Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

AP Moeller - Maersk A/S A

Industrials US AMKAF

2750.0USD
0.00(0%)

Last update at 2026-06-11T20:00:00Z

Day Range

2750.002750.00
LowHigh

52 Week Range

1498.312671.55
LowHigh

Fundamentals

  • Previous Close 2750.00
  • Market Cap35707.56M
  • Volume4
  • P/E Ratio13.59
  • Dividend Yield3.12%
  • EBITDA6166.00M
  • Revenue TTM53988.00M
  • Revenue Per Share TTM3546.17
  • Gross Profit TTM 9537.00M
  • Diluted EPS TTM178.11

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 3471.00M 6816.00M 4362.00M 30231.00M 18730.00M
Minority interest -190.00000M -123.00000M -86.00000M -123.00000M -91.00000M
Net income 2827.41M 6109.00M 3822.00M 29198.00M 17942.00M
Selling general administrative - - - - -
Selling and marketing expenses - - - - -
Gross profit 2727.80M 6919.00M 3874.00M 31319.00M 19813.00M
Reconciled depreciation 6711.00M 6178.00M 6615.00M 6186.00M 4944.00M
Ebit 4469.00M 7713.00M 5133.00M 31259.00M 19674.00M
Ebitda 11180.00M 13891.00M 11371.00M 37445.00M 24618.00M
Depreciation and amortization 6711.00M 6178.00M 6238.00M 6186.00M 4944.00M
Non operating income net other - - - - -
Operating income 2913.00M 5963.00M 3034.00M 31259.00M 19674.00M
Other operating expenses 51075.00M 49519.00M 48031.00M 50848.00M 42666.00M
Interest expense 998.00M 897.00M 771.00M 766.00M 808.00M
Tax provision 556.00M 584.00M 454.00M 910.00M 697.00M
Interest income 942.00M 1110.00M 1202.00M 436.00M 52.00M
Net interest income -56.00000M 213.00M 497.00M -330.00000M -753.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 556.00M 584.00M 454.00M 910.00M 697.00M
Total revenue 53988.00M 55482.00M 51065.00M 81529.00M 61787.00M
Total operating expenses 145.26M 956.00M 840.00M 638.00M 692.00M
Cost of revenue 53287.02M 48563.00M 47191.00M 50210.00M 41974.00M
Total other income expense net 558.00M 853.00M 1328.00M -1028.00000M -944.00000M
Discontinued operations - - - - -
Net income from continuing ops 2915.00M 6232.00M 3908.00M 29321.00M 18033.00M
Net income applicable to common shares - - - 29198.00M 17942.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 88352.00M 87697.00M 82100.00M 93680.00M 72271.00M
Intangible assets 8604.00M 4678.52M 4963.00M 7991.00M 6758.00M
Earning assets - - - - -
Other current assets 1372.00M 1140.28M 4938.00M 267.00M 439.00M
Total liab 31656.00M 29750.00M 27010.00M 28648.00M 26683.00M
Total stockholder equity 55581.00M 56729.26M 54030.00M 63991.00M 44508.00M
Deferred long term liab - - - - -
Other current liab 2898.00M 2670.56M 2611.10M 3230.00M 2985.00M
Common stock 2870.00M 2870.00M 3186.00M 3392.00M 3513.00M
Capital stock 2870.00M 2870.00M 3186.00M 3392.00M 3513.00M
Retained earnings 53255.71M 55290.00M 51765.57M 61646.00M 41787.00M
Other liab - - - 2971.00M 2122.00M
Good will 5328.00M 5130.00M 5161.00M 5205.00M 1561.00M
Other assets - - - 1276.00M 752.00M
Cash 9042.00M 6575.00M 6701.00M 10057.00M 11832.00M
Cash and equivalents - - - - -
Total current liabilities 14435.00M 13923.00M 12391.00M 13321.00M 12093.00M
Current deferred revenue - 745.53M 89.90M - -
Net debt 9878.00M 9902.00M 8113.00M 5586.00M 3503.00M
Short term debt 4176.00M 3210.00M 2847.00M 3287.00M 2867.00M
Short long term debt 1100.00M 526.00M 197.00M 255.00M 469.00M
Short long term debt total 18920.00M 16477.00M 14814.00M 15643.00M 15335.00M
Other stockholder equity - -1243.00000M 56.43M 60599.00M 40995.00M
Property plant equipment - - - 39161.00M 37209.00M
Total current assets 30609.00M 34072.00M 31022.00M 40063.00M 25802.00M
Long term investments - - - - -
Net tangible assets - - - 53206.00M 38739.00M
Short term investments 1277.00M 17460.00M 12844.00M 942.00M 3.00M
Net receivables 17527.00M 23181.00M 4881.00M 6971.00M 11529.00M
Long term debt 4803.00M 4539.00M 4169.00M 3774.00M 4315.00M
Inventory 1391.00M 1595.72M 1658.00M 1604.00M 1457.00M
Accounts payable 6847.00M 6675.91M 6401.00M 6804.00M 6241.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -659.56000M -1238.90000M -978.00000M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 29.45M -80.83500M 6199.00M 1819.00M 399.00M
Deferred long term asset charges - - - - -
Non current assets total 57743.00M 53625.00M 51078.00M 53617.00M 46469.00M
Capital lease obligations 13017.00M 11412.00M 10448.00M 11614.00M 10551.00M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 5133.00M -7925.00000M 4077.00M -21619.00000M -5041.00000M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities 495.00M -7947.69305M 4077.00M -21619.00000M -8342.00000M
Net borrowings 304.00M 1462.00M 185.00M -3797.00000M -4213.00000M
Total cash from financing activities -7872.00000M -3500.00000M -16805.00000M -14135.00000M -7900.00000M
Change to operating activities - - - -628.00000M 414.00M
Net income 3500.00M 6499.00M 3934.00M 30860.00M 19674.00M
Change in cash 2465.00M -187.00000M -3355.00000M -1528.00000M 5673.00M
Begin period cash flow 6543.00M 6730.00M 10038.00M 11565.00M 5864.00M
End period cash flow 9008.00M 6543.00M 6683.00M 10037.00M 11537.00M
Total cash from operating activities 9761.00M 11408.00M 9643.00M 34476.00M 22022.00M
Issuance of capital stock 37.00M 9.00M 24.00M 31.00M 22.00M
Depreciation 6711.00M 6178.00M 6238.00M 6186.00M 4944.00M
Other cashflows from investing activities 776.00M -3777.00000M 153.35M 327.00M 282.00M
Dividends paid 2642.72M 1333.00M 10876.00M -6847.00000M -1017.00000M
Change to inventory - - - - -
Change to account receivables 505.00M -754.00000M 1870.00M -1018.00000M -1909.00000M
Sale purchase of stock -2116.66432M -556.00000M -3120.00000M -2738.00000M -1956.00000M
Other cashflows from financing activities -3455.00849M -31.00000M -3018.00000M -3781.00000M -2452.00000M
Change to netincome - - - 960.00M 983.00M
Capital expenditures 4979.35M 4201.00M 3646.00M 4163.00M 2976.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 552.00M -314.00000M 417.00M -1646.00000M -1495.00000M
Stock based compensation - - 6.00M - -
Other non cash items -1002.00000M -955.00000M -946.00000M -924.00000M -1101.00000M
Free cash flow 6333.39M 7207.00M 5997.00M 30313.00M 19046.00M

Peer Comparison

Sector: Industrials Industry: Marine Shipping

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AMKAF
AP Moeller - Maersk A/S A		 - -% 2750.00 13.59 2500.00 0.66 0.63 0.79 3.81
AMKBY
AP Moeller-Maersk AS		 -0.58 4.07% 13.67 13.25 2500.00 0.65 0.63 0.80 3.88
AMKBF
A.P. Møller - Mærsk A/S		 0.0001 -% 2823.87 12.94 2500.00 0.63 0.60 0.79 3.81
CICOY
COSCO SHIPPING Holdings Co Ltd ADR		 -0.01 0.11% 8.88 6.61 5.81 0.15 0.85 0.65 3.18
CICOF
COSCO SHIPPING Holdings Co. Ltd		 - -% 1.87 6.38 5.66 0.14 0.83 0.65 3.19

Reports Covered

Stock Research & News

View All

Profile

A.P. Møller - Mærsk A/S, together with its subsidiaries, operates as an integrated logistics company in Denmark and internationally. The company operates through Ocean, Logistics & Services, and Terminals segments. The company offers ocean, inland, less-than-container load, and air and ground freight solutions; warehousing, distribution, and depot services; cold chain solutions, cold chain management, pharmaceutical cold chain management, and cold storage solutions; and customs clearance, e-commerce logistics, and lead logistics services. It also provides ocean transport, specialized airlift, and vessel chartering services; project planning, orchestration, and site support; specialized cargo handling, cargo storage, and survey services. In addition, the company offers value-added services, such as labelling, relabeling, tagging or retagging, kitting and product customization, garments on hangers, re-packing, quality controls, reporting, shaving/topping off pallets, reverse logistics, and goods disposal services. It serves FMCG, fashion and lifestyle, retail, chemicals, automotive, technology, pharma and healthcare, and perishables industries. The company was founded in 1904 and is based in Copenhagen, Denmark.

AP Moeller - Maersk A/S A

Esplanaden 50, Copenhagen, Denmark, 1263

Key Executives

Name Title Year Born
Mr. Soren Skou CEO, CEO of Transport & Logistics Division, Interim COO and Member of Management Board 1964
Mr. Patrick Jany Exec. VP, CFO & Member of Exec. Board 1968
Mr. Vincent Clerc Exec. VP, Member of Management Board and CEO of Ocean & Logistics 1972
Ms. Henriette Hallberg Thygesen Exec. VP, Member of Management Board and CEO of Fleet & Strategic 1971
Mr. Navneet Kapoor Exec. VP, Chief Technology & Information Officer and Member of the Exec. Board 1971
Ms. Sarah Spray Head of Investor Relations NA
Ms. Caroline Pontoppidan Sr. VP, Gen. Counsel & Head of Corp. Affairs 1965
Signe Wagner Head of Media Relations & Head of External Relations NA
Ms. Susana Elvira Chief People Officer NA
Mr. Lars-Erik Brenoe Exec. VP 1961

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.