Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Smiths Group PLC

Industrials GB SMIN

2512.0GBX
37.00(1.49%)

Last update at 2026-06-12T07:27:00Z

Day Range

2504.342536.00
LowHigh

52 Week Range

1729.362729.00
LowHigh

Fundamentals

  • Previous Close 2475.00
  • Market Cap7510.86M
  • Volume14088
  • P/E Ratio33.28
  • Dividend Yield1.98%
  • EBITDA533.00M
  • Revenue TTM2906.00M
  • Revenue Per Share TTM8.85
  • Gross Profit TTM 1075.00M
  • Diluted EPS TTM0.74

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31
Type yearly yearly yearly yearly yearly
Date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31
Income before tax 375.00M 372.00M 360.00M 103.00M 240.00M
Minority interest - -1.00000M -1.00000M -2.00000M 21.00M
Net income 292.00M 250.00M 231.00M 13.00M 157.00M
Selling general administrative 397.00M 426.00M 406.00M 351.00M 355.00M
Selling and marketing expenses 194.00M 219.00M 221.00M 200.00M 188.00M
Gross profit 410.00M 1168.00M 1118.00M 961.00M 915.00M
Reconciled depreciation - 135.00M 135.00M 129.00M 139.00M
Ebit 413.00M 445.00M 490.00M 192.00M 326.00M
Ebitda 535.00M 580.00M 625.00M 321.00M 423.00M
Depreciation and amortization 122.00M 135.00M 135.00M 129.00M 97.00M
Non operating income net other - - - - -
Operating income 410.00M 415.00M 403.00M 192.00M 326.00M
Other operating expenses 2505.00M 2717.00M 2589.00M 2414.00M 2087.00M
Interest expense 27.00M 73.00M 85.00M 58.00M 51.00M
Tax provision - 121.00M 134.00M 90.00M 83.00M
Interest income - 32.00M 43.00M 21.00M 15.00M
Net interest income - -41.00000M -42.00000M -37.00000M -36.00000M
Extraordinary items - - - - 121.00M
Non recurring - - - - -
Other items - - - - -
Income tax expense 99.00M 121.00M 134.00M 90.00M 83.00M
Total revenue 2915.00M 3132.00M 3037.00M 2566.00M 2406.00M
Total operating expenses 666.00M 753.00M 670.00M 809.00M 596.00M
Cost of revenue 2505.00M 1964.00M 1919.00M 1605.00M 1491.00M
Total other income expense net -35.00000M -43.00000M -43.00000M -89.00000M -86.00000M
Discontinued operations - - 6.00M 1022.00M 128.00M
Net income from continuing ops - 251.00M 226.00M 13.00M 157.00M
Net income applicable to common shares - - 231.00M 1033.00M 284.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31
Type yearly yearly yearly yearly yearly
Date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31
Total assets 4011.00M 4232.00M 4355.00M 5223.00M 5337.00M
Intangible assets 192.00M 309.00M 312.00M 344.00M 350.00M
Earning assets - - - - -
Other current assets 653.00M 86.00M -2.00000M -1.00000M 1950.00M
Total liab 1951.00M 1980.00M 1949.00M 2502.00M 2914.00M
Total stockholder equity 2036.00M 2230.00M 2384.00M 2699.00M 2402.00M
Deferred long term liab - - 69.00M 51.00M 42.00M
Other current liab 680.00M 509.00M 622.00M 579.00M 763.00M
Common stock 124.00M 130.00M 131.00M 136.00M 149.00M
Capital stock - 130.00M 131.00M 136.00M 149.00M
Retained earnings 1147.00M 1306.00M 1431.00M 1659.00M 1367.00M
Other liab - - 408.00M 475.00M 461.00M
Good will 1016.00M 1212.00M 1209.00M 1244.00M 1148.00M
Other assets - - 451.00M 547.00M 818.00M
Cash 195.00M 459.00M 285.00M 1056.00M 405.00M
Cash and equivalents - - - - -
Total current liabilities 941.00M 947.00M 898.00M 1399.00M 987.00M
Current deferred revenue - 191.00M - - -
Net debt 472.00M 200.00M 369.00M 110.00M 1097.00M
Short term debt 32.00M 34.00M 29.00M 538.00M 36.00M
Short long term debt - 2.00M 3.00M 509.00M 9.00M
Short long term debt total 667.00M 659.00M 654.00M 1166.00M 1502.00M
Other stockholder equity 365.00M 600.00M 822.00M 904.00M 886.00M
Property plant equipment - - 352.00M 349.00M 320.00M
Total current assets 2052.00M 1956.00M 1746.00M 2418.00M 2736.00M
Long term investments - - - - -
Net tangible assets - - 932.00M 1162.00M 946.00M
Short term investments - -97.00000M - - 186.00M
Net receivables 618.00M 768.00M 826.00M 793.00M 679.00M
Long term debt - 534.00M 534.00M 538.00M 1372.00M
Inventory 586.00M 643.00M 637.00M 570.00M 381.00M
Accounts payable 229.00M 274.00M 247.00M 282.00M 188.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 400.00M 194.00M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - 149.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 403.00M 229.00M 641.00M 773.00M 691.00M
Deferred long term asset charges - - - - -
Non current assets total 1959.00M 2276.00M 2609.00M 2805.00M 2601.00M
Capital lease obligations - 123.00M 117.00M 119.00M 121.00M
Long term debt total - - - - -
Breakdown 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31
Type yearly yearly yearly yearly yearly
Date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31
Investments - 39.00M -108.00000M 1246.00M 7.00M
Change to liabilities - - 49.00M 129.00M 36.00M
Total cashflows from investing activities -160.00000M 39.00M -108.00000M 1246.00M -205.00000M
Net borrowings - 0.00000M -563.00000M -333.00000M -44.00000M
Total cash from financing activities -517.00000M -269.00000M -945.00000M -985.00000M -239.00000M
Change to operating activities - - -34.00000M 21.00M -30.00000M
Net income 292.00M 415.00M 409.00M 136.00M 424.00M
Change in cash -264.00000M 174.00M -770.00000M 650.00M 39.00M
Begin period cash flow 459.00M 285.00M 1055.00M 405.00M 366.00M
End period cash flow 195.00M 459.00M 285.00M 1055.00M 405.00M
Total cash from operating activities 456.00M 418.00M 293.00M 279.00M 535.00M
Issuance of capital stock - 2.00M 0.00000M 2.00M 2.00M
Depreciation 156.00M 135.00M 135.00M 129.00M 139.00M
Other cashflows from investing activities 33.00M 172.00M - - -14.00000M
Dividends paid 152.00M 147.00M 143.00M 150.00M 185.00M
Change to inventory -16.00000M -4.00000M -89.00000M -169.00000M 66.00M
Change to account receivables - -81.00000M -63.00000M -83.00000M -10.00000M
Sale purchase of stock -326.00000M -90.00000M -231.00000M -527.00000M -16.00000M
Other cashflows from financing activities 2.00M -34.00000M -8.00000M -15.00000M 4.00M
Change to netincome - - -108.00000M -781.00000M 50.00M
Capital expenditures 72.00M 86.00M 81.00M 88.00M 117.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -62.00000M -37.00000M -137.00000M -102.00000M 62.00M
Stock based compensation - 13.00M 13.00M 13.00M 13.00M
Other non cash items 70.00M -108.00000M 6.00M 103.00M -103.00000M
Free cash flow 384.00M 332.00M 212.00M 191.00M 418.00M

Peer Comparison

Sector: Industrials Industry: Specialty Industrial Machinery

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SMIN
Smiths Group PLC		 37.00 1.49% 2512.00 33.28 14.84 2.58 4.36 2.78 14.32
MYSE
Ming Yang Smart Energy Group Ltd. GDR		 - -% 11.70 0.81 12.08 0.0036 0.81 0.11 2.09
WEIR
Weir Group PLC		 50.00 2.19% 2328.00 32.23 20.92 3.10 3.93 3.42 15.64
IMI
IMI PLC		 40.00 1.41% 2870.00 22.27 18.59 2.92 5.70 2.97 12.23
MRO
Melrose Industries PLC		 11.60 2.59% 459.80 18.41 14.75 1.86 2.42 2.39 8.72

Reports Covered

Stock Research & News

View All

Profile

Smiths Group plc operates as an industrial technology company in Americas, Europe, the Asia Pacific, and internationally. The company operates through four segments: John Crane, Smiths Detection, Flex-Tek, and Smiths Interconnect. The John Crane business offers mechanical seals, seal support systems, power transmission couplings, and specialized filtration systems. The Flex-Tek business offers engineered components, flexible hosing, and rigid tubing that heat and move fluids and gases. The Smiths Detection business provides sensors and systems that detect and identify explosives, narcotics, weapons, chemical agents, biohazards, and contraband. The Smiths Interconnect business provides specialized electronic and radio frequency board-level and waveguide devices, connectors, cables, test sockets, and sub-systems used in secure connectivity applications. It serves general industrial, safety and security, energy, and aerospace markets. The company was formerly known as Smiths Industries and changed its name to Smiths Group plc in 2000. Smiths Group plc was founded in 1851 and is headquartered in London, the United Kingdom.

Smiths Group PLC

Arbor, Bankside Yards, London, United Kingdom, SE1 9AX

Key Executives

Name Title Year Born
Mr. Paul A. Keel CEO & Exec. Director 1970
Ms. Clare Scherrer CFO & Director NA
Ms. Jemma Spalton Director of Investor Relations NA
Ms. Melanie Jane Rowlands CBE Group Gen. Counsel NA
Mr. Craig Barry VP of Marketing NA
Ms. Vera Kirikova MBA Chief People Officer 1974
Sir Kevin R. Tebbit CMG, KCB Sr. VP of Corp. Affairs 1948
Mr. Samit Basu Chief Digital Officer NA
Mr. Keir Boxshall Head of Innovation NA
John D. Ostergren Chief Sustainability Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.