Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Mineros SA

Basic Materials CA MSA

5.47CAD
-0.33(5.69%)

Last update at 2026-06-05T20:00:00Z

Day Range

5.455.68
LowHigh

52 Week Range

1.817.79
LowHigh

Fundamentals

  • Previous Close 5.80
  • Market Cap1535.10M
  • Volume364799
  • P/E Ratio7.75
  • Dividend Yield1.86%
  • EBITDA272.91M
  • Revenue TTM799.67M
  • Revenue Per Share TTM2.68
  • Gross Profit TTM 323.19M
  • Diluted EPS TTM0.67

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 248.56M 141.57M 102.58M 45.32M 77.13M
Minority interest - 0.00000M 0.00000M 0.00000M -0.11600M
Net income 155.66M 86.55M 17.21M 4.49M 43.27M
Selling general administrative 9.71M 10.15M 9.37M 11.86M 9.32M
Selling and marketing expenses - - - - -
Gross profit 342.74M 184.00M 145.40M 141.10M 124.96M
Reconciled depreciation 1.15M 1.12M 1.43M 1.47M 1.38M
Ebit 257.50M 149.83M 111.31M 97.11M 83.92M
Ebitda 317.73M 150.95M 112.74M 98.58M 85.30M
Depreciation and amortization 60.23M 1.12M 1.43M 1.47M 1.38M
Non operating income net other - - - - -
Operating income 257.50M 145.77M 112.06M 97.11M 83.92M
Other operating expenses 601.09M 392.80M 337.28M 444.85M 422.31M
Interest expense 8.92M 8.26M 8.73M 10.43M 8.74M
Tax provision 86.52M 55.02M 28.04M 40.83M 124540.40M
Interest income 3.56M 1.69M 1.30M 2.19M 701.98M
Net interest income -3.05400M -6.63700M -7.54200M -3.29100M -7.67200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 92.89M 55.02M 28.04M 40.83M 33.74M
Total revenue 858.58M 538.57M 447.29M 529.00M 496.25M
Total operating expenses 85.24M 38.23M 33.34M 56.95M 51.03M
Cost of revenue 515.84M 354.57M 301.89M 387.90M 371.28M
Total other income expense net -8.94365M -4.20100M -9.48400M -51.79200M -6.79600M
Discontinued operations - - - - -
Net income from continuing ops 144.98M 86.55M 74.54M 4.49M 43.39M
Net income applicable to common shares - - - 4.49M 161395.69M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 751.82M 582.04M 493.76M 569.54M 580.05M
Intangible assets 31.26M 16.92M 13.82M 13.90M 15.58M
Earning assets - - - - -
Other current assets 49.55M 0.01000M 0.02M 0.00500M 0.12M
Total liab 237.40M 173.48M 148.20M 222.99M 212.51M
Total stockholder equity 514.41M 408.55M 345.56M 346.55M 367.53M
Deferred long term liab - - - - -
Other current liab 122.88M - 52.81M 74.32M 60.67M
Common stock 0.04M - 0.04M 0.04M 0.04M
Capital stock 0.04M 0.04M 0.04M 0.04M 0.04M
Retained earnings 156.35M 97.55M 26.38M 12.87M 51.61M
Other liab - - - 65.16M 254607.62M
Good will - - - - -
Other assets - - - 33.11M 132682.73M
Cash 108.12M 96.41M 57.12M 49.79M 63.13M
Cash and equivalents - - - - -
Total current liabilities 157.00M 106.02M 84.77M 134.58M 110.60M
Current deferred revenue - - - - -
Net debt -92.70602M - -24.31600M -2.77100M -8.02000M
Short term debt 10.82M - 13.57M 23.77M 17.15M
Short long term debt - - - - -
Short long term debt total 15.41M - 32.80M 47.02M 55.11M
Other stockholder equity 30.23M - -1020142.82450M 333.63M 315.88M
Property plant equipment - - - 228.48M 1003772.34M
Total current assets 270.29M 192.26M 144.34M 189.75M 174.74M
Long term investments - - - - -
Net tangible assets - - - 244.24M 1044280.09M
Short term investments 0.00200M 2.95M 0.00600M 0.12M 0.10M
Net receivables 70.07M 10.02M 62.16M 64.67M 50.84M
Long term debt - - - - 151122.53M
Inventory 42.55M 23.72M 25.04M 75.17M 60.54M
Accounts payable 23.30M 23.56M 18.38M 36.49M 32.78M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 327.80M - 1020461.95M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 117.25M 19.41M 25.02M 37.35M 35.42M
Deferred long term asset charges - - - - -
Non current assets total 481.53M 389.77M 349.42M 379.79M 405.31M
Capital lease obligations - - - - -
Long term debt total - - - - 151122.53M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 1.60M -57.71400M -41.37900M -59.30300M 72919.31M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -135.89520M -57.71400M -46.92000M -59.30300M -291407.11100M
Net borrowings -8.58900M -6.64200M -5.83300M -15.12100M -63901.42100M
Total cash from financing activities -66.51801M -47.50200M -45.84100M -43.34400M -9.24000M
Change to operating activities - - - - -
Net income 155.66M 86.55M 17.21M 4.49M 43.27M
Change in cash 7.08M 39.29M 7.33M -13.33900M -0.46800M
Begin period cash flow 101.04M 57.12M 49.79M 63.13M 63.60M
End period cash flow 108.12M 96.41M 57.12M 49.79M 63.13M
Total cash from operating activities 214.09M 144.19M 89.91M 5.96M 44.65M
Issuance of capital stock - - - 0.00000M 29.82M
Depreciation 60.23M - 63.42M 1.47M 1.38M
Other cashflows from investing activities - -3.87800M -5.87600M 1.54M 617.55M
Dividends paid 31.97M -27.66300M -20.51900M 22.99M 17.67M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -12.92159M - - - -
Other cashflows from financing activities -12.40945M -13.19700M -7.57200M 2.18M 15.13M
Change to netincome - - - 18.16M -64671.96300M
Capital expenditures 85.13M 59.84M 51.24M 66.41M 96.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - - - - 326920.05M
Stock based compensation - - 0.02M - -
Other non cash items -1.80591M 144.19M 9.26M -5.95800M -44.65000M
Free cash flow 128.95M 84.36M 38.66M -60.45200M -51.45000M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MSA
Mineros SA		 -0.33 5.69% 5.47 7.75 - 1.92 2.19 1.39 4.54
AEM
Agnico Eagle Mines Limited		 -17.72 7.21% 228.02 24.22 15.85 11.68 4.34 8.85 12.58
ABX
Barrick Gold Corp		 -4.54 7.64% 54.91 14.39 10.63 5.80 2.63 4.04 6.19
WPM
Wheaton Precious Metals Corp		 -16.7 9.35% 161.89 43.69 24.75 38.06 7.39 27.40 31.65
FNV
Franco-Nevada Corporation		 -23.62 7.20% 304.64 42.91 30.30 36.18 6.45 26.79 28.34

Reports Covered

Stock Research & News

View All

Profile

Mineros S.A. engages in the exploration, development, and production of gold in Central and South America. It explores for gold and silver deposits. The company holds an interest in the Nechí Alluvial Property covering an area of 473 square kilometers located in the Lower Cauca Region of Antioquia in northwestern Colombia; the Hemco Property that covers an area of 2,270 hectares located in Bonanza, Nicaragua; the La Pepa Project located in the Cavancha, Chile; and option to acquire a 100% interest in a gold exploration project in the Department of Tolima, Colombia. It also engages in hydroelectric power generation activities. The company was formerly known as Mineros de Antioquia S.A. and changed its name to Mineros S.A. in May 2004. Mineros S.A. was incorporated in 1974 and is headquartered in Medellín, Colombia. Mineros S.A. operates as a subsidiary of Sun Valley Investments AG.

Mineros SA

Nova Tempo Building, Medellín, Colombia

Key Executives

Name Title Year Born
Mr. Andres Restrepo Isaza Pres & CEO NA
Mr. Alan Wancier Rode Chief Financial Officer NA
Mr. María Victoria Calle Espinal Admin. and Financial Mang. NA
Héctor Trespalacios Teran Chief Accounting Officer NA
Ms. Ana Isabel Gaviria Arteaga VP of Legal & Sustainbility NA
Mr. Andres Restrepo Isaza President & CEO NA
Patricia Ospina Director of Investor Relations NA
Ms. Ana Isabel Gaviria Arteaga Vice President of Legal & Sustainbility NA
Mr. David Londono President & CEO NA
Mr. Sergio Alejandro Chavarria Munera Interim Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.