Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Integra Resources Corp

Basic Materials CA ITR

3.56CAD
0.11(3.19%)

Last update at 2026-06-04T20:00:00Z

Day Range

3.493.62
LowHigh

52 Week Range

1.936.60
LowHigh

Fundamentals

  • Previous Close 3.45
  • Market Cap830.87M
  • Volume375067
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA79.93M
  • Revenue TTM243.93M
  • Revenue Per Share TTM1.44
  • Gross Profit TTM 108.67M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 19.06M -8.76500M -39.16288M -19.80702M -32.93364M
Minority interest - - - - -
Net income -2.24300M -9.50100M -39.16288M -20.40112M -33.11920M
Selling general administrative 9.06M 6.01M 4.97M 5.97M 6.70M
Selling and marketing expenses - - - - -
Gross profit 94.55M 5.37M -2.79808M -0.96864M -0.92796M
Reconciled depreciation 14.89M 2.76M 1.05M 0.97M 0.93M
Ebit - - -39.75868M -21.45183M -33.59486M
Ebitda - - -36.96060M -18.87126M -31.44369M
Depreciation and amortization - - 2.80M 2.58M 2.15M
Non operating income net other - - - - -
Operating income 63.77M -17.37700M -39.75868M -19.21292M -31.70293M
Other operating expenses - - 39.76M 20.23M 32.49M
Interest expense 4.62M 2.19M 2.27M 0.64M 0.11M
Tax provision 21.31M 0.74M - - -
Interest income 2.48M 0.67M 0.80M 0.28M 0.05M
Net interest income -2.13200M -1.52200M -0.88154M -0.36896M -0.06641M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - -0.00000M 0.59M 0.19M
Total revenue 243.93M 30.35M 0.00000M 0.00000M 0.00000M
Total operating expenses 180.16M 47.73M 36.96M 19.26M 31.56M
Cost of revenue 149.38M 24.98M 2.80M 0.97M 0.93M
Total other income expense net -42.57100M 10.13M 0.60M -0.59410M -1.23071M
Discontinued operations - - - - -
Net income from continuing ops -2.24300M -9.50100M -29.01627M -19.80702M -32.93364M
Net income applicable to common shares - - - -19.80702M -32.93364M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 311.22M 237.08M 108.64M 61.42M 75.16M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - 1.18M - -
Total liab 125.98M 106.53M 55.21M 40.10M 46.09M
Total stockholder equity 185.25M 130.56M 53.43M 21.32M 29.08M
Deferred long term liab - - - 0.50M -
Other current liab - 0.18M 7.29M 3.21M 1.88M
Common stock - - 233.32M 125.08M 122.01M
Capital stock 313.01M 257.48M 176.94M 125.08M 122.01M
Retained earnings -160.83900M -158.59600M -196.59732M -120.07923M -100.27221M
Other liab - - - 23.91M 39.59M
Good will - - - - -
Other assets - - 0.00000M 0.59M 0.17M
Cash 63.09M 52.19M 11.62M 15.92M 14.34M
Cash and equivalents - - - - -
Total current liabilities 36.91M 50.14M 21.98M 15.39M 5.72M
Current deferred revenue - - -2.42656M - -
Net debt - - 4.07M - -
Short term debt - - 14.69M - -
Short long term debt - 16.71M 10.78M 10.27M 0.20M
Short long term debt total - - 15.69M - -
Other stockholder equity - - - 16.32M 7.34M
Property plant equipment - - - 43.84M 59.88M
Total current assets 129.81M 114.55M 13.01M 16.99M 15.11M
Long term investments - - - - -
Net tangible assets - - - 21.32M 29.08M
Short term investments 0.36M 0.36M - - -
Net receivables - - 0.20M 0.10M 0.09M
Long term debt - - 0.04M 0.18M 0.39M
Inventory 58.31M 58.02M 0.00000M - -
Accounts payable 14.83M 9.51M 2.43M 2.05M 1.53M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 16.71M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 15.87M 15.85M 91.34M 0.05M 0.02M
Deferred long term asset charges - - - - -
Non current assets total 181.41M 122.54M 95.63M 44.43M 60.05M
Capital lease obligations 21.83M 8.71M 1.08M 0.85M 0.84M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -1.04000M -0.66400M -4.19447M -0.09509M -1.29262M
Change to liabilities - - - -0.01186M -0.00629M
Total cashflows from investing activities - - - -0.09509M -1.29262M
Net borrowings -12.06600M 2.64M - 8.74M -0.61688M
Total cash from financing activities -15.65700M 25.51M 31.62M 19.78M 17.08M
Change to operating activities - - - 0.05M -0.06390M
Net income -2.24300M -9.50100M -39.16288M -19.80702M -32.93364M
Change in cash 10.90M 43.38M -9.94631M 1.58M -14.72406M
Begin period cash flow 52.19M 8.81M 21.57M 14.34M 29.06M
End period cash flow 63.09M 52.19M 11.62M 15.92M 14.34M
Total cash from operating activities 72.25M -9.42500M -35.65393M -18.09848M -30.51350M
Issuance of capital stock 0.02M 25.55M 25.80M 11.90M 18.98M
Depreciation 14.89M 2.76M 2.80M 0.97M 0.93M
Other cashflows from investing activities - - - -0.02901M 0.00007M
Dividends paid 0.00000M - - - -
Change to inventory 0.47M 4.12M 0.62M - -
Change to account receivables - - 0.06M -0.35699M -0.06301M
Sale purchase of stock - - -0.03885M - -
Other cashflows from financing activities - - -1.60221M 8.68M -1.27743M
Change to netincome - - - 0.05M 0.84M
Capital expenditures 47.16M 0.00000M 4.62M 0.23M 1.30M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.04M 7.39M 0.13M -0.32022M -0.13319M
Stock based compensation 1.97M 1.54M 1.10M 1.74M 1.86M
Other non cash items 3.83M -13.12400M 6.11M -0.68239M -0.72119M
Free cash flow 25.09M -9.42500M -40.27560M -18.33199M -31.81376M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ITR
Integra Resources Corp		 0.11 3.19% 3.56 - 5.51 3.41 3.44 2.45 15.52
ARTG
Artemis Gold Inc		 1.15 3.69% 32.35 26.36 15.55 9.89 8.93 10.36 15.40
FMT
Fuerte Metals Corporation.		 0.55 6.79% 8.65 - - - 8.88
MTA
Metalla Royalty & Streaming Ltd		 0.06 0.57% 10.61 - 36.10 72.68 2.54 61.44 399.21
GSKR
Goldsky Resources Corp.		 -0.11 2.90% 3.68 - - - 4.47 -25.0066

Reports Covered

Stock Research & News

View All

Profile

Integra Resources Corp., a precious metals producer, engages in the exploration and development of mineral properties in the Great Basin of the Western United States. It explores for gold and silver deposits. The company's flagship projects include DeLamar Project which includes 790 unpatented lode, placer, and millsite claims, and 16 tax parcels comprised of patented mining claims covering an area of 8,673 hectares located in southwestern Idaho; and the Nevada North Project located in western Nevada. The company was formerly known as Mag Copper Limited and changed its name to Integra Resources Corp. in August 2017. Integra Resources Corp. was incorporated in 1997 and is headquartered in Vancouver, Canada.

Integra Resources Corp

400 Burrard Street, Vancouver, BC, Canada, V6C 3A6

Key Executives

Name Title Year Born
Mr. George Gregory Salamis B.Sc., BSc. Geology, M.Sc. Pres, CEO & Director 1966
Ms. Andree St-Germain MBA Chief Financial Officer 1980
Mr. Timothy D. Arnold P.E. Chief Operating Officer 1957
Mr. Joshua Serfass Exec. VP of Corp. Devel. & Investors Relations 1982
Dr. Edward Max Baker VP of Exploration 1953
Christopher Longton Sr. Exploration Mang. NA
Mr. Mark Stockton VP of Corp. Affairs & Sustainability NA
Leanne Nakashimada Corp. Sec. NA
Mr. George Gregory Salamis B.Sc., BSc. Geology, M.Sc. Executive Chair of the Board of Directors 1966
Mr. Jason Kosec President, CEO & Director 1988

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.