Explore 3 Stock Ideas & Industry Insights Download Free Report

Lundin Mining Corporation

Basic Materials CA LUN

42.59CAD
0.30(0.71%)

Last update at 2026-06-04T20:00:00Z

Day Range

41.5543.36
LowHigh

52 Week Range

10.9845.70
LowHigh

Fundamentals

  • Previous Close 42.29
  • Market Cap31947.69M
  • Volume1717943
  • P/E Ratio22.37
  • Dividend Yield0.31%
  • EBITDA1638.50M
  • Revenue TTM4053.20M
  • Revenue Per Share TTM4.74
  • Gross Profit TTM 2016.90M
  • Diluted EPS TTM1.67

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 1167.79M 383.33M 491.22M 598.16M 1244.99M
Minority interest -370.50000M -142.21000M -73.68700M -36.68200M -98.95300M
Net income 1305.46M -203.52700M 241.56M 426.85M 780.35M
Selling general administrative 63.90M 58.35M 66.72M 53.88M 52.20M
Selling and marketing expenses - - 6.15M - -
Gross profit 1045.18M 1514.53M 1099.41M 762.57M 1369.72M
Reconciled depreciation 618.90M 607.74M 653.60M 554.75M 522.76M
Ebit 980.16M 780.80M 471.06M 448.16M 1264.80M
Ebitda 1625.67M 1147.38M 828.28M 1002.91M 1787.57M
Depreciation and amortization 645.51M 366.58M 357.22M 554.75M 522.76M
Non operating income net other - - - - -
Operating income 980.16M 1410.83M 988.67M 448.16M 1264.80M
Other operating expenses 2826.73M 2011.78M 1754.77M 2491.23M 2065.28M
Interest expense 91.17M 129.33M 83.91M 11.63M 7.52M
Tax provision -270.00000M 229.97M 216.60M 134.63M 365.69M
Interest income 14.60M 107.66M 11.14M 7.42M 6.91M
Net interest income -75.00000M -119.16900M -79.53000M -49.84100M -32.27900M
Extraordinary items - -214.67100M 38.40M - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -274.72649M 229.97M 214.37M 134.63M 365.69M
Total revenue 3806.90M 3422.60M 2743.44M 3041.23M 3328.76M
Total operating expenses 65.02M 103.70M 110.73M 212.58M 106.24M
Cost of revenue 2761.71M 1908.07M 1644.04M 2278.65M 1959.04M
Total other income expense net 187.63M -1027.50200M -497.45800M 150.00M -19.81500M
Discontinued operations - - - - -
Net income from continuing ops 1417.70M 153.35M 315.25M 463.53M 879.30M
Net income applicable to common shares - -203.52700M 241.56M 426.85M 780.35M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 10800.91M 10406.71M 10861.20M 8172.80M 7636.91M
Intangible assets 27.10M 35.39M 46.55M 20.98M -
Earning assets - - - - -
Other current assets 314.23M 22.67M 21.42M 38.57M 16.82M
Total liab 2869.27M 4890.95M 4443.08M 2747.68M 2644.17M
Total stockholder equity 6607.75M 4422.14M 4961.32M 4861.03M 4445.15M
Deferred long term liab - - - - -
Other current liab 593.72M 432.52M 317.28M 267.21M 407.95M
Common stock 5306.82M - 4574.83M 4555.12M 4199.76M
Capital stock 5316.50M 4585.61M 4574.83M 4555.12M 4199.76M
Retained earnings 1267.89M 161.06M 627.90M 592.42M 437.16M
Other liab - - - 1770.36M 1840.24M
Good will 134.06M 134.28M 240.62M 237.29M 243.00M
Other assets - - - 740.67M 801.34M
Cash 295.66M 357.48M 268.79M 191.39M 594.07M
Cash and equivalents - - - - -
Total current liabilities 1238.24M 1711.69M 1210.03M 950.15M 787.54M
Current deferred revenue 56.20M - 286.27M 196.84M 165.43M
Net debt 319.72M 1399.49M 1217.02M 5.94M -563.06600M
Short term debt 225.99M - 212.65M 170.15M 14.62M
Short long term debt 180.80M 344.63M 164.97M 156.34M 14.62M
Short long term debt total 615.38M - 1485.81M 197.33M 31.00M
Other stockholder equity 56.20M - 55.20M 55.77M 58.17M
Property plant equipment - - - 5954.70M 5050.90M
Total current assets 2032.59M 2936.94M 1791.15M 1218.77M 1526.59M
Long term investments 22.80M 9.96M 14.27M 0.38M 15.08M
Net tangible assets - - - 4602.76M 4202.15M
Short term investments 8.09M 50.10M - 33.23M 60.51M
Net receivables 828.09M 347.82M 814.51M 594.81M 662.34M
Long term debt 56.30M 1412.34M 1043.63M 13.35M 2.51M
Inventory 586.53M 590.68M 599.41M 296.71M 227.38M
Accounts payable 362.34M 297.69M 393.83M 315.95M 199.54M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -23.15778M - -296.61700M -342.28700M -249.92900M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 853.24M 888.98M 919.79M 736.84M 789.28M
Deferred long term asset charges - - - - -
Non current assets total 8768.31M 7469.77M 9070.05M 6954.03M 6110.32M
Capital lease obligations 212.50M 249.19M 277.21M 27.17M -
Long term debt total - - - 27.18M 16.39M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -5.00000M -1006.90600M -1674.53400M -1013.36700M 32.15M
Change to liabilities - - - -63.53600M 268.25M
Total cashflows from investing activities 627.19M -973.92102M -1712.18039M -1013.36700M -520.01300M
Net borrowings -1584.90000M 489.69M 994.71M 101.96M -180.51700M
Total cash from financing activities -2057.70144M -214.19025M 798.47M -251.62600M -496.64300M
Change to operating activities - - - 10.26M -68.58700M
Net income 1065.53M 10.61M 206.46M 463.53M 879.30M
Change in cash -78.72476M 110.97M 71.61M -402.68200M 452.62M
Begin period cash flow 374.39M 246.29M 195.25M 594.07M 141.45M
End period cash flow 295.66M 357.27M 266.86M 191.39M 594.07M
Total cash from operating activities 1312.89M 1347.78M 985.52M 876.89M 1484.95M
Issuance of capital stock 10.20M 21.02M 11.38M 26.18M 15.28M
Depreciation 645.51M 599.78M 526.00M 554.75M 522.76M
Other cashflows from investing activities -88.92998M -165.69131M -187.87053M -170.46400M -20.07000M
Dividends paid 107.55M -192.77437M -209.88884M 275.45M 227.39M
Change to inventory -33.30000M -7.16200M -71.91600M 10.26M -
Change to account receivables - - 4.03M -52.52000M -270.38800M
Sale purchase of stock -156.39060M -23.20371M 11.38M -59.41000M -40.71000M
Other cashflows from financing activities -247.05034M -547.74055M -61.19539M 238.03M -30.12800M
Change to netincome - - - -13.25700M 243.46M
Capital expenditures 696.58M 768.55M 871.04M 842.90M 532.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -421.24729M 210.27M -20.35680M -105.79900M -2.13600M
Stock based compensation 12.40M 6.42M 7.30M 7.80M 14.84M
Other non cash items 602.77M 588.96M 199.31M -28.04800M -21.86400M
Free cash flow 616.30M 579.24M 114.49M 33.99M 952.86M

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LUN
Lundin Mining Corporation
0.30 0.71% 42.59 22.37 22.68 7.88 3.75 6.20 13.69
FM
First Quantum Minerals Ltd
0.46 1.02% 45.76 - 39.22 5.82 2.12 5.53 16.22
HBM
HudBay Minerals Inc
-0.25 0.59% 41.91 16.56 14.41 5.86 3.12 4.82 7.38
CS
Capstone Mining Corp
-0.02 0.13% 15.23 22.17 16.50 3.80 2.05 3.40 7.42
ERO
Ero Copper Corp
-0.39 0.91% 42.69 11.15 7.41 4.90 3.14 4.43 7.53

Reports Covered

Stock Research & News

Profile

Lundin Mining Corporation, a diversified base metals mining company, engages in the exploration, development, and mining of mineral properties in Chile, Brazil, and Argentina. It explores for copper, gold, silver, molybdenum, and other metal deposits. The company was formerly known as South Atlantic Ventures Ltd. and changed its name to Lundin Mining Corporation in August 2004. Lundin Mining Corporation was incorporated in 1994 and is headquartered in Vancouver, Canada.

Lundin Mining Corporation

Four Bentall Centre, Vancouver, BC, Canada, V7X 1L2

Key Executives

Name Title Year Born
Mr. Peter Rockandel CEO & Director NA
Mr. Jack O. A. Lundin Pres 1989
Mr. Andrew Hastings Sr. VP & Gen. Counsel NA
Mr. Teitur Poulsen Sr. VP & CFO 1974
Mr. Juan Andres Morel Sr. VP & COO NA
Mr. Mark Turner MBA, P.E. VP of Bus. Valuations & Investor Relations NA
Mr. Quinn Yong VP of Corp. Devel. & Strategy NA
Mr. J. Mikael Schauman Sr. VP of Commercial 1959
Ms. Ciara Talbot VP of Exploration NA
Mr. Patrick Boitumelo Sr. VP of Technical Services & Growth 1973

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.