Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Topicus.com Inc

Technology CA TOI

101.69CAD
1.09(1.08%)

Last update at 2026-06-03T20:00:00Z

Day Range

97.72103.16
LowHigh

52 Week Range

82.67199.00
LowHigh

Fundamentals

  • Previous Close 100.60
  • Market Cap8348.05M
  • Volume152351
  • P/E Ratio125.21
  • Dividend Yield-%
  • EBITDA328.26M
  • Revenue TTM1552.30M
  • Revenue Per Share TTM18.66
  • Gross Profit TTM 559.91M
  • Diluted EPS TTM0.80

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 108.23M 183.47M 144.77M 104.42M -2200.63200M
Minority interest -28.30000M -57.47600M -43.67400M -34.68200M 338.19M
Net income 41.76M 91.99M 71.75M 52.93M -1884.04200M
Selling general administrative 99.66M 82.06M 67.31M 56.66M 39.00M
Selling and marketing expenses - - - - -
Gross profit 559.90M 471.35M 399.63M 325.55M 269.36M
Reconciled depreciation 204.28M 169.59M 151.71M 134.94M 109.66M
Ebit - - - 106.47M 112.44M
Ebitda - - - 251.99M -2081.00600M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 255.96M 219.71M 180.61M 133.95M 120.69M
Other operating expenses - - - 27.48M 8.25M
Interest expense 28.68M 23.23M 16.63M 12.63M 9.96M
Tax provision 38.17M 34.00M 29.34M 16.81M 21.60M
Interest income - 3.01M - - -
Net interest income -22.05300M -21.66200M -18.70700M -9.36700M -11.55200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - 16.81M 21.60M
Total revenue 1552.30M 1294.86M 1124.97M 916.68M 742.54M
Total operating expenses 1296.34M 1075.16M 944.36M 782.74M 621.85M
Cost of revenue 992.40M 823.51M 725.34M 591.13M 473.18M
Total other income expense net -125.68400M -14.57000M -17.14000M -20.16500M -2309.76900M
Discontinued operations - - - - -
Net income from continuing ops 70.06M 149.47M 115.43M 87.61M -2222.23200M
Net income applicable to common shares - - - 52.93M -1909.77300M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 2513.17M 1535.87M 1435.16M 1294.79M 1028.32M
Intangible assets 892.28M 700.20M 667.99M 651.67M 553.07M
Earning assets - - - - -
Other current assets 47.68M 40.91M 33.16M -0.00100M 21.78M
Total liab 1731.36M 1004.47M 842.67M 827.01M 672.69M
Total stockholder equity 473.82M 311.28M 339.18M 266.10M -705.60400M
Deferred long term liab - - - 0.09M 0.16M
Other current liab 0.00100M - -0.00100M 144.35M 104.35M
Common stock - - - 39.41M 2086.89M
Capital stock 39.41M 39.41M 39.41M 39.41M 2086.89M
Retained earnings 309.80M 266.28M 297.38M 226.92M -1782.11300M
Other liab - - - 178.96M 138.82M
Good will 309.01M 250.47M 238.09M 222.33M 191.07M
Other assets - - - 34.88M 12.49M
Cash 326.69M 206.16M 179.06M 136.77M 75.33M
Cash and equivalents - - - - -
Total current liabilities 1015.10M 700.19M 566.03M 570.14M 398.79M
Current deferred revenue - - - - -
Net debt 365.86M 68.86M 46.63M 136.65M 96.39M
Short term debt - - - - -
Short long term debt 345.32M 225.72M 161.08M 232.14M 75.61M
Short long term debt total - - - - -
Other stockholder equity - - - -0.23200M -1010.37600M
Property plant equipment - - - 72.57M 68.49M
Total current assets 631.23M 454.40M 417.74M 309.80M 200.99M
Long term investments 515.37M 2.55M 2.41M 2.13M 1.00M
Net tangible assets - - - -609.31900M -1450.96200M
Short term investments 0.00100M 0.00000M 0.00300M 0.00200M 0.00700M
Net receivables 175.61M 142.79M 134.08M 145.04M 105.72M
Long term debt 347.22M 49.30M 64.61M 41.28M 96.11M
Inventory 7.06M 4.93M 4.52M 1.42M 0.57M
Accounts payable 365.23M 250.36M 211.42M 174.20M 134.84M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 17.65M 9.27M -0.00100M -0.00200M -
Deferred long term asset charges - - - - -
Non current assets total 1881.94M 1081.47M 1017.41M 985.00M 827.33M
Capital lease obligations 98.35M 76.82M 62.14M 55.46M 55.19M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -384.87800M 0.00000M -123.85100M -133.40700M -213.42500M
Change to liabilities - - - 12.48M 15.14M
Total cashflows from investing activities - - - -133.40700M -213.42500M
Net borrowings 416.14M 30.43M -72.53600M 67.38M 104.93M
Total cash from financing activities 381.07M -211.60200M -82.38100M -8.15500M 56.69M
Change to operating activities - - - -5.95800M -1.41300M
Net income 41.76M 91.99M 71.75M 52.93M -1884.04200M
Change in cash 120.53M 27.10M 25.91M 61.45M 19.69M
Begin period cash flow 206.16M 179.06M 135.80M 75.33M 55.63M
End period cash flow 326.69M 206.16M 161.78M 136.77M 75.33M
Total cash from operating activities 412.68M 347.63M 232.22M 203.01M 176.42M
Issuance of capital stock - - - - -
Depreciation 204.28M 169.59M 149.04M 134.94M 109.66M
Other cashflows from investing activities - - - 3.03M 1.01M
Dividends paid 0.00000M -127.64100M 0.00000M 66.61M 36.42M
Change to inventory -0.41700M 0.29M 0.03M -0.01800M -0.34500M
Change to account receivables 17.98M 8.81M -13.74500M -5.99900M -21.42400M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - -8.91600M -11.80700M
Change to netincome - - - 11.88M 1957.86M
Capital expenditures 10.65M 8.28M 7.74M 7.30M 5.38M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 28.40M 27.11M -9.65500M 0.50M -8.04400M
Stock based compensation - - - - -
Other non cash items 21.90M 21.14M 19.79M 9.37M 2313.74M
Free cash flow 402.02M 339.34M 224.47M 195.71M 171.04M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TOI
Topicus.com Inc		 1.09 1.08% 101.69 125.21 23.26 5.38 11.21 3.72 16.93
QNC
Quantum eMotion Corp.		 - -% 4.75 - - 74160.87 20.34 73576.12 -2.9302
CTRL
Edge Total Intelligence Inc.		 - -% 0.57 - - 18.41 28.69 14.37 29.18
CYBE
CyberCatch Holdings Inc.		 -0.05 4.20% 1.14 - - 120.50 2.11 118.36 -0.2254
FTRC
The FUTR Corporation		 -0.005 2.13% 0.23 - - 3.86 6.01 3.44

Reports Covered

Stock Research & News

View All

Profile

Topicus.com Inc. provides vertical market software and vertical market platforms in the Netherlands and internationally. It develops, installs, and customizes software solutions, as well as provides related professional services and support. The company provides consumer centric platforms and common workspaces; and software solutions that provide customers with business values and allow them to operate at a level of efficiency. It serves education, healthcare, social services, local and central government, retail, financial services and accountancy, legal services, real estate, automotive, maritime, and professional associations. Topicus.com Inc. was incorporated in 2020 and is headquartered in Deventer, Netherlands.

Topicus.com Inc

Singel 25, Deventer, Netherlands, 7411 HW

Key Executives

Name Title Year Born
Mr. Robin Van Poelje Chairman & CEO NA
Mr. Jamal Nizam Baksh CFO & Board Member NA
Mr. Daan Dijkhuizen Director & Group CEO of Topicus Operating Group NA
Mr. Ramon Zanders Group Chief Exec. Officer, Total Specific Solutions Blue NA
Mr. Mark Leonard Director & Pres of Constellation Software Inc 1956
Mr. Han Knooren Director & Group CEO Total Specific Solutions Public 1968
Mr. Paul Noordeman Director & Operational CFO Topicus Operating Group NA
Mr. Han Knooren Group Chief Executive Officer of Total Specific Solutions Public 1968
Mr. Daan Dijkhuizen Group Chief Executive Officer of Topicus Operating Group NA
Mr. Ramon Zanders Group Chief Executive Officer, Total Specific Solutions Blue NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.