Explore 3 Stock Ideas & Industry Insights Download Free Report

HudBay Minerals Inc

Basic Materials CA HBM

38.84CAD
1.71(4.61%)

Last update at 2026-06-12T20:00:00Z

Day Range

37.2239.33
LowHigh

52 Week Range

9.6638.93
LowHigh

Fundamentals

  • Previous Close 37.13
  • Market Cap12956.54M
  • Volume3225793
  • P/E Ratio16.56
  • Dividend Yield0.04%
  • EBITDA1008.70M
  • Revenue TTM2211.00M
  • Revenue Per Share TTM5.59
  • Gross Profit TTM 1182.90M
  • Diluted EPS TTM1.97

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 927.97M 251.60M 151.83M 95.81M -202.75100M
Minority interest 4.20M 8.90M -3.17600M - -
Net income 578.45M 76.70M 66.37M 70.38M -244.35800M
Selling general administrative 93.20M 55.60M 39.23M 32.65M 41.54M
Selling and marketing expenses - - - - -
Gross profit 639.91M 553.80M 784.22M 276.89M 131.02M
Reconciled depreciation 441.20M 428.00M 393.07M 339.06M 359.77M
Ebit 562.07M 352.90M 258.23M 128.05M -62.99600M
Ebitda 1022.29M 780.90M 651.30M 467.11M 296.77M
Depreciation and amortization 460.22M 428.00M 393.07M 339.06M 359.77M
Non operating income net other - - - - -
Operating income 562.07M 400.30M 297.17M 128.05M -62.99600M
Other operating expenses 1639.30M 1620.90M 1392.87M 1277.56M 1466.67M
Interest expense 75.09M 101.30M 116.72M 67.66M 74.75M
Tax provision 347.70M 183.80M 82.29M 25.43M 41.61M
Interest income 22.30M 98.50M 8.15M 60.62M 129.67M
Net interest income -78.40000M -98.30000M -108.80300M -103.81900M -152.38700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 353.79M 183.80M 82.29M 25.43M 41.61M
Total revenue 2201.37M 2021.20M 1690.03M 1461.44M 1502.00M
Total operating expenses 77.84M 153.50M 95.40M 93.01M 95.69M
Cost of revenue 1561.46M 1467.40M 905.81M 1184.55M 1370.98M
Total other income expense net 365.89M -148.70000M -145.30000M -32.23600M -139.75500M
Discontinued operations - - - - -
Net income from continuing ops 564.30M 67.80M 69.54M 70.38M -244.35800M
Net income applicable to common shares - 76.70M 66.37M 70.38M -244.35800M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 6211.97M 5487.60M 5312.63M 4325.94M 4616.23M
Intangible assets 7.09M 5.50M 4.03M 4.77M 5.90M
Earning assets - - - - -
Other current assets 15.77M 17.40M 6.29M 20.11M 23.20M
Total liab 2986.85M 2840.20M 3105.80M 2754.13M 3139.40M
Total stockholder equity 3225.12M 2553.20M 2096.81M 1571.81M 1476.83M
Deferred long term liab - - - 45.07M 14.24M
Other current liab 591.92M 38.30M 350.89M 267.92M 294.46M
Common stock 2663.34M - 2240.23M 1780.77M 1778.85M
Capital stock 2668.20M 2641.30M 2240.23M 1780.77M 1778.85M
Retained earnings 459.66M -102.40000M -173.59900M -235.50300M -301.83800M
Other liab - - - 1077.46M 1405.44M
Good will 72.47M 69.20M 75.28M - -
Other assets - - - 176.36M 201.48M
Cash 568.06M 541.80M 249.79M 225.66M 270.99M
Cash and equivalents - - - - 270.99M
Total current liabilities 1226.46M 537.20M 537.34M 447.65M 509.22M
Current deferred revenue 52.01M - 88.29M 79.74M 96.95M
Net debt 523.84M 565.70M 1128.08M 1019.52M 987.29M
Short term debt 497.89M - 28.90M 16.16M 33.53M
Short long term debt 472.10M - - - -
Short long term debt total 1091.91M - 1377.87M 1245.18M 1258.28M
Other stockholder equity - - - 60.23M -0.18200M
Property plant equipment - - - 3552.43M 3740.97M
Total current assets 1160.98M 1048.50M 673.25M 524.18M 656.73M
Long term investments 130.90M 12.10M 7.09M 9.80M 11.16M
Net tangible assets - - - 1567.04M 1470.93M
Short term investments 0.00000M 40.00M 0.72M - -
Net receivables 378.31M 179.10M 205.73M 122.33M 204.08M
Long term debt 536.50M 1107.50M 1287.54M 1184.16M 1180.27M
Inventory 198.84M 197.40M 207.33M 155.01M 158.45M
Accounts payable 84.65M 66.70M 69.26M 83.82M 84.28M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 102.11M - 30.18M 26.54M -0.18200M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 89.04M 55.40M 85.03M 109.13M 67.90M
Deferred long term asset charges - - - - -
Non current assets total 5050.99M 4438.90M 4639.39M 3801.76M 3959.50M
Capital lease obligations 56.00M 74.80M 90.33M 61.02M 78.00M
Long term debt total - - - 1229.03M 1224.75M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -21.80000M -382.90000M -271.78200M -337.67000M 1.19M
Change to liabilities - - - 2.45M -11.54900M
Total cashflows from investing activities -501.01972M -382.90000M -271.78200M -337.67000M -375.00200M
Net borrowings -159.20000M -223.50000M -73.10000M -35.77000M -37.71900M
Total cash from financing activities -146.82605M 10.20M -182.38800M -196.30000M -175.89900M
Change to operating activities - - - 18.18M 1.23M
Net income 578.45M 67.80M 69.54M 70.38M -244.35800M
Change in cash -0.40862M 292.00M 24.13M -45.32400M -168.14600M
Begin period cash flow 568.47M 249.80M 225.66M 270.99M 439.13M
End period cash flow 568.06M 541.80M 249.79M 225.66M 270.99M
Total cash from operating activities 672.77M 666.20M 476.85M 487.80M 383.82M
Issuance of capital stock 26.80M 398.00M 14.42M - -
Depreciation 460.22M 428.00M 393.10M 339.06M 359.77M
Other cashflows from investing activities -1.93326M -35.80000M -1.64200M -28.71000M 1.24M
Dividends paid 5.70M -5.50000M -4.46300M 4.05M 4.15M
Change to inventory -13.83807M 10.00M 18.15M -13.03200M -32.75200M
Change to account receivables -143.77353M -36.50000M -70.34300M 88.48M -60.97800M
Sale purchase of stock - 402.40M 14.61M 1.25M 0.98M
Other cashflows from financing activities -67.66412M -158.80000M -106.68800M -156.48300M 488.84M
Change to netincome - - - -53.99200M 322.33M
Capital expenditures 474.87M 348.90M 281.10M 308.96M 377.43M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -57.99782M -24.90000M -93.10000M 96.07M -104.04600M
Stock based compensation 61.30M 21.10M 9.18M 2.06M 12.14M
Other non cash items -365.28449M -9.60000M 15.84M -45.21300M 318.70M
Free cash flow 197.90M 317.30M 195.75M 178.84M 6.38M

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HBM
HudBay Minerals Inc
1.71 4.61% 38.84 16.56 14.41 5.86 3.12 4.82 7.38
LUN
Lundin Mining Corporation
0.99 2.69% 37.86 22.37 22.68 7.88 3.75 6.20 13.69
FM
First Quantum Minerals Ltd
1.17 2.77% 43.39 - 39.22 5.82 2.12 5.53 16.22
CS
Capstone Mining Corp
0.67 4.88% 14.41 22.17 16.50 3.80 2.05 3.40 7.42
ERO
Ero Copper Corp
2.46 6.37% 41.07 11.15 7.41 4.90 3.14 4.43 7.53

Reports Covered

Stock Research & News

Profile

Hudbay Minerals Inc., a diversified mining company, focuses on the exploration, development, operation, and optimization of properties in North and South America. It primarily explores for copper concentrates containing copper, gold, zinc, molybdenum concentrates, and silver. It owns 100% interest in Copper Mountain mine located approximately 20 kilometers south of Princeton, British Columbia, in the Similkameen valley. Hudbay Minerals Inc. was formerly known as HudBay Minerals Inc. and changed its name to Hudbay Minerals Inc. in 2017. Hudbay Minerals Inc. was founded in 1927 and is based in Toronto, Canada.

HudBay Minerals Inc

25 York Street, Toronto, ON, Canada, M5J 2V5

Key Executives

Name Title Year Born
Mr. Peter Gerald Jan Kukielski Bsc, Msc Pres, CEO & Director 1956
Mr. Chi-Yen Lei Sr. VP & CFO NA
Mr. Patrick James Donnelly Sr. VP of Legal & Organizational Effectiveness NA
Mr. Andre Taylor Lauzon Sr. VP & COO NA
Mr. Olivier Tavchandjian P.Geo. VP of Exploration & Technical Services NA
Ms. Candace Brule VP of Investor Relations NA
Mr. Mark Gupta VP of Corp. Devel. NA
Mr. Jon Alexander Douglas VP & Treasurer 1962
Mr. Peter Gerald Jan Kukielski Bsc, Msc President, CEO & Director 1956
Mr. Chi-Yen Lei Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.