Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Minco Silver Corporation

Basic Materials CA MSV

0.45CAD
-0.03(6.25%)

Last update at 2026-06-05T16:07:00Z

Day Range

0.440.45
LowHigh

52 Week Range

0.190.67
LowHigh

Fundamentals

  • Previous Close 0.48
  • Market Cap26.19M
  • Volume18072
  • P/E Ratio2.66
  • Dividend Yield-%
  • EBITDA-2.83641M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -1.19453M
  • Diluted EPS TTM0.16

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 10.67M -3.24912M -4.87100M 4.04M -0.96944M
Minority interest 0.05M 0.04M 0.04M 0.03M 0.03M
Net income 9.87M -2.05100M -4.01900M 3.14M -1.57200M
Selling general administrative 1.43M 0.42M 0.49M 1.24M 1.15M
Selling and marketing expenses - 0.60M 0.99M - -
Gross profit -0.30081M -0.29136M -1.09800M -0.30727M -0.24440M
Reconciled depreciation 0.30M 0.29M 0.32M 0.31M 0.24M
Ebit -2.92804M -4.29336M -2.89159M -1.64084M -1.38730M
Ebitda -2.62723M -4.00200M -2.79000M -1.33357M -1.14290M
Depreciation and amortization 0.30M 0.29M 0.10M 0.31M 0.24M
Non operating income net other - - - - -
Operating income -2.92804M -2.15283M -2.57100M -1.64084M -1.38730M
Other operating expenses 2.93M 2.15M 2.57M 2.74M 2.26M
Interest expense 0.03M 0.05M 0.07M 0.09M 0.06M
Tax provision 0.85M -1.15389M -0.80894M 0.92M 0.60M
Interest income 2.07M 0.93M 1.42M 7.10M 3.97M
Net interest income 2.04M 1.78M 1.35M 1.72M 3.13M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.85M -1.15400M -0.80900M 0.92M 0.60M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 2.63M 1.86M 1.47M 2.44M 2.02M
Cost of revenue 0.30M 0.29M 1.10M 0.31M 0.24M
Total other income expense net 13.60M -1.09629M -2.29900M 5.68M 0.42M
Discontinued operations - - - - -
Net income from continuing ops 9.82M -2.09523M -4.06159M 3.12M -1.57200M
Net income applicable to common shares - -2.05090M -4.01883M 3.14M -1.54464M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 54.31M 44.79M 45.71M 52.49M 48.79M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.17M - 0.28M - 0.36M
Total liab 1.73M 2.29M 3.38M 4.31M 3.61M
Total stockholder equity 54.03M 43.89M 43.67M 49.48M 46.46M
Deferred long term liab - - - - -
Other current liab 0.48M - 1.47M 1.75M 2.25M
Common stock 108.03M - 107.81M 107.81M 107.81M
Capital stock 108.03M 107.81M 107.81M 107.81M 107.81M
Retained earnings -86.26576M -96.13627M -94.08537M -90.06654M -93.20700M
Other liab - - - 1.36M 0.40M
Good will - - - - -
Other assets - - 0.00000M 0.07M 0.07M
Cash 11.05M 5.46M 7.76M 7.53M 5.02M
Cash and equivalents - - - 4.12M 0.24M
Total current liabilities 0.81M 2.01M 1.69M 2.17M 2.64M
Current deferred revenue - - -0.23454M - -
Net debt -10.78627M - -6.99621M -6.53909M -4.28108M
Short term debt 0.19M - 0.22M 0.21M 0.17M
Short long term debt - - - - -
Short long term debt total 0.26M - 0.76M 0.99M 0.74M
Other stockholder equity 28.73M - 28.43M 28.02M 27.73M
Property plant equipment - - - 1.28M 1.15M
Total current assets 52.94M 42.24M 44.05M 50.79M 46.83M
Long term investments 0.91M 1.78M 0.66M 0.35M 0.74M
Net tangible assets - - - 49.48M 46.46M
Short term investments 41.63M 26.34M 27.82M 34.95M 28.12M
Net receivables 0.08M - 8.20M 7.95M 13.33M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.13M 0.23M 0.23M 0.21M 0.22M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 3.53M - 1.51M 3.72M 4.13M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.07M - 0.07M 0.07M 0.07M
Deferred long term asset charges - - - - -
Non current assets total 1.37M 2.54M 1.65M 1.69M 1.96M
Capital lease obligations 0.26M 0.53M 0.76M 0.99M 0.74M
Long term debt total - - - 0.78M 0.57M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -2.51078M -0.54113M 1.93M 5.17M -8.11862M
Change to liabilities - - - -0.00379M -0.20348M
Total cashflows from investing activities 4.00M -0.54113M 1.54M 5.17M -7.84680M
Net borrowings -0.27008M -0.27333M -0.27773M -0.27260M -0.21865M
Total cash from financing activities -0.14258M -0.27333M -0.27773M -0.27260M -0.21865M
Change to operating activities - - - -0.01932M -0.23584M
Net income 9.87M -2.09523M -4.01883M 3.12M -1.57200M
Change in cash 5.60M -2.30072M 0.22M 2.51M -10.41091M
Begin period cash flow 5.46M 7.76M 7.53M 5.02M 15.43M
End period cash flow 11.05M 5.46M 7.76M 7.53M 5.02M
Total cash from operating activities 1.71M -1.91426M -1.36863M -2.71798M -2.28831M
Issuance of capital stock - - - - -
Depreciation 0.30M 0.29M 0.32M 0.31M 0.24M
Other cashflows from investing activities 6.53M 0.68M 0.14M 5.17M 0.29M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.02M -0.00622M 0.08M 0.09M 0.00717M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities -0.27008M - -0.27773M 5.17M -7.84680M
Change to netincome - - - -6.22914M -0.55591M
Capital expenditures 0.02M 0.08M 0.02M 0.00000M 0.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.06542M -0.20143M 0.40M 0.06M -0.43215M
Stock based compensation 0.24M 0.15M 0.41M 0.29M 0.13M
Other non cash items -9.24572M 1.10M 1.73M -7.41480M -1.25880M
Free cash flow 1.69M -1.99738M -1.77830M -2.71798M -2.30527M

Peer Comparison

Sector: Basic Materials Industry: Silver

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
MSV
Minco Silver Corporation		 -0.03 6.25% 0.45 2.66 11.67 - 0.50 -4.2554
AG
First Majestic Silver Corp		 -3.38 12.32% 24.05 58.43 19.88 10.77 3.58 7.32 13.72
DSV
Discovery Silver Corp.		 -0.56 6.76% 7.73 51.21 12.90 12.07 9.78 8.83 19.88
EDR
Endeavour Silver Corp.		 -1.61 12.55% 11.22 - 11.35 8.10 5.12 6.44 31.00
SVM
Silvercorp Metals Inc		 -2.03 11.82% 15.15 - 10.44 9.83 3.83 6.52 24.64

Reports Covered

Stock Research & News

View All

Profile

Minco Silver Corporation engages in the exploration, evaluation, and development of precious metals and other mineral properties and projects in Canada and China. It primarily explores silver, gold, lead, and zinc deposits. The company's flagship mineral property interest is the Fuwan Project which hold three permits covering an area of 125.74 square kilometers located in the Guangdong Province, China. Minco Silver Corporation was incorporated in 2004 and is headquartered in Vancouver, Canada.

Minco Silver Corporation

1055 West Georgia Street, Vancouver, BC, Canada, V6E 3R5

Key Executives

Name Title Year Born
Dr. Ken Z. Cai Chairman, Pres & CEO 1964
Ms. Renee Lin CFO & Corp. Sec. NA
Dr. Robert Allan Quartermain B.Sc., BSc (Hons), DSc, M.Sc., MSc, P.Geo, P.Geo. Advisor 1955
Mr. Wade K. Dawe Advisor 1970
Dr. Ken Z. Cai Chairman, President & CEO 1964
Ms. Renee Lin CFO & Corporate Secretary NA
Dr. Ken Z. Cai Ph.D. Chairman, President & CEO 1964

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.