Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Ecora Resources plc

Basic Materials CA ECOR

2.65CAD
-0.05(1.85%)

Last update at 2026-06-04T20:00:00Z

Day Range

2.652.68
LowHigh

52 Week Range

0.762.91
LowHigh

Fundamentals

  • Previous Close 2.70
  • Market Cap628.30M
  • Volume9100
  • P/E Ratio20.83
  • Dividend Yield0.77%
  • EBITDA39.10M
  • Revenue TTM55.90M
  • Revenue Per Share TTM0.23
  • Gross Profit TTM 38.97M
  • Diluted EPS TTM0.12

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 9.59M 5.93M 4.55M 135.44M 54.64M
Minority interest - - - - -
Net income 16.83M -9.82700M 0.85M 94.64M 37.48M
Selling general administrative 4.12M 1.72M 4.35M 4.86M 5.44M
Selling and marketing expenses - - - - -
Gross profit 28.14M 50.49M 53.09M 128.25M 66.40M
Reconciled depreciation 14.10M 8.58M 8.15M - -
Ebit 19.19M 14.02M 10.38M 117.41M 36.95M
Ebitda 29.89M 22.61M 18.52M 128.88M 52.07M
Depreciation and amortization 10.69M 8.58M 8.15M 11.48M 15.12M
Non operating income net other - - - - -
Operating income 19.19M 39.48M 42.21M 117.41M 36.95M
Other operating expenses 23.20M 20.13M 19.69M 24.46M 29.63M
Interest expense 7.92M 8.09M 5.82M 6.11M 7.62M
Tax provision -9.54300M 15.79M 3.71M - -
Interest income 0.25M 0.26M 0.92M - -
Net interest income -9.31000M -7.83600M -4.90100M - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -7.23806M 15.79M 3.71M 40.81M 17.16M
Total revenue 42.40M 59.61M 61.90M 141.87M 85.30M
Total operating expenses 8.94M 11.01M 10.89M 10.85M 10.74M
Cost of revenue 14.26M 9.12M 8.80M 13.62M 18.89M
Total other income expense net -9.60751M -33.54300M -37.65300M 18.04M 17.69M
Discontinued operations - - - - -
Net income from continuing ops 22.18M -9.85700M 0.85M - -
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 433.66M 553.97M 636.28M 678.94M 520.46M
Intangible assets 186.12M - 211.64M - -
Earning assets - - - - -
Other current assets 0.00594M - 7.57M - 34.91M
Total liab 87.57M 119.33M 154.26M 175.33M 163.36M
Total stockholder equity 346.08M 434.64M 482.02M 503.60M 357.10M
Deferred long term liab - - - - -
Other current liab 4.34M - 9.17M 22.95M 7.10M
Common stock 4.86M - 6.76M 6.76M 5.71M
Capital stock 6.54M 6.53M 6.76M - -
Retained earnings 212.40M 174.63M 202.75M 220.89M 144.88M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 5.79M 7.88M 7.85M 5.85M 21.99M
Cash and equivalents - - - - -
Total current liabilities 8.91M 8.12M 29.27M 69.58M 11.73M
Current deferred revenue - - 19.25M - -
Net debt 65.92M 82.35M 77.91M 36.40M 90.01M
Short term debt 0.45M - 0.44M 0.32M -
Short long term debt - 0.00000M 0.00000M - -
Short long term debt total 71.71M - 85.76M 42.25M 112.00M
Other stockholder equity 125.99M - 192.13M 275.95M 206.52M
Property plant equipment - - - - -
Total current assets 10.66M 24.04M 17.50M 27.42M 56.91M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - -175.35637M - -
Net receivables 4.87M 3.78M 5.04M - -
Long term debt 93.25M 90.23M 82.40M - -
Inventory - - - - -
Accounts payable 4.12M 0.76M 0.41M 46.30M 4.63M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.84M - 80.37M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.49M - -352.94737M 83.80M 97.33M
Deferred long term asset charges - - - - -
Non current assets total 422.99M 529.93M 618.78M 651.52M 463.55M
Capital lease obligations 3.25M 3.07M 3.36M - -
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.00000M -6.26400M -43.17300M -54.01400M -136.61200M
Change to liabilities - - - - -
Total cashflows from investing activities -15.91948M - - - -
Net borrowings 2.25M - - - -
Total cash from financing activities -4.02367M - 11.72M -92.73700M 76.63M
Change to operating activities - - - - -
Net income 16.83M -9.82700M 4.55M 135.44M 54.64M
Change in cash -0.33122M 0.63M 2.00M -16.14200M -5.52100M
Begin period cash flow 6.12M 7.85M 5.85M 21.99M 27.51M
End period cash flow 5.79M 7.88M 7.85M 5.85M 21.99M
Total cash from operating activities 19.33M 29.59M 33.54M 132.50M 55.78M
Issuance of capital stock - - 0.00000M 0.92M 62.13M
Depreciation 10.69M 8.58M 8.15M 9.71M 15.12M
Other cashflows from investing activities 10.60M - - - -
Dividends paid 5.27M -10.83600M 22.06M 19.38M 25.36M
Change to inventory - - - - -
Change to account receivables -1.53059M - 7.63M 6.80M -8.60521M
Sale purchase of stock 0.00000M -10.00000M 0.00000M - 0.00000M
Other cashflows from financing activities -0.45963M - -4.71443M 44.98M 112.36M
Change to netincome - - - - -
Capital expenditures 0.00151M 10.67M 57.12M 63.22M 207.74M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.34889M 1.43M 9.38M 13.92M -10.80000M
Stock based compensation 0.44M 1.83M 0.90M 0.71M 0.33M
Other non cash items -7.83800M 31.75M 31.65M -27.28800M 13.93M
Free cash flow 19.33M 18.92M -23.57500M 69.28M -151.96300M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ECOR
Ecora Resources plc		 -0.05 1.85% 2.65 20.83 16.08 11.24 1.01 10.02 15.43
TECK-B
Teck Resources Limited		 0.08 0.09% 93.59 12.14 9.12 1.91 0.97 2.53 6.34
TECK-A
Teck Resources Limited		 0.92 0.98% 94.43 12.13 9.34 1.91 0.99 2.58 6.47
IVN
Ivanhoe Mines Ltd.		 0.18 1.46% 12.53 44.19 31.45 37.10 2.17 30.10 40.94
AII
Almonty Industries Inc		 0.96 3.45% 28.75 - 68.03 260.31 25.14 273.42 -189.0938

Reports Covered

Stock Research & News

View All

Profile

Ecora Royalties PLC operates as a natural resource royalty and streaming company in Australia, North and South America, Europe, and internationally. It has royalties and investments in mining and exploration of various commodities, such as cobalt, steelmaking coal, iron ore, copper, nickel, vanadium, uranium, coking coal, calcium carbonate, chromite, gold, rare earth metals, and silver. The company was formerly known as Ecora Resources PLC and changed its name to Ecora Royalties PLC in January 2026. Ecora Royalties PLC was incorporated in 1967 and is headquartered in London, the United Kingdom.

Ecora Resources plc

Kent House, London, United Kingdom, W1W 8AJ

Key Executives

Name Title Year Born
Mr. Kevin Flynn CFO & Exec. Director 1980
Mr. Marc Bishop Lafleche CEO & Director 1984
Ms. Barbora Rocke Investment Mang. NA
Mr. Nicholas Slade Head of Technical NA
Mr. Geoff Callow Head of Investor Relations NA
Alice England Gen. Counsel NA
Ms. Rachel Dare Head of Communications NA
Mr. Jason Gray Group Financial Controller & Company Sec. NA
Mr. Marc Bishop Lafleche CEO & Executive Director 1983
Mr. Kevin Flynn CFO & Executive Director 1980

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.