Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Hemisphere Energy Corporation

Energy CA HME

2.72CAD
-0.02(0.73%)

Last update at 2026-06-12T20:00:00Z

Day Range

2.702.78
LowHigh

52 Week Range

1.552.89
LowHigh

Fundamentals

  • Previous Close 2.74
  • Market Cap260.22M
  • Volume150934
  • P/E Ratio9.17
  • Dividend Yield3.70%
  • EBITDA48.98M
  • Revenue TTM77.11M
  • Revenue Per Share TTM0.81
  • Gross Profit TTM 56.97M
  • Diluted EPS TTM0.30

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 37.89M 43.53M 32.47M 29.66M 5.92M
Minority interest - - - - -
Net income 28.01M 33.10M 24.20M 21.32M 4.17M
Selling general administrative 6.55M 4.94M 5.47M 6.69M 4.34M
Selling and marketing expenses - - - - -
Gross profit 45.38M 49.86M 42.83M 50.39M 22.56M
Reconciled depreciation 11.59M 10.25M 9.02M 7.88M 4.49M
Ebit - - 37.04M 43.50M 17.56M
Ebitda - - 46.05M 51.54M 22.15M
Depreciation and amortization - - 9.02M 8.04M 4.59M
Non operating income net other - - - - -
Operating income 39.41M 44.55M 37.04M 37.37M 15.06M
Other operating expenses - - 47.44M 53.05M 25.09M
Interest expense 0.77M 0.75M 0.73M 0.93M 1.75M
Tax provision 9.88M 10.42M 8.27M 8.34M 4.78M
Interest income 0.58M 0.31M 0.12M 0.00000M -
Net interest income -0.19200M -0.44000M -0.61000M -0.92900M -2.13933M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 8.27M 8.34M 1.75M
Total revenue 93.86M 99.94M 84.47M 96.70M 43.14M
Total operating expenses 54.45M 55.38M 5.79M 6.73M 4.51M
Cost of revenue 48.48M 50.07M 41.65M 46.31M 20.58M
Total other income expense net -1.33600M -0.58900M -3.96000M -7.71200M -9.14016M
Discontinued operations - - - - -
Net income from continuing ops 28.01M 33.10M 24.20M 21.32M 5.92M
Net income applicable to common shares - - - 21.32M 5.92M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 121.12M 111.33M 90.74M 78.02M 67.12M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - 1.38M - 0.43M
Total liab 40.53M 36.95M 29.51M 25.02M 41.31M
Total stockholder equity 80.59M 74.38M 61.22M 53.00M 25.81M
Deferred long term liab - - - - -
Other current liab 0.00300M 0.13M 0.18M 0.83M 6.93M
Common stock - - 63.16M 67.14M 56.50M
Capital stock 54.27M 60.16M 63.16M 67.14M 56.50M
Retained earnings 21.71M 9.04M -8.35600M -19.46800M -33.32500M
Other liab - - - 13.88M 9.07M
Good will - - - - -
Other assets - - - 0.12M 0.12M
Cash 19.51M 12.55M 7.19M 0.15M 0.00000M
Cash and equivalents - - - - -
Total current liabilities 20.29M 8.77M 11.41M 7.84M 14.55M
Current deferred revenue - - 7.22M - -
Net debt - - -3.78500M - 15.50M
Short term debt - - 0.70M - -
Short long term debt - - - - -
Short long term debt total - - 3.40M - -
Other stockholder equity - - 6.42M - -
Property plant equipment - - - 72.08M 61.76M
Total current assets 27.77M 22.68M 14.32M 5.83M 5.25M
Long term investments - - - - -
Net tangible assets - - - 53.00M 25.81M
Short term investments - - - - 0.43M
Net receivables 0.17M 3.62M 5.75M 4.84M 4.22M
Long term debt - - - - 15.50M
Inventory - - 0.00000M - -
Accounts payable 2.13M 7.66M 3.30M 6.38M 7.22M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 0.00000M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.12M 0.12M 2.16M 0.12M 0.12M
Deferred long term asset charges - - - - -
Non current assets total 93.35M 88.65M 76.42M 72.20M 61.87M
Capital lease obligations 2.96M 3.79M 3.40M 3.94M 2.58M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -20.26900M -19.45600M -18.84700M -8.28382M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities - - - -18.84700M -8.28300M
Net borrowings -0.89900M -0.94600M - -16.19400M -10.73500M
Total cash from financing activities -22.72500M -20.91800M -17.74800M -26.09200M -10.52314M
Change to operating activities - - - -0.91100M -0.06500M
Net income 28.01M 33.10M 24.20M 21.32M 5.92M
Change in cash 6.96M 5.36M 7.04M 0.15M -0.43535M
Begin period cash flow 12.55M 7.19M 0.15M 0.04M 0.44M
End period cash flow 19.51M 12.55M 7.19M 0.15M 0.04M
Total cash from operating activities 48.16M 46.55M 44.24M 45.09M 18.37M
Issuance of capital stock - - - - 0.38M
Depreciation 1.06M 0.95M 9.21M 7.88M 4.59M
Other cashflows from investing activities - - - -0.58100M 3.71M
Dividends paid -15.33500M -15.70300M 13.08M 7.68M 7.68M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -6.65400M -5.53900M -4.09500M -3.38700M -0.16407M
Other cashflows from financing activities - - 0.07M -18.40900M 15.50M
Change to netincome - - - 15.66M 9.38M
Capital expenditures 14.04M 11.39M 16.87M 17.12M 10.93M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 14.31M -7.57800M 5.27M -0.91100M -0.06492M
Stock based compensation 1.24M 0.03M 0.85M 2.62M 1.03M
Other non cash items -0.05900M 0.09M 3.88M 6.05M 11.49M
Free cash flow 34.12M 35.16M 27.37M 27.97M 7.44M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HME
Hemisphere Energy Corporation		 -0.02 0.73% 2.72 9.17 9.64 3.37 3.16 2.54 4.74
LGN
Logan Energy Corp		 -0.03 3.30% 0.88 15.00 14.99 3.80 1.96 3.98 5.87
RECO
Reconnaissance Energy Africa Ltd		 0.02 1.72% 1.18 - - 10.07 2.29 11.64 -7.5726
CEI
Benchmark Metals Inc		 -0.03 3.53% 0.82 - 27.03 23.27 2.66 20.42 1369.65
EOG
Eco Atlantic Oil & Gas Ltd		 -0.01 1.02% 0.97 - 1.05 145.60 16.68 158.20 -25.2305

Reports Covered

Stock Research & News

View All

Profile

Hemisphere Energy Corporation acquires, explores, develops, and produces petroleum and natural gas properties in Canada. It primarily owns a 100% interest in the Atlee Buffalo property located in southeastern Alberta. The company was formerly known as Northern Hemisphere Development Corp. and changed its name to Hemisphere Energy Corporation in April 2009. Hemisphere Energy Corporation was founded in 1977 and is headquartered in Vancouver, Canada.

Hemisphere Energy Corporation

905 West Pender Street, Vancouver, BC, Canada, V6C 1L6

Key Executives

Name Title Year Born
Mr. Don J. Simmons A.C.A., B.Sc., P.Geo., P.Geol Pres, CEO & Director 1978
Mr. Dorlyn Robert Evancic CPA, CGA, CPA Chief Financial Officer 1964
Mr. Ian Duncan Chief Operating Officer 1983
Mr. Andrew Arthur P.Geo., P.Geol. VP of Exploration 1962
Mr. David B. Savage Consultant of Bus. Devel. NA
Mr. James William Muraro P.Geoph. Consultant of Geophysics NA
Mr. Don J. Simmons A.C.A., B.Sc., P.Geo., P.Geol President, CEO & Director 1978
Mr. Ian Duncan B.Sc., P.Eng. Chief Operating Officer 1983
Mr. Andrew Arthur P.Geo., P.Geol. Vice President of Exploration 1962
Ms. Ashley Ramsden-Wood P.Eng. Chief Development Officer 1980

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.