Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Artemis Gold Inc

Basic Materials CA ARTG

32.35CAD
1.15(3.69%)

Last update at 2026-06-04T18:34:00Z

Day Range

31.7132.90
LowHigh

52 Week Range

18.9048.80
LowHigh

Fundamentals

  • Previous Close 31.20
  • Market Cap9040.10M
  • Volume182257
  • P/E Ratio26.36
  • Dividend Yield-%
  • EBITDA656.95M
  • Revenue TTM913.94M
  • Revenue Per Share TTM3.99
  • Gross Profit TTM 703.11M
  • Diluted EPS TTM1.48

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 533.54M -31.44152M -10.85438M -21.62991M -13.71075M
Minority interest - - - - -
Net income 349.16M -31.44152M -11.44513M -21.62991M -13.71075M
Selling general administrative 19.86M 16.19M 12.78M 12.70M 10.38M
Selling and marketing expenses - - - - -
Gross profit 670.66M -0.68145M -0.98737M -0.41225M -0.34064M
Reconciled depreciation 33.08M 0.68M 0.68M 0.41M 0.34M
Ebit - - -14.29251M -12.57753M -10.19867M
Ebitda - - -13.30514M -21.14511M -13.28819M
Depreciation and amortization - - 0.99M - -
Non operating income net other - - - - -
Operating income 649.12M -17.74560M -14.29251M -13.17905M -10.79842M
Other operating expenses - - 14.29M - 0.08M
Interest expense 47.95M 0.07M 0.11M 0.07M 0.08M
Tax provision 184.38M - - - 0.00000M
Interest income 1.43M 0.00000M 3.55M 3.05M 0.72M
Net interest income -62.79800M -0.06767M 3.44M 2.98M 0.64M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 0.59M - -
Total revenue 913.94M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 264.82M 17.75M 13.31M 13.18M 10.80M
Cost of revenue 243.28M 0.68M 0.99M 0.41M 0.34M
Total other income expense net -52.78100M -13.62825M 3.44M -11.42718M -3.55272M
Discontinued operations - - - - -
Net income from continuing ops 349.16M -31.44152M -11.44513M -21.62991M -13.71075M
Net income applicable to common shares - - - - -13.71075M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 2469.81M 1706.41M 1120.77M 656.75M 469.79M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - 10.23M - -
Total liab 1457.81M 1115.56M 539.42M 79.32M 50.46M
Total stockholder equity 1012.00M 590.85M 581.36M 577.43M 419.33M
Deferred long term liab - - - 11.07M 2.98M
Other current liab 65.85M 13.16M 52.81M - -
Common stock - - 599.87M 589.25M 417.28M
Capital stock 684.22M 631.00M 599.87M 589.25M 417.28M
Retained earnings 273.28M -75.88373M -44.44221M -32.99708M -11.36716M
Other liab - - - - 44.15M
Good will - - - - -
Other assets - - 0.00000M 15.81M 3.80M
Cash 168.10M 28.28M 156.59M 194.09M 131.36M
Cash and equivalents - - - - -
Total current liabilities 279.73M 306.60M 57.04M 25.29M 5.43M
Current deferred revenue - - 2.86M - -
Net debt 282.03M 449.17M 8.25M - -
Short term debt - - 1.37M - -
Short long term debt - 151.57M - - -
Short long term debt total - - 164.84M - -
Other stockholder equity - - 22.31M 3.62M 3.36M
Property plant equipment - - - 435.71M 313.25M
Total current assets 225.93M 52.83M 166.83M 197.06M 133.13M
Long term investments 6.59M 7.12M 7.59M 8.18M 19.60M
Net tangible assets - - - - 419.33M
Short term investments - - - 0.00000M 1.12M
Net receivables 13.31M 3.80M 10.23M 2.97M 0.65M
Long term debt 450.13M 325.88M 143.50M - -
Inventory 31.27M - -10.23465M - -
Accounts payable 164.63M - - 24.61M 5.07M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 3.62M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 157.57M - 27.12M 4.73M 0.82M
Deferred long term asset charges - - - - -
Non current assets total 2243.88M 1653.58M 953.95M 459.69M 336.66M
Capital lease obligations 143.17M 132.65M 21.34M 1.71M 1.24M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.00000M 31.82M -418.37434M 1.38M 3.32M
Change to liabilities - - - 1.70M -0.11886M
Total cashflows from investing activities - - - -96.79165M -79.65763M
Net borrowings -64.94700M 309.38M 148.72M -0.36187M -0.29653M
Total cash from financing activities -28.92700M 333.59M 389.40M 165.58M 164.90M
Change to operating activities - - - - -0.01991M
Net income 349.16M -31.44152M -11.44513M -21.62991M -13.71075M
Change in cash 139.82M -128.31146M -37.49870M 62.73M 79.51M
Begin period cash flow 28.28M 156.59M 194.09M 131.36M 51.85M
End period cash flow 168.10M 28.28M 156.59M 194.09M 131.36M
Total cash from operating activities 560.71M -8.81136M -4.91824M -6.05352M -5.72808M
Issuance of capital stock - - 0.00000M 175.00M 171.12M
Depreciation 33.08M 0.68M 0.99M 0.41M 0.42M
Other cashflows from investing activities - - - -1.26092M 0.67M
Dividends paid 0.00000M 0.00000M 0.00000M - -
Change to inventory -128.33800M - - - -
Change to account receivables - - -0.38478M -0.12867M 0.19M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - 530.77M -9.44631M -7.80750M
Change to netincome - - - 13.53M 7.49M
Capital expenditures 401.37M 482.77M 396.42M 96.91M 83.64M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -47.41600M -0.15933M 0.32M 1.57M 0.07M
Stock based compensation 18.08M 8.00M 4.47M 5.08M 4.58M
Other non cash items -3.83100M 0.48M 7.58M -2.91285M 0.23M
Free cash flow 159.34M -491.58591M -401.34226M -102.96766M -89.37238M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ARTG
Artemis Gold Inc		 1.15 3.69% 32.35 26.36 15.55 9.89 8.93 10.36 15.40
FMT
Fuerte Metals Corporation.		 0.44 5.43% 8.54 - - - 8.88
MTA
Metalla Royalty & Streaming Ltd		 0.16 1.52% 10.71 - 36.10 72.68 2.54 61.44 399.21
ITR
Integra Resources Corp		 0.12 3.48% 3.57 - 5.51 3.41 3.44 2.45 15.52
GSKR
Goldsky Resources Corp.		 -0.04 1.06% 3.75 - - - 4.47 -25.0066

Reports Covered

Stock Research & News

View All

Profile

Artemis Gold Inc. engages in the identification, acquisition, and development of gold properties in Canada. The company explores for gold and silver deposits. Its flagship asset is its 100% owned Blackwater Gold project, which consists of 328 mineral claims covering an area of 148,688 ha located in central British Columbia. Artemis Gold Inc. was incorporated in 2019 and is headquartered in Vancouver, Canada.

Artemis Gold Inc

Three Bentall Centre, Vancouver, BC, Canada, V7X 1L3

Key Executives

Name Title Year Born
Mr. Steven Graham Dean A.U.S.I.M.M., C.I.M., F.C.A. Chairman & CEO 1960
Mr. Christopher Ross Batalha CFO & Corp. Sec. NA
Mr. Jeremy Langford Chief Operating Officer NA
Mr. Robert George Atkinson Sr. Advisor 1940
Mr. Jose Galicia Sr. Accountant NA
Ms. Clea Sutherland Communications & Office Mang. NA
Ms. Mila Gajic VP of HR NA
Mr. Nicholas Campbell VP of Capital Markets NA
Ms. Candice Alderson Chief Commercial Officer 1972
Mr. Alastair Tiver P.Eng. VP of Projects NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.