Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Goodman Group

Real Estate AU GMG

31.52AUD
0.69(2.24%)

Last update at 2026-06-12T06:10:00Z

Day Range

30.8631.69
LowHigh

52 Week Range

24.5637.13
LowHigh

Fundamentals

  • Previous Close 30.83
  • Market Cap64901.73M
  • Volume3144597
  • P/E Ratio37.38
  • Dividend Yield0.97%
  • EBITDA1794.80M
  • Revenue TTM3100.60M
  • Revenue Per Share TTM1.54
  • Gross Profit TTM 2550.80M
  • Diluted EPS TTM0.84

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 1844.30M -57.00000M 1742.10M 3738.10M 2420.00M
Minority interest - - - - -
Net income 1666.40M -98.90000M 1559.90M 3414.00M 2311.90M
Selling general administrative 757.00M 109.50M 658.50M 606.90M 562.80M
Selling and marketing expenses - 774.60M - - -
Gross profit 1416.90M 1366.10M 1302.30M 1458.90M 960.90M
Reconciled depreciation 17.60M 17.50M 16.70M 17.10M 23.00M
Ebit 2163.40M 5.30M 1999.80M 3969.20M 2439.40M
Ebitda 2181.00M 22.80M 2016.50M 3986.30M 2462.40M
Depreciation and amortization 17.60M 17.50M 16.70M 17.10M 23.00M
Non operating income net other - - - - -
Operating income 642.30M 464.50M 1694.40M 3614.50M 2239.30M
Other operating expenses 1564.70M 1440.20M 29.10M 128.60M 514.20M
Interest expense 319.10M 62.30M 257.70M 231.10M 19.40M
Tax provision 177.90M 41.90M 182.20M 324.10M 108.10M
Interest income 403.10M 39.30M 22.10M 8.30M 82.30M
Net interest income 84.00M -23.00000M -235.60000M -222.80000M -9.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 177.90M 41.90M 182.20M 324.10M 108.10M
Total revenue 2207.00M 1922.20M 1940.70M 2047.50M 1856.00M
Total operating expenses 774.60M 901.60M 675.20M 624.00M 585.80M
Cost of revenue 790.10M 556.10M 638.40M 588.60M 895.10M
Total other income expense net 1202.00M -521.50000M 1333.90M 3108.90M 2030.90M
Discontinued operations - - - - -
Net income from continuing ops 1666.40M -98.90000M 1559.90M 3414.00M 2311.90M
Net income applicable to common shares 1666.40M -98.90000M 1559.90M 3414.00M 2311.90M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 31565.30M 23904.20M 24027.20M 21432.40M 16867.00M
Intangible assets 110.20M 104.80M 111.80M 109.80M 107.40M
Earning assets - - - - -
Other current assets 0.90M -2197.80000M 72.90M 77.60M 80.90M
Total liab 8255.20M 6366.30M 6002.40M 5007.60M 3705.50M
Total stockholder equity 23310.10M 17537.90M 18024.80M 16424.80M 13161.50M
Deferred long term liab - - - - -
Other current liab - -10.80000M 1220.90M 1219.70M 960.90M
Common stock - 8343.60M 8273.30M 8206.10M 8096.40M
Capital stock 12388.20M 8343.60M 8273.30M 8206.10M 8096.40M
Retained earnings 9676.70M 8456.80M 8976.90M 7866.00M 4930.30M
Other liab - - - - -
Good will 805.60M 724.70M 738.30M 685.60M 715.20M
Other assets - 76.10M 2188.60M 2235.10M 1567.10M
Cash 3957.10M 1785.30M 1360.10M 1056.00M 920.40M
Cash and equivalents - - - - -
Total current liabilities 2452.20M 1410.00M 1311.30M 1296.10M 1034.00M
Current deferred revenue - 572.80M -605.30000M -145.80000M -11.90000M
Net debt 1278.40M 1937.70M 2000.50M 1846.80M 1233.90M
Short term debt - 10.80M 12.30M 145.80M 11.90M
Short long term debt 545.10M 1.70M - 133.30M -
Short long term debt total - 3723.00M 3360.60M 2902.80M 2154.30M
Other stockholder equity - 0.00000M -17250.20000M -16072.10000M -13026.70000M
Property plant equipment - - 71.70M 61.40M 54.60M
Total current assets 6542.60M 2488.90M 2737.70M 2350.20M 1625.70M
Long term investments 16068.00M 16098.00M 16285.20M 14393.20M 10668.30M
Net tangible assets - - - - -
Short term investments - - 99.80M 133.30M 134.10M
Net receivables 18.00M 412.50M 243.10M 217.80M 331.30M
Long term debt 4690.40M 3685.00M 3292.90M 2698.90M 2060.30M
Inventory 69.40M 434.40M 464.20M 389.00M 235.10M
Accounts payable 1219.80M 837.20M 683.40M 76.40M 73.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 737.50M 774.60M 352.70M 134.80M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2185.70M 4211.10M 4038.60M 3807.00M 3675.90M
Deferred long term asset charges - - - - -
Non current assets total 25022.70M 21339.20M 21289.50M 19082.20M 15241.30M
Capital lease obligations 39.50M 36.30M 67.70M 70.60M 94.00M
Long term debt total - - 3348.30M 2757.00M 2142.40M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -3484.40000M -688.20000M -716.00000M -1001.50000M -549.90000M
Change to liabilities - - - - -
Total cashflows from investing activities -3484.40000M -688.20000M -716.00000M -1001.50000M -549.90000M
Net borrowings 1304.50M 393.80M - - -
Total cash from financing activities 4604.30M -52.40000M -308.80000M 299.70M -1349.10000M
Change to operating activities - - - - -
Net income 1666.40M -98.90000M 1559.90M 3414.00M 2311.90M
Change in cash 2171.80M 425.20M 304.10M 135.60M -872.40000M
Begin period cash flow 1785.30M 1360.10M 1056.00M 920.40M 1792.80M
End period cash flow 3957.10M 1785.30M 1360.10M 1056.00M 920.40M
Total cash from operating activities 959.60M 1188.60M 1284.20M 841.00M 1114.70M
Issuance of capital stock 4044.60M 70.30M 67.20M 109.70M 65.10M
Depreciation - 17.50M 16.70M 17.10M 23.00M
Other cashflows from investing activities -3478.00000M -1105.30000M -703.00000M -995.60000M -542.90000M
Dividends paid -571.60000M -567.40000M -562.10000M -570.60000M -551.40000M
Change to inventory 64.20M -230.00000M -27.50000M -646.10000M -29.90000M
Change to account receivables -287.80000M 12.60M 10.20M 93.40M -146.70000M
Sale purchase of stock 4044.60M 70.30M 1029.30M -28.00000M -22.40000M
Other cashflows from financing activities -173.20000M 50.90M -71.20000M 1577.90M 204.30M
Change to netincome - - - - -
Capital expenditures 6.40M 10.50M 13.00M 5.90M 7.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -449.70000M -316.90000M -17.30000M -552.70000M -176.60000M
Stock based compensation - 501.40M 286.00M 257.60M 268.80M
Other non cash items 1409.30M 1586.90M -292.40000M -2590.10000M -1220.20000M
Free cash flow 953.20M 1178.10M 1271.20M 835.10M 1107.70M

Peer Comparison

Sector: Real Estate Industry: REIT - Diversified

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GMG
Goodman Group		 0.69 2.24% 31.52 37.38 22.78 32.79 2.69 33.44 36.11
CHC
Charter Hall Group		 0.67 3.04% 22.74 20.43 18.73 11.80 3.49 23.43 16.06
GPT
GPT Group		 0.04 0.79% 5.11 10.00 13.61 9.13 0.87 14.21 11.81
SGP
Stockland		 0.13 3.17% 4.23 11.03 10.73 2.74 0.91 4.33 13.90
MGR
Mirvac Group		 0.03 1.43% 1.77 17.10 12.24 2.30 0.72 4.01 17.41

Reports Covered

Stock Research & News

View All

Profile

Goodman Group is a provider of essential infrastructure. It owns, develops and manages high quality, sustainable logistics properties and data centres in major global cities, that are critical to the digital economy. Goodman has operations in key consumer markets across Australia, New Zealand, Asia, Europe, the United Kingdom, and the Americas. Goodman Group, comprised of the stapled entities Goodman Limited, Goodman Industrial Trust and Goodman Logistics (HK) Limited, is the largest property group on the Australian Securities Exchange, a top 20 entity by market capitalisation, and one of the largest listed specialist investment managers of industrial property globally The Group's property portfolio includes logistics and distribution centres, data centres, warehouses, light industrial, multi-storey industrial, and business parks. Goodman takes a long-term view, investing significantly alongside its capital Partners in its investment management platform and concentrating the portfolio where it can create the most value for customers and investors. Goodman Group was established on April 05, 2002 and incorporated in Australia.

Goodman Group

The Hayesbery, Rosebery, NSW, Australia, 2018

Key Executives

Name Title Year Born
Mr. Gregory Leith Goodman Group CEO & Director 1963
Mr. Nick Vrondas Group Chief Financial Officer 1970
Mr. Michael O'Sullivan Group Chief Risk Officer 1967
Mr. Nicholas Kurtis Group Head of Equities 1975
Mr. Anthony Rozic BEcon, C.A., CA Deputy Group CEO, CEO of North America & Director 1969
Mr. Daniel Cornelius D. Peeters Exec. Director of Corp. & Director 1968
Mr. James R. Inwood Head of Group Stakeholder Relations 1972
Mr. Carl Bicego Group Head of Legal & Company Sec. 1970
Michelle Chaperon Head of Group Corp. Communications NA
Ms. Alison Brink Group Gen. Mang. of Marketing & Communications 1969

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.