Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Weir Group PLC

Industrials GB WEIR

2404.0GBX
18.00(0.75%)

Last update at 2026-06-04T11:46:00Z

Day Range

2374.002418.00
LowHigh

52 Week Range

2102.653580.00
LowHigh

Fundamentals

  • Previous Close 2386.00
  • Market Cap7949.32M
  • Volume448095
  • P/E Ratio32.23
  • Dividend Yield1.37%
  • EBITDA491.10M
  • Revenue TTM2564.50M
  • Revenue Per Share TTM9.94
  • Gross Profit TTM 1026.00M
  • Diluted EPS TTM0.95

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 365.60M 347.10M 320.70M 260.20M 209.50M
Minority interest -0.70000M -0.30000M -0.70000M -0.40000M -0.50000M
Net income 246.90M 312.20M 227.90M 213.40M 155.10M
Selling general administrative 615.20M 265.10M 253.10M 295.30M 237.60M
Selling and marketing expenses - 292.50M 291.40M 284.00M 218.90M
Gross profit 1035.00M 1020.40M 994.90M 873.90M 692.00M
Reconciled depreciation 116.80M 110.50M 109.20M 120.00M 110.80M
Ebit 486.10M 408.50M 380.30M 307.50M 256.60M
Ebitda 594.10M 519.00M 489.50M 431.20M 373.00M
Depreciation and amortization 108.00M 110.50M 109.20M 123.70M 116.40M
Non operating income net other - - - - -
Operating income 486.10M 391.00M 368.40M 307.50M 256.60M
Other operating expenses 2078.40M 2114.60M 2267.60M 2167.10M 1678.70M
Interest expense 85.90M 64.00M 64.10M 51.00M 52.70M
Tax provision 118.00M 31.70M 90.80M 47.60M 54.40M
Interest income 13.70M 20.70M 16.10M 3.70M 5.60M
Net interest income -70.30000M -43.60000M -47.60000M -47.30000M -47.10000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 118.00M 31.70M 90.80M 47.60M 54.40M
Total revenue 2564.50M 2505.60M 2636.00M 2472.10M 1933.60M
Total operating expenses 548.90M 629.40M 624.90M 568.90M 437.10M
Cost of revenue 1529.50M 1485.20M 1641.10M 1598.20M 1241.60M
Total other income expense net -120.50000M -43.90000M -47.70000M -47.30000M -47.10000M
Discontinued operations - - - 1.20M 103.90M
Net income from continuing ops 247.60M 315.40M 229.90M 212.60M 155.10M
Net income applicable to common shares - - - 213.40M 258.50M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2023-06-30 2022-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2023-06-30 2022-12-31
Total assets 4539.50M 3785.00M 3892.70M - 4055.90M
Intangible assets 649.60M 433.00M 476.60M - 531.80M
Earning assets - - - - -
Other current assets 4.80M 125.30M 132.90M - 579.10M
Total liab 2624.40M 1931.40M 2193.00M - 2318.00M
Total stockholder equity 1905.30M 1844.40M 1689.80M - 1726.50M
Deferred long term liab - - - - 9.00M
Other current liab 87.70M 428.80M 263.90M - 55.90M
Common stock 32.50M 32.50M 32.50M - 32.50M
Capital stock 32.50M 32.50M 32.50M - 32.50M
Retained earnings 1700.10M 1230.70M 1008.20M - 899.50M
Other liab - - - - 150.20M
Good will 1328.30M 837.30M 839.40M - 878.10M
Other assets - - 0.00000M - 228.30M
Cash 509.00M 556.40M 707.20M - 691.20M
Cash and equivalents - - - - -
Total current liabilities 860.50M 746.80M 923.40M - 1085.70M
Current deferred revenue - - 111.30M - -
Net debt 1273.60M 534.60M 690.10M - 797.20M
Short term debt 123.70M 55.20M 286.20M - 406.30M
Short long term debt 100.20M 29.50M 259.80M - 379.00M
Short long term debt total 1782.60M 1091.00M 1397.30M - 1488.40M
Other stockholder equity 549.40M 545.50M 553.30M - 794.50M
Property plant equipment - - - - 462.20M
Total current assets 1761.90M 1733.80M 1878.80M - 1949.40M
Long term investments - - - - -
Net tangible assets - - - - 325.60M
Short term investments - 28.30M 53.80M - -
Net receivables 600.70M 472.00M 430.60M - 528.90M
Long term debt 1526.50M 934.50M 1020.00M - 994.30M
Inventory 647.40M 580.10M 608.10M - 679.10M
Accounts payable 649.10M 242.10M 260.10M - 623.50M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -376.70000M 36.20M 95.80M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 29.30M 76.90M 83.90M - 141.90M
Deferred long term asset charges - - - - -
Non current assets total 2777.60M 2051.20M 2013.90M - 2106.50M
Capital lease obligations 155.90M 127.00M 117.50M - 115.10M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -14.80000M -52.80000M -70.60000M -68.30000M 24.00M
Change to liabilities - - - 30.20M 31.80M
Total cashflows from investing activities -863.30000M -52.80000M -70.60000M -68.30000M 195.20M
Net borrowings 710.10M -99.70000M -115.20000M -166.60000M -137.10000M
Total cash from financing activities 549.20M -301.90000M -322.50000M -303.80000M -217.30000M
Change to operating activities - - - - -
Net income 246.90M 388.10M 229.20M 307.50M 257.20M
Change in cash -47.40000M 79.50M -30.10000M -22.50000M 125.90M
Begin period cash flow 556.40M 447.40M 477.50M 500.00M 374.10M
End period cash flow 509.00M 526.90M 447.40M 477.50M 500.00M
Total cash from operating activities 323.20M 449.90M 394.30M 320.80M 156.10M
Issuance of capital stock -10.00000M -13.20000M -24.00000M - -
Depreciation 108.00M 110.50M 109.20M 120.00M 110.80M
Other cashflows from investing activities - 15.60M 15.40M 7.20M 261.80M
Dividends paid 107.60M 99.80M 95.90M 66.70M 29.80M
Change to inventory -52.70000M 2.00M 42.00M -128.60000M -84.90000M
Change to account receivables 38.10M -19.30000M 15.20M 49.80M -61.70000M
Sale purchase of stock -10.00000M -13.20000M -24.00000M -20.00000M -15.00000M
Other cashflows from financing activities -43.30000M -89.20000M -87.40000M 741.80M 10.60M
Change to netincome - - - 36.00M -133.30000M
Capital expenditures 60.00M 72.50M 86.70M 62.70M 52.80M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -56.90000M 7.90M -28.10000M -48.60000M -114.80000M
Stock based compensation 11.70M 10.40M 7.00M 8.00M 10.90M
Other non cash items 25.20M -67.00000M 77.00M -66.10000M 3.50M
Free cash flow 263.20M 377.40M 307.60M 258.10M 103.30M

Peer Comparison

Sector: Industrials Industry: Specialty Industrial Machinery

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WEIR
Weir Group PLC		 18.00 0.75% 2404.00 32.23 20.92 3.10 3.93 3.42 15.64
MYSE
Ming Yang Smart Energy Group Ltd. GDR		 - -% 11.70 0.81 12.08 0.0036 0.81 0.11 2.09
SMIN
Smiths Group PLC		 33.00 1.34% 2504.00 33.28 14.84 2.58 4.36 2.78 14.32
IMI
IMI PLC		 2.00 0.07% 2802.00 22.27 18.59 2.92 5.70 2.97 12.23
MRO
Melrose Industries PLC		 4.72 1.04% 457.12 18.41 14.75 1.86 2.42 2.39 8.72

Reports Covered

Stock Research & News

View All

Profile

The Weir Group PLC, together with its subsidiaries, produces and sells highly engineered original equipment worldwide. The company operates in two segments, Minerals and ESCO. The Minerals segment offers engineering, manufacturing, and service processing technology for the use in abrasive and high-wear mining applications; and differentiated technology for the use in infrastructure and general industrial markets. This segment provides cloud-based artificial intelligence solutions to the mining industry. The ESCO segment provides ground engaging tools for mining machines. In addition, the company offers aftermarket products, wear parts, equipment attachments, and processing equipment. Further, it provides field services comprising commissioning and ongoing support services; rebuild and repair services; digital services; and process optimization services. The company offers its products and services under the Cavex, Enduron, ESCO, GEHO, Linatex, Motion Metrics, Next, Warman, Accumin, All-Cast, Arterra, Aspir, Bucyrus Blades, Carbide Plus, Delta Industrial, GeoVor, HYDRAU-FLO, Infinity, Isogate, Kwik-Lok, Lewis, Linacure, Linagard, Linard, Loadmaster, MaxTemp, Multiflo, Nemisys, Nexsys, Posilok, Production Master, ProFill, Sandmaster, Super V, SV2, TopLock, Trio, UltraEdge, Ultrlok, Uni-Lok, Vertasys, Vulco, and Whisler Plus brands. The Weir Group PLC was founded in 1871 and is headquartered in Glasgow, the United Kingdom.

Weir Group PLC

1 West Regent Street, Glasgow, United Kingdom, G2 1RW

Key Executives

Name Title Year Born
Mr. Jonathan Stanton CEO & Director 1967
Mr. John Heasley CFO & Director 1975
Mr. Garry Fingland Chief Information Officer 1965
Stephen Christie Head of Investor Relations NA
Mr. Graham Vanhegan Company Sec. & Chief Legal Officer 1965
Mr. Raymond Buchanan Head of Communications & Public Affairs NA
Ms. Rosemary McGinness Chief People Officer 1964
Mr. Andrew Neilson Pres of ESCO division 1976
Mr. Christopher Morgan Sr. Counsel 1971
Ms. Paula Cousins Chief Strategy & Sustainability Officer 1974

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.