Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Cedar Woods Properties Ltd

Real Estate AU CWP

6.57AUD
0.00(0%)

Last update at 2026-06-04T06:10:00Z

Day Range

6.336.59
LowHigh

52 Week Range

6.129.03
LowHigh

Fundamentals

  • Previous Close 6.57
  • Market Cap581.92M
  • Volume284217
  • P/E Ratio7.86
  • Dividend Yield4.82%
  • EBITDA117.71M
  • Revenue TTM544.87M
  • Revenue Per Share TTM6.57
  • Gross Profit TTM 148.17M
  • Diluted EPS TTM0.87

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 68.81M 57.10M 45.39M 53.62M 47.50M
Minority interest - - - - -
Net income 48.14M 40.49M 31.64M 37.39M 32.83M
Selling general administrative 29.07M 27.39M 26.82M 24.26M 21.49M
Selling and marketing expenses - - - - -
Gross profit 132.27M 95.71M 97.24M 96.40M 92.08M
Reconciled depreciation 2.21M 2.15M 2.65M 3.06M 2.93M
Ebit 83.92M 68.04M 49.69M 54.02M 50.48M
Ebitda 86.14M 70.19M 52.34M 57.09M 53.42M
Depreciation and amortization 2.21M 2.15M 2.65M 3.06M 2.93M
Non operating income net other - - - - -
Operating income 79.85M 44.75M 49.79M 54.06M 50.58M
Other operating expenses 386.09M 341.60M 287.68M 235.96M 210.93M
Interest expense 15.11M 10.95M 4.30M 0.41M 2.98M
Tax provision 20.67M 16.60M 13.75M 16.23M 14.67M
Interest income 2.24M 1.13M 1.35M 2.60M 0.30M
Net interest income -13.01400M -9.95300M -4.40100M -0.44400M -3.04900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 20.67M 16.60M 13.75M 16.23M 14.67M
Total revenue 465.94M 386.35M 391.30M 333.04M 299.75M
Total operating expenses 52.42M 50.96M 51.27M 46.88M 47.29M
Cost of revenue 333.67M 311.45M 294.06M 236.64M 207.67M
Total other income expense net -11.03600M 12.35M 1.16M 1.48M 2.83M
Discontinued operations - - - - -
Net income from continuing ops 48.14M 40.49M 31.64M 37.39M 32.83M
Net income applicable to common shares 48.14M 40.49M 31.64M 37.39M 32.83M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 857.68M 743.59M 783.40M 779.83M 651.80M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - -30.91900M 7.21M 7.73M 10.26M
Total liab 368.49M 282.80M 352.30M 358.61M 251.44M
Total stockholder equity 489.19M 460.79M 431.10M 421.22M 400.36M
Deferred long term liab - - - 0.64M 0.86M
Other current liab 103.18M -55.07700M 75.59M 95.32M 48.25M
Common stock - 138.62M 137.79M 137.33M 133.12M
Capital stock 139.11M - 137.79M 137.33M 133.12M
Retained earnings 345.92M 319.81M 291.56M 282.07M 265.94M
Other liab - - 12.72M 26.91M 52.94M
Good will - - - - -
Other assets - 743.59M 521.32M 536.98M 426.37M
Cash 8.57M 21.95M 6.80M 2.96M 5.39M
Cash and equivalents - - - - -
Total current liabilities 177.41M 55.08M 135.39M 158.66M 79.12M
Current deferred revenue - - 52.48M 30.87M 22.60M
Net debt 125.62M 177.08M 198.00M 199.86M 114.88M
Short term debt - 55.08M 0.62M 29.78M 0.90M
Short long term debt - - - 29.16M -
Short long term debt total - 199.03M 204.80M 202.81M 120.26M
Other stockholder equity - - -429.36000M -419.40800M -399.05600M
Property plant equipment - - 9.20M 8.49M 9.34M
Total current assets 286.75M - 248.85M 232.64M 216.09M
Long term investments 2.64M - 1.84M 1.72M 0.01000M
Net tangible assets - - 431.10M 421.22M 400.36M
Short term investments - - 0.02M 0.74M -
Net receivables 5.00M 8.97M 4.81M 7.70M 5.09M
Long term debt 134.19M - 202.61M 172.49M 118.71M
Inventory 268.23M - 195.02M 211.91M 194.08M
Accounts payable 14.22M - 6.70M 2.69M 7.37M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 2.35M 1.74M 1.81M 1.30M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 550.35M 1.75M 523.52M 536.98M 426.37M
Deferred long term asset charges - - - - -
Non current assets total 570.94M 435.71M 534.55M 547.19M 435.71M
Capital lease obligations 2.02M - 2.19M 1.17M 1.55M
Long term debt total - - 204.18M 173.03M 119.36M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -8.80100M 49.60M -2.32100M 0.52M 1.62M
Change to liabilities - - 10.13M 7.77M -7.47700M
Total cashflows from investing activities -8.80100M 49.60M -2.32100M -0.70300M -0.32100M
Net borrowings -8.81100M -61.55400M -0.07800M 81.55M -28.33800M
Total cash from financing activities -39.16800M -65.66700M -17.53600M 64.11M -38.57100M
Change to operating activities - - -37.07100M 20.48M 22.00M
Net income 48.14M 40.49M 31.64M 37.39M 32.83M
Change in cash -13.37600M 15.14M 3.85M -2.42900M 2.69M
Begin period cash flow 21.95M 6.80M 2.96M 5.39M 2.69M
End period cash flow 8.57M 21.95M 6.80M 2.96M 5.39M
Total cash from operating activities 34.59M 31.21M 23.70M -65.83600M 41.59M
Issuance of capital stock - - - - -
Depreciation - 2.15M 2.65M 3.06M 2.93M
Other cashflows from investing activities -8.07500M -1.55100M -0.54700M 0.29M 1.26M
Dividends paid -22.27800M -12.36300M -22.60800M -17.43600M -10.23300M
Change to inventory -126.26100M 24.17M 8.67M -135.68600M -14.27800M
Change to account receivables -1.40500M 0.09M 6.98M -3.03700M -4.21200M
Sale purchase of stock - - - - -
Other cashflows from financing activities -8.07900M 8.25M 5.97M 82.44M -0.32100M
Change to netincome - - 3.29M -1.83800M 1.46M
Capital expenditures 0.73M 1.72M 1.77M 0.99M 1.58M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -20.00800M 5.90M 15.64M -138.72300M -18.49000M
Stock based compensation - 1.32M 0.85M 0.92M 0.98M
Other non cash items 54.60M -17.33300M -10.58400M -106.28800M 5.82M
Free cash flow 33.87M 29.49M 21.93M -66.82800M 40.00M

Peer Comparison

Sector: Real Estate Industry: Real Estate - Development

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CWP
Cedar Woods Properties Ltd		 - -% 6.57 7.86 13.97 1.07 1.10 1.40 6.40
UOS
United Overseas Australia Ltd		 0.03 4.76% 0.66 7.39 5.55 4.22 0.54 1.41 2.20
PPC
Peet Ltd		 0.01 0.61% 1.66 9.61 25.77 1.75 1.19 2.11 8.11
WTN
Winton Land Ltd		 -0.07 3.08% 2.20 75.67 - 6.30 1.56 7.59 27.54
FRI
Finbar Group Ltd		 0.01 1.47% 0.69 11.42 10.37 1.06 0.73 0.84 5.95

Reports Covered

Stock Research & News

View All

Profile

Cedar Woods Properties Limited develops and invests in properties in Australia. It engages in the acquisition, development, marketing, and sale of housing lots, apartments, townhouses, and commercial properties in Western Australia, South Australia, Victoria, and Queensland. The company was incorporated in 1987 and is based in West Perth, Australia.

Cedar Woods Properties Ltd

50 Colin Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. William George Hames B Arch (Hons), FAPI, MCU (Harvard), LFRAIA, MPIA Founder & Chairman NA
Mr. Nathan John Blackburne BB, AMP, GAID MD & Exec. Director NA
Mr. Leon M. Hanrahan Chief Financial Officer NA
Mr. Patrick J. Archer Chief Operating Officer NA
Mr. Paul Samuel Freedman B.Sc., C.A., BSc, CA, GAICD Company Sec. NA
Mr. Jimmy Lee Chief Information Officer NA
Mr. Brendan Gorringe National Acquisitions Mang. NA
Ben G. Rosser State Mang. of Western Australia NA
Mr. William George Hames B Arch (Hons), FAPI, LFRAIA, MCU (Harvard), MPIA Founder & Chairman NA
Mr. Nathan John Blackburne AMP, BB, GAID MD & Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.