Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Black Iron Inc.

Basic Materials CA BKI

0.12CAD
0.01(14.29%)

Last update at 2026-06-16T17:27:00Z

Day Range

0.110.12
LowHigh

52 Week Range

0.080.16
LowHigh

Fundamentals

  • Previous Close 0.10
  • Market Cap27.56M
  • Volume257100
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.45178M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -1.47793M -2.13098M -1.58091M -3.44020M -5.82749M
Minority interest - - - - -
Net income -1.47793M -2.13098M -1.58091M -3.42253M -5.81218M
Selling general administrative 0.85M 1.02M 0.93M 1.33M 3.15M
Selling and marketing expenses - 1.06M 0.57M - -
Gross profit -0.11511M - - - -
Reconciled depreciation 0.11M 0.00284M 0.00205M 0.00354M 0.00319M
Ebit -1.54167M -2.08030M -1.50676M -3.45787M -5.78481M
Ebitda -1.42656M -2.07957M -1.50470M -3.45432M -5.78162M
Depreciation and amortization 0.12M 0.00072M 0.00205M 0.00354M 0.00319M
Non operating income net other - - - - -
Operating income -1.54167M -2.08030M -1.50676M -3.45787M -5.78481M
Other operating expenses 1.54M 2.08M 1.51M 3.48M 5.80M
Interest expense 0.06M 0.00519M 0.00000M 0.02M 0.06M
Tax provision - - - - -
Interest income 0.03M 0.02M 0.03M 0.04M 0.05M
Net interest income -0.02117M 0.04M 0.03M 0.02M -0.05387M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - -0.01767M -0.01530M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 1.43M 2.08M 1.51M 3.48M 5.80M
Cost of revenue 0.12M - - - -
Total other income expense net 0.06M -0.05068M -0.07415M 0.02M -0.04268M
Discontinued operations - - - - -
Net income from continuing ops -1.45250M -2.13098M -1.58091M -3.44020M -5.82749M
Net income applicable to common shares - -2.13098M -1.58091M -3.44020M -5.82749M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 1.08M 2.37M 1.17M 2.33M 6.39M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets -0.00010M - 0.00007M - -
Total liab 4.31M 4.34M 1.32M 1.03M 1.74M
Total stockholder equity -3.22685M -1.96742M -0.15395M 1.31M 4.66M
Deferred long term liab - - - - -
Other current liab 2.85M 2.60M 0.28M 0.05M 0.91M
Common stock 84.31M - 84.24M 84.14M 84.09M
Capital stock 84.46M 84.24M 84.24M 84.14M 84.09M
Retained earnings -88.37115M -87.71576M -86.49520M -88.61767M -85.38321M
Other liab - - - - -
Good will - - - - -
Other assets - - - - 0.00000M
Cash 0.57M 1.78M 1.10M 2.26M 5.69M
Cash and equivalents - - - - -
Total current liabilities 3.96M 3.89M 1.32M 1.03M 1.74M
Current deferred revenue - - - - -
Net debt -0.12016M - -1.09934M -2.26351M -5.69480M
Short term debt 0.09M - - 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total 0.45M - - - -
Other stockholder equity - - 2.29M 5.97M 5.97M
Property plant equipment - - - 0.00360M 0.00700M
Total current assets 0.62M 1.83M 1.17M 2.33M 6.39M
Long term investments - - - - -
Net tangible assets - - - 1.31M 4.66M
Short term investments - - - - -
Net receivables 0.06M 0.05M 0.07M 0.06M 0.69M
Long term debt - - - - 0.00000M
Inventory - - -0.00007M - -
Accounts payable 1.02M 0.93M 1.04M 0.98M 0.83M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.84M - -0.18738M -0.19015M -0.01768M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.46M 0.54M 0.00155M 0.00360M 0.00700M
Capital lease obligations 0.45M 0.54M - - -
Long term debt total - - - 0.00000M 0.00000M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - 0.05M 0.03M 0.02M -0.00188M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -0.03163M 0.05M 0.03M 0.02M -0.00188M
Net borrowings -0.14185M -0.01182M 0.00000M - -0.01546M
Total cash from financing activities -0.03072M 2.59M 0.02M 0.04M 9.00M
Change to operating activities - - - -0.05002M 0.41M
Net income -1.47793M -2.13098M -1.58091M -3.44020M -5.82749M
Change in cash -1.29413M 0.68M -1.16417M -3.43129M 4.03M
Begin period cash flow 1.86M 1.10M 2.26M 5.69M 1.67M
End period cash flow 0.57M 1.78M 1.10M 2.26M 5.69M
Total cash from operating activities -1.11170M -2.03941M -1.21653M -3.27907M -4.95655M
Issuance of capital stock - - - 0.00000M 9.13M
Depreciation 0.12M 0.00284M 0.00205M 0.00354M 0.00319M
Other cashflows from investing activities - 0.05M 0.03M 0.02M 0.00411M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - 0.00000M 0.02M 0.04M 9.83M
Other cashflows from financing activities -0.00248M 2.60M 0.02M 0.02M -0.10191M
Change to netincome - - - 0.21M 0.45M
Capital expenditures 0.03M 0.00000M 0.00000M 0.00015M 0.00599M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00862M -0.08926M 0.29M -0.05002M 0.41M
Stock based compensation 0.18M 0.23M 0.10M 0.23M 0.34M
Other non cash items 0.24M -0.04855M -0.02654M -0.01770M 0.12M
Free cash flow -1.14333M -2.03941M -1.21653M -3.27921M -4.96254M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BKI
Black Iron Inc.		 0.01 14.29% 0.12 - - - 58.26 -9.4814
TECK-B
Teck Resources Limited		 2.04 2.21% 94.54 12.14 9.12 1.91 0.97 2.53 6.34
TECK-A
Teck Resources Limited		 2.13 2.30% 94.57 12.13 9.34 1.91 0.99 2.58 6.47
IVN
Ivanhoe Mines Ltd.		 0.15 1.21% 12.56 44.19 31.45 37.10 2.17 30.10 40.94
AII
Almonty Industries Inc		 1.11 4.43% 26.16 - 68.03 260.31 25.14 273.42 -189.0938

Reports Covered

Stock Research & News

View All

Profile

Black Iron Inc. engages in the exploration and development of iron ore in Ukraine. It holds a 100% interest in the Shymanivske iron ore project covering an area of 2.56 square kilometers located in Krivyi Rih, Ukraine. The company was incorporated in 2010 and is headquartered in Toronto, Canada.

Black Iron Inc.

198 Davenport Road, Toronto, ON, Canada, M5R 1J2

Key Executives

Name Title Year Born
Mr. Matthew Simpson M.B.A., P.Eng. CEO & Director NA
Mr. Paul Sandor Bozoki CA, MBA Chief Financial Officer 1972
Mr. Stefan Gueorguiev Chief Operating Officer 1966
Mr. Stan Bharti C.Eng, DIC, M.Sc., P.Eng Exec. Officer 1952
Mr. William S. Hart Sr. VP of Corp. Devel. NA
Mr. Kenny Choi Corp. Sec. 1991
Mr. Stan Bharti C.Eng, DIC, M.Sc., P.Eng Executive Officer 1952
Mr. William S. Hart Senior Vice President of Corporate Development NA
Mr. Kenny Choi Corporate Secretary 1991
Mr. Matthew Simpson M.B.A., MBA, P.Eng, P.Eng. CEO & Director 1979

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.