Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Silver Mines Ltd

Consumer Defensive AU SVL

0.14AUD
-0.005(3.45%)

Last update at 2026-06-04T06:10:00Z

Day Range

0.140.15
LowHigh

52 Week Range

0.100.28
LowHigh

Fundamentals

  • Previous Close 0.14
  • Market Cap312.53M
  • Volume11349577
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.50043M
  • Revenue TTM0.36M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.61M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -3.76839M -2.21761M -4.11100M -13.29995M 5.36M
Minority interest - - - - -
Net income -3.76839M -2.21761M -4.11100M -13.29995M 5.36M
Selling general administrative 3.60M 1.17M 1.39M 1.27M 0.89M
Selling and marketing expenses - 0.26M 0.15M 0.15M 0.13M
Gross profit -1.78166M 0.06M 0.00912M 0.08M 0.17M
Reconciled depreciation - 0.23M 0.28M 0.25M 0.27M
Ebit -3.76411M -2.20645M -4.01777M -13.19713M 5.48M
Ebitda -3.53538M -1.97259M -3.73987M -12.94319M 5.76M
Depreciation and amortization 0.23M 0.23M 0.28M 0.25M 0.27M
Non operating income net other - - - - -
Operating income -4.27209M -2.88500M -3.41082M -2.80160M -1.86650M
Other operating expenses 4.49M 3.15M -3.52710M -13.41329M 5.15M
Interest expense 0.00428M 0.01M 0.09M 0.10M 0.13M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00428M 0.22M 0.09M 0.10M 0.13M
Net interest income - 0.21M 0.16M 0.06M -0.03281M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 1.17M -0.64002M -10.25141M 7.75M
Total revenue 0.21M 0.26M 0.17M 0.17M 0.20M
Total operating expenses 2.49M 2.82M 3.37M 3.09M 2.40M
Cost of revenue 1.99M 0.03M 0.16M 0.09M 0.03M
Total other income expense net 0.50M 0.67M -0.73325M -10.35423M 7.62M
Discontinued operations - - - - -
Net income from continuing ops - -2.21761M -4.11100M -13.29995M 5.36M
Net income applicable to common shares -3.76839M -2.21761M -4.11100M -13.29995M 5.36M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 159.65M 138.74M 130.76M 117.53M 125.29M
Intangible assets 2.13M 1.85M 0.42M 1.18M 0.85M
Earning assets - - - - -
Other current assets 0.65M 0.09M 0.00170M 0.00481M 0.00793M
Total liab 2.50M 1.13M 4.83M 4.85M 5.55M
Total stockholder equity 157.15M 137.61M 125.92M 112.68M 119.74M
Deferred long term liab - - - - -
Other current liab 0.27M 0.25M 0.43M 0.39M 0.37M
Common stock 202.51M 179.12M 165.67M 148.75M 142.48M
Capital stock - - 165.67M 148.75M 142.48M
Retained earnings -48.55078M -44.78238M -42.56477M -38.45377M -25.15382M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.38M 0.73M 0.43M
Cash 19.30M 10.81M 8.05M 16.89M 31.42M
Cash and equivalents - - 8.05M 16.89M 31.42M
Total current liabilities 2.50M 1.13M 1.26M 1.37M 1.76M
Current deferred revenue - - - -0.05973M -0.05973M
Net debt -19.29950M -10.80519M -4.47733M -13.40428M -27.57237M
Short term debt - - 0.00000M 0.06M 0.06M
Short long term debt - - - - -
Short long term debt total - - 3.57M 3.49M 3.85M
Other stockholder equity - - -123.10288M -110.29388M -117.32338M
Property plant equipment - - 115.54M 91.79M 80.02M
Total current assets 20.26M 11.73M 14.42M 23.83M 43.98M
Long term investments - - 0.38M 0.36M 0.21M
Net tangible assets - - 125.51M 111.50M 118.89M
Short term investments - 0.26M 5.59M 5.83M 11.94M
Net receivables 0.31M 0.18M 0.28M 0.39M 0.20M
Long term debt - - - - -
Inventory - 0.39M 0.33M 0.56M 0.37M
Accounts payable 2.23M 0.87M 0.83M 0.98M 1.39M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 3.19M 3.27M 2.82M 2.39M 2.42M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 103.12M 0.07M 0.37M 0.37M 0.22M
Deferred long term asset charges - - - - -
Non current assets total 139.38M 127.00M 116.34M 93.71M 81.30M
Capital lease obligations - - 3.57M 3.49M 3.85M
Long term debt total - - 3.57M 3.49M 3.79M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -8.39541M -23.26753M 0.42M 1.13M
Change to liabilities - - -0.04660M 0.10M 0.07M
Total cashflows from investing activities -12.34645M -8.39541M -23.26754M -13.15235M -9.15778M
Net borrowings - - - - -1.00924M
Total cash from financing activities 23.39M 13.45M 16.92M 5.44M 30.08M
Change to operating activities - - 0.04M 0.08M 0.08M
Net income -3.76839M -2.21761M -4.11100M -13.29995M 5.36M
Change in cash 8.49M 2.75M -8.83880M -14.53072M 19.30M
Begin period cash flow 10.81M 8.05M 16.89M 31.42M 12.12M
End period cash flow 19.30M 10.81M 8.05M 16.89M 31.42M
Total cash from operating activities -2.55038M -2.30172M -2.49126M -1.96171M -1.82803M
Issuance of capital stock - 14.00M 18.00M 5.44M 30.00M
Depreciation 0.23M 0.23M 0.28M 0.46M 0.27M
Other cashflows from investing activities -0.00300M -13.18405M -0.29909M -10.90334M -8.43131M
Dividends paid - - - -0.08237M -
Change to inventory 0.15M -0.05434M -0.23196M -0.16577M 0.02M
Change to account receivables -0.02796M 0.11M 0.05M -0.06255M -0.11088M
Sale purchase of stock 25.00M -0.54913M -1.08000M -1.86759M -1.86759M
Other cashflows from financing activities -1.60886M -8.39541M -23.26753M 2.96M 2.96M
Change to netincome - - 1.52M 11.00M -7.24634M
Capital expenditures 1.83M 13.73M 22.97M 15.41M 11.25M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.37M 0.06M -0.17988M -0.22832M -0.09120M
Stock based compensation - 0.45M 0.43M 0.39M -
Other non cash items 0.62M -0.37740M 1.34M 10.88M -7.36912M
Free cash flow -4.37907M -16.03461M -25.45971M -17.37311M -13.08297M

Peer Comparison

Sector: Consumer Defensive Industry: Farm Products

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SVL
Silver Mines Ltd		 -0.005 3.45% 0.14 - 6.29 856.73 1.70 804.78 -32.8911
ELD
Elders Ltd		 - -% 5.32 20.41 12.53 0.33 1.12 0.55 9.88
GNC
Graincorp Ltd		 0.10 2.00% 5.09 27.33 34.60 0.15 0.80 0.20 5.35
SGLLV
Ricegrowers Ltd		 0.19 1.52% 12.65 10.89 11.90 0.45 1.31 0.55 6.61
AAC
Australian Agricultural Company Ltd		 0.01 1.15% 1.31 13.00 64.94 1.86 0.48 3.01 9.15

Reports Covered

Stock Research & News

View All

Profile

Silver Mines Limited, together with its subsidiaries, engages in the acquisition, exploration, and development of silver projects in Australia. It operates through two segments, Mining and Exploration Operations; and Agricultural Operations. The company explores for copper, gold, lead, zinc, and polymetallic deposits. Its flagship project is the Bowdens silver project, which covers an area of approximately 2,115 square kilometers located near Mudgee in the Central Tablelands Region of New South Wales. In addition, the company sells livestock and wool. Silver Mines Limited was incorporated in 2004 and is based in Sydney, Australia.

Silver Mines Ltd

88 Phillip Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Anthony John McClure B.Sc. MD, Director & Member of Advisory Board NA
Mr. Trent Franklin BSc (Geology) CFO & Company Sec. NA
Mr. Jonathan Battershill MD, CEO & Director 1971
Mr. Trent Franklin BSc (Geology) CFO & Company Secretary NA
Mr. Jonathan Battershill MD, CEO & Director 1971
Mr. Trent Franklin BSc (Geology) CFO & Company Secretary NA
Mr. Jonathan Battershill MD, CEO & Director 1971
Mr. Trent Franklin BSc (Geology) CFO & Company Secretary NA
Mr. Jonathan Battershill MD, CEO & Director 1971
Mr. Jonathan Battershill MD, CEO & Director 1971

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.