CA
NZ
UK
AU
IND
US
…
A.P. Møller - Mærsk A/S, together with its subsidiaries, operates as an integrated logistics company in Denmark and internationally. The company operates through Ocean, Logistics & Services, and Terminals segments. The company offers ocean, inland, less-than-container load, and air and ground freight solutions; warehousing, distribution, and depot services; cold chain solutions, cold chain management, pharmaceutical cold chain management, and cold storage solutions; and customs clearance, e-commerce logistics, and lead logistics services. It also provides ocean transport, specialized airlift, and vessel chartering services; project planning, orchestration, and site support; specialized cargo handling, cargo storage, and survey services. In addition, the company offers value-added services, such as labelling, relabeling, tagging or retagging, kitting and product customization, garments on hangers, re-packing, quality controls, reporting, shaving/topping off pallets, reverse logistics, and goods disposal services. It serves FMCG, fashion and lifestyle, retail, chemicals, automotive, technology, pharma and healthcare, and perishables industries. The company was founded in 1904 and is based in Copenhagen, Denmark.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
A.P. Moller‑Maersk A/S operates an integrated container logistics platform providing container shipping, port and terminal operations and end‑to‑end supply‑chain services. Long-term growth may be supported by rising trade volumes, expansion of logistics and warehousing and by digitization and decarbonization efforts; investors may find the company's scale and global network attractive for exposure to logistics consolidation.
Material risks include sensitivity to global trade cycles and freight‑rate volatility, fuel and transition costs related to decarbonization, capital intensity, and operational or geopolitical disruptions affecting global shipping lanes.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 3341.20M | 6816.00M | 4362.00M | 30231.00M | 18730.00M |
| Minority interest | -190.00M | -123.00M | -86.00M | -123.00M | -91.00M |
| Net income | 2725.00M | 6109.00M | 3822.00M | 29198.00M | 17942.00M |
| Gross profit | 3809.00M | 6919.00M | 3874.00M | 31319.00M | 19813.00M |
| Reconciled depreciation | 6711.00M | 6178.00M | 6615.00M | 6186.00M | 4944.00M |
| Ebit | 4469.00M | 7210.00M | 5133.00M | 31259.00M | 19674.00M |
| Ebitda | 11180.00M | 13388.00M | 11371.00M | 37445.00M | 24618.00M |
| Depreciation and amortization | 6711.00M | 6178.00M | 6238.00M | 6186.00M | 4944.00M |
| Operating income | 2496.62M | 5963.00M | 9639.00M | 31259.00M | 19674.00M |
| Other operating expenses | 51075.00M | 49519.00M | 41426.00M | 50848.00M | 42666.00M |
| Interest expense | 998.00M | 897.00M | 771.00M | 766.00M | 808.00M |
| Tax provision | 556.00M | 584.00M | 454.00M | 910.00M | 697.00M |
| Interest income | 942.00M | 1110.00M | 1202.00M | 436.00M | 52.00M |
| Net interest income | -56.00M | 213.00M | 497.00M | -330.00M | -753.00M |
| Income tax expense | 556.00M | 584.00M | 454.00M | 910.00M | 697.00M |
| Total revenue | 53988.00M | 55482.00M | 51065.00M | 81529.00M | 61787.00M |
| Total operating expenses | 896.00M | 956.00M | 3874.00M | 638.00M | 692.00M |
| Cost of revenue | 50179.00M | 48563.00M | 47191.00M | 50210.00M | 41974.00M |
| Total other income expense net | 844.58M | 853.00M | -5277.00M | -1028.00M | -944.00M |
| Net income from continuing ops | 2915.00M | 6232.00M | 3908.00M | 29321.00M | 18033.00M |
| Net income applicable to common shares | - | - | - | 29198.00M | 17942.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 88352.00M | 87697.00M | 82100.00M | 93680.00M | 72271.00M |
| Intangible assets | 8604.00M | 4694.00M | 4963.00M | 7991.00M | 6758.00M |
| Other current assets | 1372.00M | -14745.00M | 19051.00M | 27460.00M | 12510.00M |
| Total liab | 31656.00M | 29750.00M | 27010.00M | 28648.00M | 26683.00M |
| Total stockholder equity | 55581.00M | 56917.00M | 54030.00M | 63991.00M | 44508.00M |
| Other current liab | 2898.00M | 2646.00M | 2611.00M | 3230.00M | 2985.00M |
| Common stock | 2870.00M | 2870.00M | 3186.00M | 3392.00M | 3513.00M |
| Capital stock | 2870.00M | 2870.00M | 3186.00M | 3392.00M | 3513.00M |
| Retained earnings | 53371.12M | 55290.00M | 51822.00M | 61646.00M | 41787.00M |
| Other liab | - | - | - | 2971.00M | 2122.00M |
| Good will | 5328.00M | 5130.00M | 5161.00M | 5205.00M | 1561.00M |
| Other assets | - | - | - | 1276.00M | 752.00M |
| Cash | 9042.00M | 6575.00M | 6701.00M | 10057.00M | 11832.00M |
| Total current liabilities | 14435.00M | 13923.00M | 12391.00M | 13321.00M | 12093.00M |
| Current deferred revenue | - | 748.00M | 90.00M | - | - |
| Net debt | 9878.00M | 9902.00M | 8113.00M | 5586.00M | 3503.00M |
| Short term debt | 4176.00M | 3210.00M | 2847.00M | 3287.00M | 2867.00M |
| Short long term debt | 1100.00M | 526.00M | 197.00M | 255.00M | 469.00M |
| Short long term debt total | 18920.00M | 16477.00M | 14814.00M | 15643.00M | 15335.00M |
| Other stockholder equity | - | -1243.00M | 50844.00M | 60599.00M | 40995.00M |
| Property plant equipment | - | - | - | 39161.00M | 37209.00M |
| Total current assets | 30609.00M | 34072.00M | 31022.00M | 40063.00M | 25802.00M |
| Net tangible assets | - | - | - | 53206.00M | 38739.00M |
| Short term investments | 1277.00M | 17460.00M | -1614.00M | 942.00M | 3.00M |
| Net receivables | 17527.00M | 23181.00M | 3612.00M | 6971.00M | 11529.00M |
| Long term debt | 4803.00M | 4539.00M | 4169.00M | 3774.00M | 4315.00M |
| Inventory | 1391.00M | 1601.00M | 1658.00M | 1604.00M | 1457.00M |
| Accounts payable | 6847.00M | 6698.00M | 6401.00M | 6804.00M | 6241.00M |
| Accumulated other comprehensive income | -660.99M | -1243.00M | -978.00M | - | - |
| Non currrent assets other | 19.08M | 125.00M | 120.00M | 1819.00M | 399.00M |
| Non current assets total | 57743.00M | 53625.00M | 51078.00M | 53617.00M | 46469.00M |
| Capital lease obligations | 13017.00M | 11412.00M | 10448.00M | 11614.00M | 10551.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 5133.00M | -7925.00M | -1292.00M | -21619.00M | -5041.00M |
| Change to liabilities | - | - | - | 0.00M | 0.00M |
| Total cashflows from investing activities | 495.00M | -7925.00M | 4077.00M | -21619.00M | -8342.00M |
| Net borrowings | 304.00M | 1462.00M | 185.00M | -3797.00M | -4213.00M |
| Total cash from financing activities | -7872.00M | -3500.00M | -16805.00M | -14135.00M | -7900.00M |
| Change to operating activities | - | - | - | -628.00M | 414.00M |
| Net income | 3500.00M | 6499.00M | 3934.00M | 30860.00M | 19674.00M |
| Change in cash | 2465.00M | -187.00M | -3355.00M | -1528.00M | 5673.00M |
| Begin period cash flow | 6543.00M | 6730.00M | 10038.00M | 11565.00M | 5864.00M |
| End period cash flow | 9008.00M | 6543.00M | 6683.00M | 10037.00M | 11537.00M |
| Total cash from operating activities | 9761.00M | 11408.00M | 9643.00M | 34476.00M | 22022.00M |
| Issuance of capital stock | 37.00M | 9.00M | 24.00M | 31.00M | 22.00M |
| Depreciation | 6711.00M | 6178.00M | 6238.00M | 6186.00M | 4944.00M |
| Other cashflows from investing activities | 776.00M | 403.00M | 6550.00M | 327.00M | 282.00M |
| Dividends paid | 2547.00M | 1333.00M | 10876.00M | -6847.00M | -1017.00M |
| Change to account receivables | 505.00M | -754.00M | 1870.00M | -1018.00M | -1909.00M |
| Sale purchase of stock | -2040.00M | -556.00M | -3120.00M | -2738.00M | -1956.00M |
| Other cashflows from financing activities | -3626.00M | -3082.00M | -3018.00M | -3781.00M | -2452.00M |
| Change to netincome | - | - | - | 960.00M | 983.00M |
| Capital expenditures | 4799.00M | 4201.00M | 3646.00M | 4163.00M | 2976.00M |
| Change in working capital | 552.00M | -311.00M | 567.00M | -1646.00M | -1495.00M |
| Stock based compensation | - | - | 6.00M | - | - |
| Other non cash items | -1002.00M | -958.00M | -1102.00M | -924.00M | -1101.00M |
| Free cash flow | 4962.00M | 7207.00M | 5997.00M | 30313.00M | 19046.00M |
Sector: Industrials Industry: Marine Shipping
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| AMKBY AP Moeller-Maersk AS |
-0.25 1.43% |
17.18 | 13.25 | 2500.00 | 0.65 | 0.63 | 0.80 | 3.88 |
| AMKAF AP Moeller - Maersk A/S A |
- -% |
3408.01 | 13.59 | 2500.00 | 0.66 | 0.63 | 0.79 | 3.81 |
| AMKBF A.P. Møller - Mærsk A/S |
- -% |
3553.73 | 12.94 | 2500.00 | 0.63 | 0.60 | 0.79 | 3.81 |
| ICTEF International Container Terminal Services Inc |
0.91 6.87% |
14.16 | 28.04 | 22.42 | 8.70 | 17.16 | 9.66 | 15.21 |
| CICOY COSCO SHIPPING Holdings Co Ltd ADR |
1.05 10.07% |
11.48 | 6.97 | 5.81 | 0.14 | 0.94 | 0.75 | 2.50 |
A.P. Møller - Mærsk A/S, together with its subsidiaries, operates as an integrated logistics company in Denmark and internationally. The company operates through Ocean, Logistics & Services, and Terminals segments. The company offers ocean, inland, less-than-container load, and air and ground freight solutions; warehousing, distribution, and depot services; cold chain solutions, cold chain management, pharmaceutical cold chain management, and cold storage solutions; and customs clearance, e-commerce logistics, and lead logistics services. It also provides ocean transport, specialized airlift, and vessel chartering services; project planning, orchestration, and site support; specialized cargo handling, cargo storage, and survey services. In addition, the company offers value-added services, such as labelling, relabeling, tagging or retagging, kitting and product customization, garments on hangers, re-packing, quality controls, reporting, shaving/topping off pallets, reverse logistics, and goods disposal services. It serves FMCG, fashion and lifestyle, retail, chemicals, automotive, technology, pharma and healthcare, and perishables industries. The company was founded in 1904 and is based in Copenhagen, Denmark.
| Name | Title | Year Born |
|---|---|---|
| Mr. Soren Skou | CEO, CEO of Transport & Logistics Division, Interim COO and Member of Management Board | 1964 |
| Mr. Patrick Jany | Exec. VP, CFO & Member of Exec. Board | 1968 |
| Mr. Vincent Clerc | Exec. VP, Member of Management Board and CEO of Ocean & Logistics | 1972 |
| Ms. Henriette Hallberg Thygesen | Exec. VP, Member of Management Board and CEO of Fleet & Strategic | 1971 |
| Mr. Navneet Kapoor | Exec. VP, Chief Technology & Information Officer and Member of the Exec. Board | 1971 |
| Ms. Sarah Spray | Head of Investor Relations | NA |
| Ms. Caroline Pontoppidan | Sr. VP, Gen. Counsel & Head of Corp. Affairs | 1965 |
| Signe Wagner | Head of Media Relations & Head of External Relations | NA |
| Ms. Susana Elvira | Chief People Officer | NA |
| Mr. Lars-Erik Brenoe | Exec. VP | 1961 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-1.82%
Communication Services
-0.22%
Consumer Cyclical
-0.13%
Consumer Defensive
+0.32%
Energy
+0.15%
Financial Services
-0.85%
Financials
+2.34%
Healthcare
-1.28%
Industrials
-0.96%
Real Estate
-0.38%
Technology
-2.73%
Utilities
-0.31%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...