -4.34291M | -2.45131M | -3.76777M | -5.88107M | -8.61032M |
| Selling general administrative | 1.73M | 1.15M | 3.18M | 4.94M | 7.17M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 0.05M | 0.03M | -0.05148M | 0.06M | 0.00388M |
| Reconciled depreciation | 0.09M | 0.10M | 0.08M | 0.15M | 0.06M |
| Ebit | - | - | -3.67851M | -5.83637M | -8.59376M |
| Ebitda | - | - | -3.60313M | -5.68468M | -8.53578M |
| Depreciation and amortization | - | - | 0.08M | 0.15M | 0.06M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -1.76799M | -1.23487M | -3.60313M | -5.68468M | -8.53578M |
| Other operating expenses | - | - | 3.70M | 5.98M | 8.60M |
| Interest expense | 0.00261M | 0.00860M | 0.01M | 0.00138M | 0.00000M |
| Tax provision | - | - | - | - | - |
| Interest income | - | - | - | - | - |
| Net interest income | -0.00261M | -0.00860M | -0.01344M | -0.00138M | 0.00000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | - | - | 0.01M | 0.00138M | - |
| Total revenue | 0.08M | 0.03M | 0.02M | 0.14M | 0.00388M |
| Total operating expenses | 1.85M | 1.26M | 3.70M | 5.90M | 8.60M |
| Cost of revenue | 0.03M | 0.00061M | 0.08M | 0.08M | 0.00000M |
| Total other income expense net | -2.57231M | -1.20783M | -0.07582M | -0.04332M | -0.01656M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -4.34291M | -2.45131M | -3.76777M | -5.88107M | -8.61032M |
| Net income applicable to common shares | - | - | - | -5.88107M | -8.61032M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
| Total assets | 0.25M | 3.19M | 2.21M | 4.00M | 2.24M |
| Intangible assets | 0.03M | 0.52M | 0.62M | 0.11M | - |
| Earning assets | - | - | - | - | - |
| Other current assets | - | - | - | - | - |
| Total liab | 1.81M | 1.87M | 2.16M | 1.25M | 0.93M |
| Total stockholder equity | -1.56592M | 1.32M | 0.04M | 2.75M | 1.32M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | - | - | - | - | - |
| Common stock | - | - | - | 20.86M | 18.91M |
| Capital stock | 26.55M | 25.27M | 21.83M | 20.86M | 18.91M |
| Retained earnings | -42.57186M | -38.22895M | -35.77765M | -32.00988M | -26.12880M |
| Other liab | - | - | - | - | - |
| Good will | - | - | - | - | - |
| Other assets | - | - | - | 0.20M | - |
| Cash | 0.00147M | 0.00110M | 0.18M | 3.08M | 1.78M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 1.81M | 1.87M | 2.14M | 1.16M | 0.89M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 0.04M | 0.04M | - | - | - |
| Short term debt | - | - | - | - | - |
| Short long term debt | 0.04M | 0.04M | 0.04M | - | - |
| Short long term debt total | - | - | - | - | - |
| Other stockholder equity | - | - | - | 13.90M | 8.53M |
| Property plant equipment | - | - | - | 0.11M | 0.08M |
| Total current assets | 0.20M | 0.39M | 0.45M | 3.58M | 1.95M |
| Long term investments | 0.00000M | 2.12M | 0.84M | - | - |
| Net tangible assets | - | - | - | 2.64M | 1.11M |
| Short term investments | 0.04M | - | - | - | - |
| Net receivables | - | - | 0.00000M | 0.25M | 0.10M |
| Long term debt | - | - | - | 0.04M | 0.04M |
| Inventory | 0.13M | 0.17M | 0.17M | 0.17M | 0.05M |
| Accounts payable | 0.99M | 1.07M | 1.43M | 0.34M | 0.49M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | 2.80M | - | - | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 0.05M | 2.80M | 1.76M | 0.42M | 0.29M |
| Capital lease obligations | 0.00000M | 0.03M | 0.05M | 0.07M | 0.00000M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
| Investments | 0.00000M | -0.13826M | -0.69108M | -0.20493M | -0.30000M |
| Change to liabilities | - | - | - | 0.68M | 1.27M |
| Total cashflows from investing activities | - | - | - | -0.20493M | -0.30000M |
| Net borrowings | -0.02800M | -0.03360M | - | -0.00560M | -0.05594M |
| Total cash from financing activities | 0.15M | 0.97M | -0.03360M | 5.31M | 3.87M |
| Change to operating activities | - | - | - | -0.09286M | -0.11295M |
| Net income | -4.34291M | -2.45131M | -3.76777M | -5.88107M | -8.61032M |
| Change in cash | 0.00037M | -0.18114M | -2.89954M | 1.30M | 0.72M |
| Begin period cash flow | 0.00110M | 0.18M | 3.08M | 1.78M | 1.06M |
| End period cash flow | 0.00147M | 0.00110M | 0.18M | 3.08M | 1.78M |
| Total cash from operating activities | -0.14653M | -1.00928M | -2.17486M | -3.80000M | -2.85551M |
| Issuance of capital stock | 0.17M | 1.00M | 0.00000M | 5.31M | 3.93M |
| Depreciation | 0.09M | 0.10M | 0.08M | 0.15M | 0.06M |
| Other cashflows from investing activities | - | - | - | -0.20493M | -0.20493M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | 0.04M | 0.00061M | -0.93129M | -0.12152M | -0.03400M |
| Change to account receivables | - | 0.00000M | 0.12M | -0.11506M | -0.09546M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | - | - | -0.69108M | -0.68854M | -0.05594M |
| Change to netincome | - | - | - | 1.58M | 4.57M |
| Capital expenditures | 0.00000M | 0.00000M | 0.27M | 0.00000M | 0.30M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 1.31M | -0.20772M | 1.17M | 0.35M | 1.12M |
| Stock based compensation | 0.17M | 0.30M | 0.30M | 1.57M | 4.57M |
| Other non cash items | 0.05M | 0.05M | -0.00840M | 0.00138M | 3.55M |
| Free cash flow | -0.14653M | -1.00928M | -2.44242M | -3.80000M | -3.15551M |
Sector: Healthcare Industry: Medical Devices
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| THRM Therma Bright Inc |
0.005 10.00% | 0.06 | - | - | 49.94 | 2.54 | 50.00 | -5.8447 |
| TLT Theralase Technologies Inc. |
-0.005 2.13% | 0.23 | - | - | 90.07 | 82.51 | 90.31 | -12.0585 |
| CNVI Conavi Medical Corp. |
-0.005 2.13% | 0.23 | - | - | 66.65 | - | 95.30 | |
| PINK Perimeter Medical Imaging AI Inc |
-0.005 1.69% | 0.29 | 4.13 | - | 18.78 | 11.34 | 20.22 | -2.5521 |
| CHER Cheelcare Inc. |
0.17 10.62% | 1.77 | - | - | 20.92 | 106.42 | 21.26 |
Therma Bright Inc. acquires, develops, manufactures, and markets proprietary healthcare and medical devices focused on respiratory diseases, vascular health, and consumer medical devices for consumer and institutional marketplace. Its products include AcuVid, an antigen and antibody rapid screening test for COVID-19; InterceptCS, a cold sore prevention system, which provides controlled topical heat without the risk of burning the skin; Benepod, a hot and cold contrast therapy device for pain relief without pain relieving medication; Venowave, a medical compression pump designed to treat and alleviate the symptoms associated with poor circulation; and TherOZap, a thermal therapy insect device that reduces the inflammatory response, as well as relieves the symptoms of pain, itching, and inflammation associated with insect bites and stings. The company also offers Inretio, a medical device for ischemic stroke treatment; Digital Cough Test (DCT), an app that uses artificial intelligence to detect multiple respiratory diseases; and inhaled statin therapy for the treatment of COVID-19 pneumonia and acute respiratory distress syndrome in hospitalized patients. It serves consumers and medical professionals. The company was formerly known as The Jenex Corporation and changed its name to Therma Bright Inc. in February 2018. Therma Bright Inc. was incorporated in 2001 and is based in Toronto, Canada.
345 Danforth Avenue, Toronto, ON, Canada, M4K 1N7
| Name | Title | Year Born |
|---|---|---|
| Mr. Roberto Fia C.F.A. | Chairman, Pres & CEO | 1970 |
| Mr. Victor Hugo C.M.A., CPA | Chief Financial Officer | 1970 |
| Mr. Michael Mayo | Director of Sales | NA |
| Mr. Roberto Fia C.F.A. | Chairman, President & CEO | 1970 |
| Mr. Sung Min Myung C.A., CPA | Chief Financial Officer | 1986 |
| Mr. Sung Min Myung C.A., CPA | Chief Financial Officer | 1987 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...